|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
44,7 | 61,3 | 54,3 | 79,0 | 88,8 | 200 |
Enterprise Value (EV)1 |
40,8 | 55,8 | 51,9 | 73,1 | 83,4 | 190 |
P/E ratio |
9,42x | 5,46x | 158x | 3,84x | 16,9x | 5,43x |
Yield |
- | - | - | 11,8% | - | 3,82% |
Capitalization / Revenue |
4,01x | 3,09x | 6,33x | 2,46x | 5,31x | 3,72x |
EV / Revenue |
3,66x | 2,81x | 6,04x | 2,28x | 4,99x | 3,55x |
EV / EBITDA |
8,00x | 4,30x | 2 732x | 3,28x | 14,0x | 4,73x |
Enterprise Value (EV) / FCF |
11,2x | 6,76x | -9,44x | 3,67x | 17,1x | 8,32x |
FCF Yield |
8,96% | 14,8% | -10,6% | 27,3% | 5,85% | 12,0% |
Price to Book |
0,85x | 0,96x | 0,83x | 0,91x | 1,07x | 1,65x |
Nbr of stocks (in thousands) |
11 587 | 11 564 | 11 560 | 11 610 | 11 689 | 11 749 |
Reference price (EUR) |
3,86 | 5,30 | 4,70 | 6,80 | 7,60 | 17,0 |
Announcement Date |
04/07/2017 | 04/10/2018 | 04/09/2019 | 04/30/2020 | 04/14/2021 | 04/30/2022 |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
11,2 | 19,9 | 8,59 | 32,0 | 16,7 | 53,7 |
EBITDA1 |
5,10 | 13,0 | 0,02 | 22,3 | 5,96 | 40,2 |
Operating profit (EBIT)1 |
4,79 | 12,6 | -0,32 | 21,8 | 5,46 | 39,7 |
Operating Margin |
42,9% | 63,7% | -3,74% | 68,1% | 32,7% | 73,9% |
Pre-Tax Profit (EBT)1 |
4,77 | 12,6 | -0,30 | 21,7 | 5,33 | 39,6 |
Net income1 |
4,77 | 11,3 | 0,34 | 20,8 | 5,33 | 37,5 |
Net margin |
42,7% | 56,9% | 3,99% | 65,0% | 31,9% | 69,8% |
EPS2 |
0,41 | 0,97 | 0,03 | 1,77 | 0,45 | 3,13 |
Free Cash Flow1 |
3,66 | 8,26 | -5,50 | 19,9 | 4,88 | 22,9 |
FCF margin |
32,8% | 41,6% | -64,0% | 62,2% | 29,2% | 42,7% |
FCF Conversion |
71,7% | 63,7% | -28 924% | 89,4% | 81,9% | 56,9% |
Dividend per Share |
- | - | - | 0,80 | - | 0,65 |
Announcement Date |
04/07/2017 | 04/10/2018 | 04/09/2019 | 04/30/2020 | 04/14/2021 | 04/30/2022 |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
- | - | - | - | - | - |
Net Cash position1 |
3,88 | 5,50 | 2,43 | 5,85 | 5,44 | 9,28 |
Leverage (Debt / EBITDA) |
-0,76x | -0,42x | -128x | -0,26x | -0,91x | -0,23x |
Free Cash Flow1 |
3,66 | 8,26 | -5,50 | 19,9 | 4,88 | 22,9 |
ROE (Net Profit / Equities) |
9,46% | 19,4% | 0,53% | 27,3% | 6,20% | 36,6% |
Shareholders' equity1 |
50,4 | 58,3 | 64,8 | 76,2 | 85,9 | 102 |
ROA (Net Profit / Asset) |
5,75% | 13,0% | -0,30% | 16,8% | 3,71% | 22,3% |
Assets1 |
82,9 | 86,9 | -116 | 124 | 144 | 168 |
Book Value Per Share2 |
4,55 | 5,53 | 5,67 | 7,47 | 7,11 | 10,3 |
Cash Flow per Share2 |
0,13 | 0,18 | 0,18 | 0,48 | 0,49 | 0,50 |
Capex1 |
0,04 | 0,10 | 0,11 | 0,10 | 0,16 | 0,27 |
Capex / Sales |
0,34% | 0,49% | 1,33% | 0,32% | 0,95% | 0,50% |
Announcement Date |
04/07/2017 | 04/10/2018 | 04/09/2019 | 04/30/2020 | 04/14/2021 | 04/30/2022 |
1 EUR in Million 2 EUR |
|
| |
|
Capitalization (EUR) |
133 549 174 |
Capitalization (USD) |
145 146 369 |
Net sales (EUR) |
53 677 000 |
Net sales (USD) |
58 338 224 |
Number of employees |
459 |
Sales / Employee (EUR) |
116 943 |
Sales / Employee (USD) |
127 099 |
Free-Float |
11,5% |
Free-Float capitalization (EUR) |
15 337 826 |
Free-Float capitalization (USD) |
16 669 738 |
Avg. Exchange 20 sessions (EUR) |
3 968 |
Avg. Exchange 20 sessions (USD) |
4 313 |
Average Daily Capital Traded |
0,00% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|