|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.475 EUR | +0.24% |
|
-5.78% | +7.48% |
| Mar. 06 | Diary - Europe's STOXX 600 corporate earnings week ahead | RE |
| Mar. 06 | DIARY - Italy to April 30 | RE |
Company Valuation: Inwit S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,535 | 10,252 | 9,037 | 10,849 | 9,145 | 7,658 | 7,658 | - |
| Change | - | 7.52% | -11.85% | 20.06% | -15.71% | -16.26% | 0% | - |
| Enterprise Value (EV) 1 | 13,246 | 14,305 | 13,116 | 15,056 | 13,662 | 12,486 | 12,704 | 12,871 |
| Change | - | 7.99% | -8.31% | 14.8% | -9.26% | -8.61% | 1.75% | 1.32% |
| P/E ratio | 55.2x | 53.7x | 30.8x | 32.3x | 26x | 20.4x | 18.8x | 19.8x |
| PBR | 1.89x | 2.29x | 2.02x | 2.5x | 2.24x | 2.08x | 2.19x | 2.33x |
| PEG | - | 5.1x | 0.6x | 2x | 4.2x | 2x | 2.17x | -3.87x |
| Capitalization / Revenue | 14.4x | 13.1x | 10.6x | 11.3x | 8.83x | 7.09x | 6.75x | 6.45x |
| EV / Revenue | 20x | 18.2x | 15.4x | 15.7x | 13.2x | 11.6x | 11.2x | 10.8x |
| EV / EBITDA | 21.7x | 20x | 16.8x | 17.1x | 14.4x | 12.7x | 12.3x | 11.9x |
| EV / EBIT | 44.5x | 40.3x | 31.4x | 29.6x | 24.4x | 21x | 19.7x | 18.5x |
| EV / FCF | 33.3x | 39x | 26.7x | 24.6x | 22x | 19.9x | 19.2x | 21.5x |
| FCF Yield | 3% | 2.56% | 3.75% | 4.06% | 4.55% | 5.02% | 5.21% | 4.64% |
| Dividend per Share 2 | 0.3 | 0.3225 | 0.3472 | 0.48 | 0.52 | 0.5607 | 0.5928 | 0.6284 |
| Rate of return | 3.02% | 3.02% | 3.69% | 4.19% | 5.3% | 6.62% | 6.99% | 7.42% |
| EPS 2 | 0.18 | 0.199 | 0.306 | 0.355 | 0.377 | 0.4156 | 0.4515 | 0.4284 |
| Distribution rate | 167% | 162% | 113% | 135% | 138% | 135% | 131% | 147% |
| Net sales 1 | 663.4 | 785.1 | 853 | 960.3 | 1,036 | 1,080 | 1,135 | 1,188 |
| EBITDA 1 | 610.5 | 714.9 | 781.4 | 878.6 | 946.7 | 986.3 | 1,036 | 1,085 |
| EBIT 1 | 297.4 | 354.7 | 417.7 | 508.1 | 558.9 | 594.4 | 645.4 | 695.1 |
| Net income 1 | 156.7 | 191.4 | 293.3 | 339.5 | 353.8 | 383.3 | 412.2 | 391.4 |
| Net Debt 1 | 3,712 | 4,053 | 4,079 | 4,207 | 4,517 | 4,828 | 5,046 | 5,214 |
| Reference price 2 | 9.930 | 10.680 | 9.414 | 11.450 | 9.815 | 8.475 | 8.475 | 8.475 |
| Nbr of stocks (in thousands) | 960,200 | 959,913 | 959,906 | 947,551 | 931,774 | 903,589 | 903,589 | - |
| Announcement Date | 3/4/21 | 2/24/22 | 3/3/23 | 3/7/24 | 3/5/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.39x | 11.56x | 12.66x | 6.62% | 8.88B | ||
| 16.49x | 4.14x | 7.57x | 4.27% | 12.97B | ||
| 28.37x | - | - | 1.16% | 3.75B | ||
| 8.46x | 8.57x | 8.8x | 9.42% | 3.16B | ||
| 19.46x | 6.25x | 7.61x | 4.27% | 2.48B | ||
| 79.3x | 7.07x | 10.03x | 6.41% | 2.39B | ||
| 23.99x | 9.19x | 10.94x | 3.12% | 2.07B | ||
| -4.36x | 3.38x | 8.35x | -.--% | 1.92B | ||
| 7.48x | 5.44x | 6.51x | 3.95% | 1.65B | ||
| 8.12x | - | - | 9.26% | 1.63B | ||
| Average | 20.77x | 6.95x | 9.06x | 4.85% | 4.09B | |
| Weighted average by Cap. | 20.36x | 7.05x | 9.31x | 4.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- INW Stock
- Valuation Inwit S.p.A.
Select your edition
All financial news and data tailored to specific country editions
















