Valuation Iqvia Holdings Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-01-20 pm EST			5-day change	1st Jan Change
233.69 ^USD	-1.68%		-3.26%	+3.67%

Jan. 16	Promising launch for Wegovy pill: Novo Nordisk shares surge in the US
Jan. 16	Novo's Wegovy pill makes encouraging start in weight-loss race vs Lilly	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,352	53,900	38,056	42,227	35,667	39,797	39,797	-
Change	-	56.91%	-29.39%	10.96%	-15.54%	11.58%	0%	-
Enterprise Value (EV) ¹	44,983	64,659	49,587	54,524	47,948	53,144	52,607	51,532
Change	-	43.74%	-23.31%	9.96%	-12.06%	10.84%	-1.01%	-2.04%
P/E ratio	125x	57x	35.8x	31.7x	26.2x	32.9x	27.4x	23.5x
PBR	5.71x	9.11x	6.6x	7.05x	5.94x	6.27x	5.37x	4.54x
PEG	-	0x	2.3x	1.2x	9.55x	-6.34x	1.4x	1.4x
Capitalization / Revenue	3.02x	3.88x	2.64x	2.82x	2.32x	2.46x	2.33x	2.21x
EV / Revenue	3.96x	4.66x	3.44x	3.64x	3.11x	3.28x	3.08x	2.86x
EV / EBITDA	18.9x	21.4x	14.8x	15.3x	13x	14.1x	13.1x	12.1x
EV / EBIT	22.2x	25x	17.8x	17.9x	15.5x	22.8x	20.2x	18.1x
EV / FCF	33.5x	28.1x	31.3x	36.3x	22.7x	26.2x	23.8x	22.1x
FCF Yield	2.99%	3.56%	3.2%	2.75%	4.41%	3.82%	4.2%	4.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.43	4.95	5.72	7.29	7.49	7.101	8.521	9.951
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,359	13,874	14,410	14,984	15,405	16,186	17,076	18,047
EBITDA ¹	2,384	3,022	3,346	3,569	3,684	3,781	4,010	4,265
EBIT ¹	2,030	2,591	2,779	3,050	3,100	2,332	2,602	2,852
Net income ¹	279	966	1,091	1,358	1,373	1,235	1,450	1,670
Net Debt ¹	10,631	10,759	11,531	12,297	12,281	13,346	12,809	11,734
Reference price ²	179.17	282.14	204.89	231.38	196.51	233.69	233.69	233.69
Nbr of stocks (in thousands)	191,726	191,040	185,740	182,500	181,500	170,300	170,300	-
Announcement Date	2/10/21	2/15/22	2/10/23	2/14/24	2/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IQVIA HOLDINGS INC.	33.47x	3.33x	14.23x	-.--%	40.48B
LONZA GROUP AG	37.96x	5.53x	18.52x	0.9%	48.12B
BEONE MEDICINES AG	103.47x	6.63x	66.61x	-.--%	37.42B
CELLTRION, INC.	54.52x	11.18x	31.09x	0.35%	30.68B
REVOLUTION MEDICINES, INC.	-21.53x	6248.57x	-20.41x	-.--%	23.25B
MEDPACE HOLDINGS, INC.	41.27x	6.69x	30.41x	-.--%	17.21B
EUROFINS SCIENTIFIC SE	27.63x	2.23x	9.97x	0.88%	14.79B
Average	39.54x	897.74x	21.49x	0.3%	30.28B
Weighted average by Cap.	44.09x	690.90x	24.11x	0.32%