Market Closed -
Nasdaq
04:00:00 2024-09-06 pm EDT
|
5-day change
|
1st Jan Change
|
471.82 USD
|
-1.02%
|
|
-4.22%
|
+39.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
68,321
|
96,172
|
128,355
|
93,771
|
118,775
|
167,663
|
-
|
-
|
Change
|
-
|
40.76%
|
33.46%
|
-26.94%
|
26.67%
|
41.16%
|
-
|
-
|
Enterprise Value (EV)
1 |
67,154
|
94,550
|
127,064
|
92,189
|
116,025
|
162,813
|
160,622
|
157,711
|
Change
|
-
|
40.8%
|
34.39%
|
-27.45%
|
25.85%
|
40.33%
|
-1.35%
|
-1.81%
|
P/E ratio
|
51.2x
|
92.8x
|
77.1x
|
72.7x
|
67.1x
|
82.4x
|
71.6x
|
59.4x
|
PBR
|
8.3x
|
8.62x
|
10.8x
|
8.41x
|
9.06x
|
10.1x
|
8.18x
|
6.74x
|
PEG
|
-
|
-3.9x
|
1.3x
|
-3.4x
|
1.8x
|
6x
|
4.7x
|
2.9x
|
Capitalization / Revenue
|
15.3x
|
22.1x
|
22.5x
|
15.1x
|
16.7x
|
20.7x
|
17.8x
|
15.4x
|
EV / Revenue
|
15x
|
21.7x
|
22.3x
|
14.8x
|
16.3x
|
20.1x
|
17.1x
|
14.5x
|
EV / EBITDA
|
35x
|
54.6x
|
48.4x
|
37.1x
|
41.2x
|
49.5x
|
41.2x
|
34.4x
|
EV / EBIT
|
37.6x
|
62.4x
|
54.9x
|
42.9x
|
48.4x
|
57.8x
|
48.4x
|
40.1x
|
EV / FCF
|
57.3x
|
82.7x
|
73.2x
|
96.2x
|
155x
|
75.7x
|
60.4x
|
43.3x
|
FCF Yield
|
1.75%
|
1.21%
|
1.37%
|
1.04%
|
0.65%
|
1.32%
|
1.65%
|
2.31%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
3.847
|
2.94
|
4.66
|
3.65
|
5.03
|
5.723
|
6.591
|
7.947
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
4,478
|
4,358
|
5,710
|
6,222
|
7,124
|
8,097
|
9,400
|
10,858
|
EBITDA
1 |
1,920
|
1,732
|
2,625
|
2,487
|
2,819
|
3,291
|
3,903
|
4,581
|
EBIT
1 |
1,785
|
1,515
|
2,315
|
2,149
|
2,397
|
2,819
|
3,317
|
3,931
|
Net income
1 |
1,379
|
1,061
|
1,705
|
1,322
|
1,798
|
2,056
|
2,367
|
2,812
|
Net Debt
1 |
-1,168
|
-1,623
|
-1,291
|
-1,581
|
-2,750
|
-4,851
|
-7,041
|
-9,952
|
Reference price
2 |
197.05
|
272.70
|
359.30
|
265.35
|
337.36
|
471.82
|
471.82
|
471.82
|
Nbr of stocks (in thousands)
|
346,721
|
352,666
|
357,237
|
353,385
|
352,072
|
355,354
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/24/23
|
1/23/24
|
-
|
-
|
-
|
|