Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Intertrust N.V.
  6. Financials
    INTER   NL0010937058

INTERTRUST N.V.

(INTER)
  Report
Real-time Euronext Amsterdam  -  11:35 2022-08-08 am EDT
19.36 EUR   +0.52%
07/31CSC Global Wins Regulatory Nod In British Virgin Islands For Intertrust Purchase
MT
07/31CSC and Intertrust have obtained Regulatory Clearance in the British Virgin Islands
AQ
07/31CSC and Intertrust have obtained Regulatory Clearance in the British Virgin Islands
GL
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 5591 2521 7651 749--
Enterprise Value (EV)1 2 4522 0242 5272 4302 2882 164
P/E ratio 17,3x60,3x27,6x21,8x18,5x17,0x
Yield 3,64%--0,77%0,85%-
Capitalization / Revenue 2,86x2,22x3,09x2,91x2,78x2,70x
EV / Revenue 4,50x3,59x4,42x4,04x3,64x3,34x
EV / EBITDA 10,9x9,38x12,7x11,2x9,82x9,03x
Price to Book 2,01x1,65x2,03x1,85x1,69x1,45x
Nbr of stocks (in thousands) 90 04790 19890 02890 352--
Reference price (EUR) 17,313,919,619,419,419,4
Announcement Date 02/06/202002/12/202102/10/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 545564571601629648
EBITDA1 226216199217233240
Operating profit (EBIT)1 197185170184201217
Operating Margin 36,1%32,8%29,7%30,6%31,9%33,5%
Pre-Tax Profit (EBT) 11535,888,0---
Net income1 90,320,865,377,090,1100
Net margin 16,6%3,69%11,4%12,8%14,3%15,5%
EPS2 1,000,230,710,891,051,14
Dividend per Share2 0,63--0,150,17-
Announcement Date 02/06/202002/12/202102/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 140138140143140147
EBITDA ------
Operating profit (EBIT) 44,444,3-39,939,6-
Operating Margin 31,8%32,1%-27,8%28,2%-
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 07/30/202010/22/202004/22/202107/29/202110/21/202102/10/2022
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 894772763680538415
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,96x3,58x3,83x3,14x2,31x1,73x
Free Cash Flow1 17515794,4168174168
ROE (Net Profit / Equities) 19,0%17,2%14,4%14,4%15,0%13,5%
Shareholders' equity1 475121453534601744
ROA (Net Profit / Asset) 7,13%6,19%5,58%5,16%5,77%5,93%
Assets1 1 2663371 1701 4931 5621 694
Book Value Per Share2 8,638,439,6510,411,413,3
Cash Flow per Share 2,081,921,24---
Capex1 12,018,617,518,118,919,4
Capex / Sales 2,20%3,29%3,06%3,00%3,01%2,99%
Announcement Date 02/06/202002/12/202102/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Key data
Capitalization (EUR) 1 749 217 217
Capitalization (USD) 1 787 651 729
Net sales (EUR) 571 300 000
Net sales (USD) 583 852 836
Number of employees 4 493
Sales / Employee (EUR) 127 153
Sales / Employee (USD) 129 947
Free-Float 87,8%
Free-Float capitalization (EUR) 1 535 958 979
Free-Float capitalization (USD) 1 569 707 694
Avg. Exchange 20 sessions (EUR) 1 404 088
Avg. Exchange 20 sessions (USD) 1 434 939
Average Daily Capital Traded 0,08%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA