Company Valuation: Inwit S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,236 9,535 10,252 9,037 10,849 9,318 9,318 -
Change - 82.1% 7.52% -11.85% 20.06% -14.12% 0% -
Enterprise Value (EV) 1 5,964 13,246 14,305 13,116 15,056 13,784 13,855 13,877
Change - 122.12% 7.99% -8.31% 14.8% -8.45% 0.52% 0.16%
P/E ratio 37.6x 55.2x 53.7x 30.8x 32.3x 24.8x 21.9x 19.9x
PBR 3.36x 1.89x 2.29x 2.02x 2.5x 2.23x 2.26x 2.29x
PEG - -2.5x 5.1x 0.6x 2x 1.8x 1.7x 2x
Capitalization / Revenue 13.2x 14.4x 13.1x 10.6x 11.3x 8.98x 8.46x 8.02x
EV / Revenue 15.1x 20x 18.2x 15.4x 15.7x 13.3x 12.6x 11.9x
EV / EBITDA 17x 21.7x 20x 16.8x 17.1x 14.5x 13.8x 13x
EV / EBIT 27.1x 44.5x 40.3x 31.4x 29.6x 24.3x 22.2x 20.3x
EV / FCF 63.4x 33.3x 39x 26.7x 24.6x 22.2x 21.5x 20x
FCF Yield 1.58% 3% 2.56% 3.75% 4.06% 4.5% 4.66% 5%
Dividend per Share 2 0.132 0.3 0.3225 0.3472 0.48 0.5058 0.5435 0.5848
Rate of return 1.51% 3.02% 3.02% 3.69% 4.19% 5.06% 5.44% 5.85%
EPS 2 0.232 0.18 0.199 0.306 0.355 0.403 0.4556 0.502
Distribution rate 56.9% 167% 162% 113% 135% 126% 119% 116%
Net sales 1 395.4 663.4 785.1 853 960.3 1,038 1,101 1,162
EBITDA 1 349.8 610.5 714.9 781.4 878.6 948.6 1,005 1,064
EBIT 1 219.8 297.4 354.7 417.7 508.1 567.1 623.1 683.4
Net income 1 139.3 156.7 191.4 293.3 339.5 375.8 422.8 457.6
Net Debt 1 727.5 3,712 4,053 4,079 4,207 4,466 4,537 4,559
Reference price 2 8.73 9.93 10.68 9.41 11.45 10.00 10.00 10.00
Nbr of stocks (in thousands) 599,778 960,200 959,913 959,906 947,551 931,774 931,774 -
Announcement Date 3/5/20 3/4/21 2/24/22 3/3/23 3/7/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
24.81x13.28x14.53x+5.06%9.7B
11.97x3.84x6.25x+3.76%11.19B
26.8x7.78x9.51x+2.97%3.45B
22.35x - - +1.36%2.91B
28.26x10.82x12.68x+2.38%2.83B
8.4x7.67x7.86x+10.55%2.63B
146.31x6.53x9.42x+6.69%2.13B
10.39x6.31x7.51x+3.65%2.14B
10.13x6.74x7.48x+13.16%1.21B
Average 32.16x 7.87x 9.40x +5.51% 4.24B
Weighted average by Cap. 25.67x 8.08x 9.79x +4.65%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart INWIT-S-P-A

Historical PBR trend

evolution-chart INWIT-S-P-A

Evolution Enterprise Value / Sales

evolution-chart INWIT-S-P-A

Change in Enterprise Value/EBITDA

evolution-chart INWIT-S-P-A

Year-on-year evolution of the Yield

evolution-chart INWIT-S-P-A
  1. Stock Market
  2. Equities
  3. INW Stock
  4. Valuation Inwit S.p.A.