COMUNICATO STAMPA
INTESA SANPAOLO: RISULTATI DEL 2021 EU-WIDESTRESS TEST
Torino, Milano, 30 luglio 2021 - Intesa Sanpaolo è stata sottoposta al 2021 EU-wide stress test condotto dall'Autorità Bancaria Europea (EBA), in collaborazione con la Banca d'Italia, la Banca Centrale Europea (BCE) e il Comitato Europeo per il Rischio Sistemico (CERS).
Intesa Sanpaolo prende atto degli annunci effettuati oggi dall'EBA in merito ai risultati dell'EU-widestress test e riconosce pienamente i risultati dell'esercizio.
Il 2021 EU-widestress test non stabilisce una soglia minima di promozione o bocciatura, costituisce invece un'importante fonte di informazione ai fini dello SREP. I risultati saranno utili alle autorità competenti nella valutazione della capacità di Intesa Sanpaolo di rispettare i relativi requisiti prudenziali a fronte di scenari di stress.
Lo scenario avverso dello stress test è stato definito da BCE/CERS e copre un orizzonte temporale di tre anni (2021-2023). Lo stress test è stato condotto in base a un'ipotesi di bilancio statico al dicembre 2020 e, quindi, non considera strategie aziendali e iniziative gestionali future. Non rappresenta una previsione della redditività di Intesa Sanpaolo.
Il coefficiente patrimoniale Common Equity Tier 1 ratio (CET1 ratio) fully loaded risultante dallo stress test al 2023, anno finale della simulazione, per Intesa Sanpaolo è pari a:
- 15,06% nello scenario base
- 9,38% nello scenario avverso
rispetto al dato di partenza, registrato al 31 dicembre 2020, pari a 14,04%.
L'impatto della simulazione nello scenario avverso, pari a 466 centesimi di punto, sarebbe risultato pari a 448 centesimi di punto ripristinando la neutralità che si registra in realtà per i capital ratios in relazione al Piano di Incentivazione a Lungo Termine 2018-2021LECOIP 2.0 basato su strumenti finanziari (non colta dall'assunzione di bilancio statico nello stress test).
Il CET1 ratio fully loaded nello scenario avverso sarebbe risultato pari a 9,97% considerando sia il predetto ripristino della neutralità sia le operazioni di cessione di rami di attività - connesse all'acquisizione di UBI Banca nel 2020 - perfezionate nel primo semestre 2021, a parità di altre condizioni.
Investor Relations | Media Relations |
+39.02.87943180 | +39.02.87962326 |
investor.relations@intesasanpaolo.com | stampa@intesasanpaolo.com |
group.intesasanpaolo.com |
2
2021 EU-wide Stress Test
Bank Name
LEI Code
Country Code
Intesa Sanpaolo S.p.A.
2W8N8UU78PMDQKZENC08
IT
3
2021 EU-wide Stress Test: Summary
Intesa Sanpaolo S.p.A.
1 | 2 | 3 | 4 | 5 | 6 | 7 | ||
Actual | Baseline Scenario | Adverse Scenario | ||||||
Row | (mln EUR, %) | 31/12/2020 | 31/12/2021 | 31/12/2022 | 31/12/2023 | 31/12/2021 | 31/12/2022 | 31/12/2023 |
Num | ||||||||
1 | Net interest income | 7,717 | 8,505 | 8,282 | 8,142 | 7,516 | 7,551 | 7,432 |
2 | Gains or losses on financial assets and liabilities held for trading and trading financial | 832 | 602 | 602 | 602 | -435 | 363 | 360 |
assets and trading financial liabilities | ||||||||
3 | Impairment or (-) reversal of impairment on financial assets not measured at fair value | -4,363 | -3,002 | -1,425 | -1,261 | -7,525 | -3,623 | -4,279 |
through profit or loss | ||||||||
4 | Profit or (-) loss for the year | 3,326 | 2,921 | 3,908 | 3,950 | -4,416 | -123 | -121 |
5 | Coverage ratio: non-performing exposure (%) | 48.64% | 47.78% | 44.58% | 42.71% | 50.64% | 46.15% | 42.90% |
6 | Common Equity Tier 1 capital | 51,070 | 50,895 | 51,776 | 52,875 | 38,182 | 36,211 | 34,459 |
7 | Total Risk exposure amount (all transitional adjustments included) | 347,071 | 349,119 | 349,884 | 351,182 | 358,820 | 364,307 | 367,349 |
8 | Common Equity Tier 1 ratio, % | 14.71% | 14.58% | 14.80% | 15.06% | 10.64% | 9.94% | 9.38% |
9 | Fully loaded Common Equity Tier 1 ratio, % | 14.04% | 14.10% | 14.56% | 15.06% | 10.06% | 9.66% | 9.38% |
10 | Tier 1 capital | 58,556 | 58,381 | 59,262 | 60,361 | 45,668 | 43,697 | 41,945 |
11 | Total leverage ratio exposures | 814,646 | 814,646 | 814,646 | 814,646 | 814,646 | 814,646 | 814,646 |
12 | Leverage ratio, % | 7.19% | 7.17% | 7.27% | 7.41% | 5.61% | 5.36% | 5.15% |
13 | Fully loaded leverage ratio, % | 6.94% | 7.00% | 7.20% | 7.43% | 5.36% | 5.25% | 5.16% |
Memorandum items | ||||||||
14 | Total amount of instruments with mandatory conversion into ordinary shares upon a fixed | 0 | 0 | 0 | 0 | 0 | 0 | |
date in the 2021-2023 period (cumulative conversions)1 | ||||||||
Total Additional Tier 1 and Tier 2 instruments eligible as regulatory capital under the CRR | ||||||||
15 | provisions that convert into Common Equity Tier 1 or are written down upon a trigger | 7,480 | 7,480 | 7,480 | 7,480 | 7,480 | 7,480 | |
event2 | ||||||||
16 | Of which: eligible instruments whose trigger is above CET1 capital ratio in the adverse | 0 | 0 | 0 | 0 | 0 | 0 | |
scenario2 | ||||||||
- Conversions not considered for CET1 computation
- Excluding instruments with mandatory conversion into ordinary shares upon a fixed date in the 2021-2023 period
17 | IFRS 9 transitional arrangements? | Yes (static only) |
18 | New definition of default? | Yes |
4
2021 EU-wide Stress Test: Credit risk IRB
Intesa Sanpaolo S.p.A.
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | ||||||||||
Actual | ||||||||||||||||||||||||
31/12/2020 | ||||||||||||||||||||||||
Exposure values | Risk exposure amounts | |||||||||||||||||||||||
Stock of | Stock of | Stock of | ||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Coverage Ratio - | ||||||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | |||||||||||||||||||
RowN | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | Stage 3 exposure | ||||||||||||
um | (mln EUR, | %) | ||||||||||||||||||||||
1 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
2 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 7 | 1 | 0 | 0 | 0 | 0.00% | ||||||||
3 | Institutions | 29,725 | 406 | 0 | 0 | 14,120 | 101 | 0 | 0 | 15,825 | 5,740 | 406 | 18 | 39 | 160 | 39.33% | ||||||||
4 | Corporates | 192,355 | 16,811 | 1,309 | 35 | 107,053 | 4,088 | 1,004 | 0 | 136,259 | 40,314 | 14,262 | 406 | 1,131 | 7,336 | 51.44% | ||||||||
5 | Corporates - Of Which: Specialised Lending | 12,103 | 1,074 | 0 | 0 | 7,946 | 245 | 0 | 0 | 9,746 | 1,497 | 1,076 | 112 | 137 | 467 | 43.38% | ||||||||
6 | Corporates - Of Which: SME | 44,280 | 9,088 | 432 | 27 | 27,214 | 2,261 | 315 | 0 | 29,563 | 10,854 | 7,777 | 115 | 495 | 4,129 | 53.09% | ||||||||
7 | Retail | 165,702 | 8,748 | 0 | 0 | 33,108 | 2,092 | 0 | 0 | 132,501 | 20,630 | 5,109 | 143 | 650 | 2,036 | 39.84% | ||||||||
8 | Retail - Secured on real estate property | 130,382 | 4,583 | 0 | 0 | 23,259 | 1,520 | 0 | 0 | 107,449 | 13,302 | 3,085 | 75 | 389 | 833 | 26.99% | ||||||||
9 | Intesa Sanpaolo S.p.A. | Retail - Secured on real estate property - Of Which: SME | 7,397 | 1,114 | 0 | 0 | 1,887 | 278 | 0 | 0 | 4,213 | 2,002 | 721 | 9 | 82 | 243 | 33.66% | |||||||
10 | Retail - Secured on real estate property - Of Which: non-SME | 122,985 | 3,468 | 0 | 0 | 21,372 | 1,242 | 0 | 0 | 103,236 | 11,300 | 2,364 | 66 | 307 | 590 | 24.96% | ||||||||
11 | Retail - Qualifying Revolving | 1,900 | 7 | 0 | 0 | 290 | 1 | 0 | 0 | 621 | 940 | 2 | 1 | 5 | 1 | 34.04% | ||||||||
12 | Retail - Other Retail | 33,420 | 4,158 | 0 | 0 | 9,559 | 570 | 0 | 0 | 24,431 | 6,388 | 2,022 | 67 | 257 | 1,202 | 59.46% | ||||||||
13 | Retail - Other Retail - Of Which: SME | 11,862 | 2,618 | 0 | 0 | 3,207 | 403 | 0 | 0 | 7,679 | 2,704 | 1,175 | 36 | 105 | 747 | 63.53% | ||||||||
14 | Retail - Other Retail - Of Which: non-SME | 21,557 | 1,540 | 0 | 0 | 6,352 | 168 | 0 | 0 | 16,752 | 3,684 | 846 | 31 | 152 | 455 | 53.81% | ||||||||
15 | Equity | 9,285 | 112 | 31,659 | 0 | 5,067 | 1 | 65 | 0 | 0 | 0 | 0.00% | ||||||||||||
16 | Securitisation | |||||||||||||||||||||||
17 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||||||
18 | IRB TOTAL | 397,066 | 26,077 | 1,309 | 35 | 185,940 | 6,281 | 1,004 | 0 | 289,775 | 66,693 | 19,842 | 567 | 1,820 | 9,531 | 48.04% | ||||||||
Actual | ||||||||||||||||||||||||
31/12/2020 | ||||||||||||||||||||||||
Exposure values | Risk exposure amounts | |||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | |||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | |||||||||||||||||||
RowN | Stage 3 exposure | |||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | ||||||||||||||
um | (mln EUR, | %) | ||||||||||||||||||||||
19 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
20 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
21 | Institutions | 17,155 | 322 | 0 | 0 | 6,987 | 81 | 0 | 0 | 9,008 | 5,275 | 322 | 6 | 36 | 142 | 44.05% | ||||||||
22 | Corporates | 138,904 | 16,318 | 0 | 1 | 79,293 | 3,929 | 0 | 0 | 98,730 | 26,948 | 13,788 | 243 | 920 | 7,056 | 51.17% | ||||||||
23 | Corporates - Of Which: Specialised Lending | 7,253 | 910 | 0 | 0 | 4,264 | 211 | 0 | 0 | 5,711 | 1,100 | 928 | 35 | 76 | 363 | 39.08% | ||||||||
24 | Corporates - Of Which: SME | 42,369 | 9,029 | 0 | 1 | 25,888 | 2,212 | 0 | 0 | 27,811 | 10,558 | 7,715 | 105 | 491 | 4,086 | 52.97% | ||||||||
25 | Retail | 156,500 | 8,622 | 0 | 0 | 32,076 | 1,995 | 0 | 0 | 123,696 | 20,256 | 4,982 | 127 | 638 | 1,986 | 39.86% | ||||||||
26 | Retail - Secured on real estate property | 121,555 | 4,477 | 0 | 0 | 22,386 | 1,456 | 0 | 0 | 98,942 | 13,001 | 2,977 | 64 | 380 | 796 | 26.74% | ||||||||
27 | ITALY | Retail - Secured on real estate property - Of Which: SME | 7,365 | 1,113 | 0 | 0 | 1,866 | 275 | 0 | 0 | 4,189 | 1,994 | 719 | 8 | 81 | 242 | 33.59% | |||||||
28 | Retail - Secured on real estate property - Of Which: non-SME | 114,190 | 3,364 | 0 | 0 | 20,519 | 1,180 | 0 | 0 | 94,753 | 11,007 | 2,258 | 56 | 298 | 554 | 24.56% | ||||||||
29 | Retail - Qualifying Revolving | 1,899 | 7 | 0 | 0 | 290 | 1 | 0 | 0 | 620 | 940 | 2 | 1 | 5 | 1 | 34.05% | ||||||||
30 | Retail - Other Retail | 33,046 | 4,138 | 0 | 0 | 9,400 | 538 | 0 | 0 | 24,134 | 6,315 | 2,003 | 61 | 254 | 1,189 | 59.38% | ||||||||
31 | Retail - Other Retail - Of Which: SME | 11,571 | 2,604 | 0 | 0 | 3,061 | 371 | 0 | 0 | 7,452 | 2,643 | 1,161 | 31 | 102 | 737 | 63.50% | ||||||||
32 | Retail - Other Retail - Of Which: non-SME | 21,475 | 1,534 | 0 | 0 | 6,339 | 167 | 0 | 0 | 16,682 | 3,672 | 842 | 31 | 152 | 452 | 53.69% | ||||||||
33 | Equity | 8,659 | 112 | 29,882 | 0 | 4,847 | 1 | 65 | 0 | 0 | 0 | 0.00% | ||||||||||||
34 | Securitisation | |||||||||||||||||||||||
35 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||||||
36 | IRB TOTAL | 321,219 | 25,374 | 0 | 1 | 148,237 | 6,005 | 0 | 0 | 236,281 | 52,480 | 19,157 | 375 | 1,594 | 9,183 | 47.94% | ||||||||
Actual | ||||||||||||||||||||||||
31/12/2020 | ||||||||||||||||||||||||
Exposure values | Risk exposure amounts | |||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | |||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | |||||||||||||||||||
RowN | Stage 3 exposure | |||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | ||||||||||||||
um | (mln EUR, | %) | ||||||||||||||||||||||
37 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
38 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
39 | Institutions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
40 | Corporates | 3,937 | 64 | 566 | 4 | 2,650 | 60 | 434 | 0 | 4,161 | 325 | 68 | 70 | 10 | 48 | 70.21% | ||||||||
41 | Corporates - Of Which: Specialised Lending | 1,038 | 5 | 0 | 0 | 985 | 0 | 0 | 0 | 993 | 45 | 5 | 60 | 6 | 5 | 100.58% | ||||||||
42 | Corporates - Of Which: SME | 1,590 | 52 | 257 | 4 | 987 | 47 | 191 | 0 | 1,677 | 167 | 56 | 7 | 3 | 39 | 69.07% | ||||||||
43 | Retail | 8,460 | 104 | 0 | 0 | 890 | 90 | 0 | 0 | 8,140 | 320 | 104 | 15 | 11 | 43 | 41.32% | ||||||||
44 | Retail - Secured on real estate property | 8,172 | 92 | 0 | 0 | 746 | 59 | 0 | 0 | 7,913 | 259 | 92 | 10 | 8 | 34 | 37.17% | ||||||||
45 | SLOVAKIA | Retail - Secured on real estate property - Of Which: SME | 31 | 1 | 0 | 0 | 20 | 2 | 0 | 0 | 23 | 7 | 1 | 1 | 0 | 1 | 68.54% | |||||||
46 | Retail - Secured on real estate property - Of Which: non-SME | 8,141 | 90 | 0 | 0 | 726 | 57 | 0 | 0 | 7,890 | 251 | 90 | 10 | 7 | 33 | 36.74% | ||||||||
47 | Retail - Qualifying Revolving | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
48 | Retail - Other Retail | 288 | 13 | 0 | 0 | 144 | 32 | 0 | 0 | 227 | 61 | 13 | 5 | 3 | 9 | 71.59% | ||||||||
49 | Retail - Other Retail - Of Which: SME | 288 | 13 | 0 | 0 | 144 | 32 | 0 | 0 | 227 | 61 | 13 | 5 | 3 | 9 | 71.59% | ||||||||
50 | Retail - Other Retail - Of Which: non-SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
51 | Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||||||
52 | Securitisation | |||||||||||||||||||||||
53 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||||||
54 | IRB TOTAL | 12,398 | 168 | 566 | 4 | 3,541 | 150 | 434 | 0 | 12,302 | 644 | 172 | 86 | 20 | 91 | 52.74% | ||||||||
Actual | ||||||||||||||||||||||||
31/12/2020 | ||||||||||||||||||||||||
Exposure values | Risk exposure amounts | |||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | |||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | |||||||||||||||||||
RowN | Stage 3 exposure | |||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | ||||||||||||||
um | (mln EUR, | %) | ||||||||||||||||||||||
55 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
56 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
57 | Institutions | 835 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 521 | 57 | 0 | 0 | 0 | 0 | - | ||||||||
58 | Corporates | 8,088 | 20 | 0 | 0 | 3,243 | 5 | 0 | 0 | 5,228 | 2,391 | 20 | 13 | 35 | 7 | 36.10% | ||||||||
59 | Corporates - Of Which: Specialised Lending | 509 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 417 | 65 | 0 | 1 | 2 | 0 | - | ||||||||
60 | Corporates - Of Which: SME | 21 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 17 | 5 | 0 | 0 | 0 | 0 | 100.00% | ||||||||
61 | Retail | 51 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 49 | 1 | 0 | 0 | 0 | 0 | 28.64% | ||||||||
62 | Retail - Secured on real estate property | 49 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 47 | 1 | 0 | 0 | 0 | 0 | 17.62% | ||||||||
63 | UNITED STATES | Retail - Secured on real estate property - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||
64 | Retail - Secured on real estate property - Of Which: non-SME | 49 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 47 | 1 | 0 | 0 | 0 | 0 | 17.62% | ||||||||
65 | Retail - Qualifying Revolving | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
66 | Retail - Other Retail | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 56.62% | ||||||||
67 | Retail - Other Retail - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.84% | ||||||||
68 | Retail - Other Retail - Of Which: non-SME | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 56.55% | ||||||||
69 | Equity | 117 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||||||
70 | Securitisation | |||||||||||||||||||||||
71 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||||||
72 | IRB TOTAL | 9,091 | 21 | 0 | 0 | 3,965 | 5 | 0 | 0 | 5,798 | 2,449 | 21 | 13 | 35 | 7 | 36.00% | ||||||||
5
2021 EU-wide Stress Test: Credit risk IRB
Intesa Sanpaolo S.p.A.
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | |||||||||||
Actual | |||||||||||||||||||||||||
31/12/2020 | |||||||||||||||||||||||||
Exposure values | Risk exposure amounts | ||||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | ||||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | ||||||||||||||||||||
RowN | Stage 3 exposure | ||||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | |||||||||||||||
um | (mln EUR, | %) | |||||||||||||||||||||||
73 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
74 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
75 | Institutions | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 99.90% | |||||||||
76 | Corporates | 149 | 0 | 12 | 0 | 80 | 0 | 11 | 0 | 66 | 37 | 0 | 0 | 1 | 0 | - | |||||||||
77 | Corporates - Of Which: Specialised Lending | 56 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
78 | Corporates - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
79 | Retail | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.38% | |||||||||
80 | Retail - Secured on real estate property | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
81 | CROATIA | Retail - Secured on real estate property - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
82 | Retail - Secured on real estate property - Of Which: non-SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
83 | Retail - Qualifying Revolving | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
84 | Retail - Other Retail | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.38% | |||||||||
85 | Retail - Other Retail - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.49% | |||||||||
86 | Retail - Other Retail - Of Which: non-SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.37% | |||||||||
87 | Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
88 | Securitisation | ||||||||||||||||||||||||
89 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
90 | IRB TOTAL | 150 | 0 | 12 | 0 | 80 | 0 | 11 | 0 | 67 | 37 | 0 | 0 | 1 | 0 | 57.95% | |||||||||
Actual | |||||||||||||||||||||||||
31/12/2020 | |||||||||||||||||||||||||
Exposure values | Risk exposure amounts | ||||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | ||||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | ||||||||||||||||||||
RowN | Stage 3 exposure | ||||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | |||||||||||||||
um | (mln EUR, | %) | |||||||||||||||||||||||
91 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
92 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
93 | Institutions | 606 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 128 | 32 | 0 | 0 | 0 | 0 | 90.13% | |||||||||
94 | Corporates | 3,603 | 2 | 0 | 0 | 1,998 | 1 | 0 | 0 | 2,910 | 495 | 2 | 4 | 13 | 2 | 68.27% | |||||||||
95 | Corporates - Of Which: Specialised Lending | 154 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 128 | 0 | 0 | 1 | 0 | 0 | - | |||||||||
96 | Corporates - Of Which: SME | 7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | - | |||||||||
97 | Retail | 9 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 7 | 1 | 1 | 0 | 0 | 0 | 48.28% | |||||||||
98 | Retail - Secured on real estate property | 8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 49.85% | |||||||||
99 | SPAIN | Retail - Secured on real estate property - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
100 | Retail - Secured on real estate property - Of Which: non-SME | 8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 49.85% | |||||||||
101 | Retail - Qualifying Revolving | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
102 | Retail - Other Retail | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 48.21% | |||||||||
103 | Retail - Other Retail - Of Which: SME | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 47.47% | |||||||||
104 | Retail - Other Retail - Of Which: non-SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.72% | |||||||||
105 | Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
106 | Securitisation | ||||||||||||||||||||||||
107 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
108 | IRB TOTAL | 4,218 | 4 | 0 | 0 | 2,214 | 1 | 0 | 0 | 3,045 | 528 | 3 | 4 | 13 | 2 | 63.18% | |||||||||
Actual | |||||||||||||||||||||||||
31/12/2020 | |||||||||||||||||||||||||
Exposure values | Risk exposure amounts | ||||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | ||||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | ||||||||||||||||||||
RowN | Stage 3 exposure | ||||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | |||||||||||||||
um | (mln EUR, | %) | |||||||||||||||||||||||
109 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
110 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
111 | Institutions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.90% | |||||||||
112 | Corporates | 179 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 121 | 49 | 0 | 2 | 4 | 0 | - | |||||||||
113 | Corporates - Of Which: Specialised Lending | 75 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 17 | 49 | 0 | 2 | 4 | 0 | - | |||||||||
114 | Corporates - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
115 | Retail | 25 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 23 | 1 | 0 | 0 | 0 | 0 | 72.97% | |||||||||
116 | Retail - Secured on real estate property | 24 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 23 | 1 | 0 | 0 | 0 | 0 | - | |||||||||
117 | SERBIA | Retail - Secured on real estate property - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
118 | Retail - Secured on real estate property - Of Which: non-SME | 24 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 23 | 1 | 0 | 0 | 0 | 0 | - | |||||||||
119 | Retail - Qualifying Revolving | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
120 | Retail - Other Retail | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.97% | |||||||||
121 | Retail - Other Retail - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.92% | |||||||||
122 | Retail - Other Retail - Of Which: non-SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.90% | |||||||||
123 | Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
124 | Securitisation | ||||||||||||||||||||||||
125 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
126 | IRB TOTAL | 203 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 144 | 50 | 0 | 2 | 4 | 0 | 87.64% | |||||||||
Actual | |||||||||||||||||||||||||
31/12/2020 | |||||||||||||||||||||||||
Exposure values | Risk exposure amounts | ||||||||||||||||||||||||
A-IRB | F-IRB | A-IRB | F-IRB | Stock of | Stock of | Stock of | Coverage Ratio - | ||||||||||||||||||
Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | provisions for | provisions for | provisions for | ||||||||||||||||||||
RowN | Stage 3 exposure | ||||||||||||||||||||||||
Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Non-defaulted | Defaulted | Stage 1 exposure | Stage 2 exposure | Stage 3 exposure | |||||||||||||||
um | (mln EUR, | %) | |||||||||||||||||||||||
127 | Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
128 | Central governments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
129 | Institutions | 3,021 | 0 | 0 | 0 | 556 | 0 | 0 | 0 | 703 | 55 | 0 | 0 | 0 | 0 | 3.74% | |||||||||
130 | Corporates | 3,068 | 60 | 0 | 0 | 1,567 | 14 | 0 | 0 | 2,010 | 322 | 60 | 2 | 2 | 5 | 8.62% | |||||||||
131 | Corporates - Of Which: Specialised Lending | 60 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
132 | Corporates - Of Which: SME | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | - | |||||||||
133 | Retail | 27 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 24 | 2 | 1 | 0 | 0 | 0 | 51.67% | |||||||||
134 | Retail - Secured on real estate property | 25 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 23 | 2 | 1 | 0 | 0 | 0 | 43.64% | |||||||||
135 | FRANCE | Retail - Secured on real estate property - Of Which: SME | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | ||||||||
136 | Retail - Secured on real estate property - Of Which: non-SME | 25 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 22 | 2 | 1 | 0 | 0 | 0 | 43.64% | |||||||||
137 | Retail - Qualifying Revolving | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
138 | Retail - Other Retail | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 74.73% | |||||||||
139 | Retail - Other Retail - Of Which: SME | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||
140 | Retail - Other Retail - Of Which: non-SME | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 74.73% | |||||||||
141 | Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
142 | Securitisation | ||||||||||||||||||||||||
143 | Other non-credit obligation assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||
144 | IRB TOTAL | 6,116 | 62 | 0 | 0 | 2,129 | 15 | 0 | 0 | 2,737 | 379 | 61 | 2 | 2 | 6 | 9.11% | |||||||||
Questo è un estratto del contenuto originale. Per continuare a leggere, accedi al documento originale.
Attachments
- Original document
- Permalink
Disclaimer
Intesa Sanpaolo S.p.A. published this content on 30 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 July 2021 16:48:09 UTC.