|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.81 USD | -8.97% |
|
-5.81% | +0.10% |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,215 | 689.9 | 2,536 | 9,039 | 10,939 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 21.02% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 10,464 | 10,661 | 10,874 |
| Change | - | -75.87% | 235.75% | 298.85% | 20.3% | 1.88% | 2% |
| P/E ratio | -21.7x | -13.8x | -15.9x | -26.8x | -40.5x | -34x | -33.1x |
| PBR | - | 1.2x | 5.28x | 24.1x | 12.1x | 16.6x | 23.8x |
| PEG | 0.3x | 0.2x | -0x | -0x | 1.2x | -1.8x | -11.63x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 128x | 65.2x | 38.1x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 122x | 63.5x | 37.8x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -68.7x | -62x | -91.2x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -49x | -48.8x | -49x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -58.3x | -47.8x | -65.8x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -1.72% | -2.09% | -1.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.033 | -1.23 | -1.265 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 85.72 | 167.8 | 287.5 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -152.2 | -171.9 | -119.2 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -213.6 | -218.6 | -221.7 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -243 | -320.9 | -327.6 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -475 | -278.3 | -64.6 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 41.81 | 41.81 | 41.81 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 261,633 | - | - |
| Announcement Date | 3/28/22 | 3/30/23 | 2/28/24 | 2/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -40.46x | 122.07x | -68.73x | -.--% | 10.94B | ||
| 35.79x | 5.66x | 14.54x | 0.64% | 247B | ||
| -583.36x | 29.65x | 136.25x | -.--% | 62.87B | ||
| 125.8x | 7.39x | 31.25x | -.--% | 19.41B | ||
| 62.76x | 7.08x | 23.31x | -.--% | 15.51B | ||
| 350.24x | 6.58x | 78.17x | -.--% | 6.91B | ||
| 24.6x | 3.59x | 11.94x | -.--% | 6.56B | ||
| 29.78x | 6.69x | 15.65x | -.--% | 4.93B | ||
| -58.46x | - | - | - | 4.68B | ||
| 281.54x | 8.01x | 46.03x | -.--% | 3.62B | ||
| Average | 22.82x | 21.86x | 32.05x | 0.07% | 38.21B | |
| Weighted average by Cap. | -56.00x | 13.20x | 35.06x | 0.42% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- IONQ Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
