Company Valuation: Investor AB

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 389,734 458,189 711,166 584,130 712,637 975,816 975,816 -
Change - 17.56% 55.21% -17.86% 22% 36.93% 0% -
Enterprise Value (EV) 1 441,416 478,001 725,657 594,393 726,575 908,080 988,010 988,010
Change - 8.29% 51.81% -18.09% 22.24% 24.98% -0.32% 0%
P/E ratio 3.83x 8.67x 3.21x - - - - -
PBR - - 1.07x 0.98x - - - -
PEG - -0.2x 0x - - - - -
Capitalization / Revenue 9.23x 11.7x 17.5x 11.3x 9.92x 11.8x 13.1x 13.4x
EV / Revenue 10.5x 12.2x 17.8x 11.5x 10.1x 12x 13.3x 13.5x
EV / EBITDA 52.8x 53.8x 80.7x 55x 41.3x 47.9x 48.7x -
EV / EBIT 129x 107x 183x 116x 5.47x 7.44x 18.2x 18.8x
EV / FCF 35,455,091x 58,406,772x 69,394,389x - - - - -
FCF Yield 0% 0% 0% - - - - -
Dividend per Share 2 3.5 3.5 4 4.4 4.8 5.2 5.55 5.94
Rate of return 2.76% 2.34% 1.68% 2.27% 2.07% 1.78% 1.75% 1.87%
EPS 2 33.05 17.23 74.41 - - - - -
Distribution rate 10.6% 20.3% 5.38% - - - - -
Net sales 1 42,239 39,323 40,737 51,812 71,862 75,681 74,533 73,065
EBITDA 1 8,358 8,879 8,997 10,802 17,577 18,963 20,297 -
EBIT 1 3,409 4,469 3,972 5,110 132,744 122,090 54,274 52,430
Net income 1 101,226 52,790 228,065 -74,681 127,045 113,338 48,269 46,453
Net Debt 1 51,682 19,812 14,491 10,263 13,938 12,194 12,194 12,194
Reference price 2 126.62 149.38 238.60 193.85 231.50 317.60 317.60 317.60
Nbr of stocks (in thousands) 3,061,024 3,062,209 3,063,178 3,062,872 3,062,660 3,063,031 3,063,031 -
Announcement Date 1/22/20 1/21/21 1/21/22 1/20/23 1/19/24 1/23/25 - -
1SEK in Million2SEK
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
9.24x12.85x - 1.43% 14.71B
-136.91x0.39x5.57x3.62% 11.19B
7.57x0.7x2.87x2.33% 11.18B
4.58x5.43x3.26x1.2% 9.26B
Average -28.88x 4.84x 3.90x percentage-no-prefix 11.59B
Weighted average by Cap. -27.37x 5.43x 3.94x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield