Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INTUITIVE SURGICAL, INC.

(ISRG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 54 69368 32196 172105 560105 560-
Enterprise Value (EV)1 51 96867 15494 550103 155100 58598 350
P/E ratio 50,5x51,2x92,8x62,1x64,1x54,6x
Yield ------
Capitalization / Revenue 14,7x15,3x22,1x18,5x16,5x14,5x
EV / Revenue 14,0x15,0x21,7x18,0x15,7x13,5x
EV / EBITDA 31,3x35,0x54,6x39,6x36,1x30,9x
Price to Book 8,52x8,30x8,62x8,95x7,76x6,70x
Nbr of stocks (in thousands) 342 601346 721352 666357 237357 237-
Reference price (USD) 160197273295295295
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 7244 4794 3585 7216 3967 277
EBITDA1 1 6601 9211 7322 6022 7823 186
Operating profit (EBIT)1 1 5371 7851 5152 3072 4942 895
Operating Margin 41,3%39,9%34,8%40,3%39,0%39,8%
Pre-Tax Profit (EBT)1 1 2801 5021 2071 9212 1612 543
Net income1 1 1281 3791 0611 6681 7202 016
Net margin 30,3%30,8%24,3%29,2%26,9%27,7%
EPS2 3,163,852,944,754,615,41
Dividend per Share2 ------
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 2921 4641 4031 5401 4591 574
EBITDA1 592706652655645698
Operating profit (EBIT)1 527630570585574626
Operating Margin 40,8%43,0%40,6%38,0%39,3%39,8%
Pre-Tax Profit (EBT)1 449526461515467525
Net income1 426517381388371416
Net margin 33,0%35,3%27,1%25,2%25,4%26,4%
EPS2 1,171,421,041,051,061,16
Dividend per Share ------
Announcement Date 04/20/202107/20/202110/19/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 7251 1681 6232 4054 9757 210
Leverage (Debt / EBITDA) -1,64x-0,61x-0,94x-0,92x-1,79x-2,26x
Free Cash Flow1 9821 1731 1432 0451 9892 280
ROE (Net Profit / Equities) 22,8%20,4%13,6%16,3%15,1%14,9%
Shareholders' equity1 4 9516 7707 80510 24011 43013 532
ROA (Net Profit / Asset) 19,2%17,4%11,7%14,4%13,4%13,3%
Assets1 5 8877 9499 06511 62212 83715 137
Book Value Per Share2 18,723,731,633,038,144,1
Cash Flow per Share2 3,284,464,117,636,547,39
Capex1 187426342374444513
Capex / Sales 5,03%9,50%7,84%6,54%6,95%7,04%
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 105 559 920 056
Net sales (USD) 4 358 400 000
Number of employees 8 081
Sales / Employee (USD) 539 339
Avg. Exchange 20 sessions (USD) 458 466 786
Average Daily Capital Traded 0,43%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA