The information contained in this section has been derived from our consolidated
financial statements and should be read together with our consolidated financial
statements and related notes included elsewhere in this Quarterly Report on Form
10-Q. This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended (the
"Exchange Act"), and are subject to the "safe harbor" created by those sections.
In particular, statements contained in this Quarterly Report on Form 10-Q that
are not historical facts, including, but not limited to, statements concerning
our pending acquisition by Amazon, expectations regarding the timing of the
Merger, new product sales, product development and offerings, ability to address
consumer needs, the expansion of our addressable market, factors for
differentiation of our products, product integration plans, our consumer robots,
our competition, our strategy, our market position, market acceptance of our
products, seasonal factors, revenue recognition, our profits, growth of our
revenues, composition of our revenues, our cost of revenues, units shipped,
average selling prices, the impact of promotional activity and tariffs, the
ability to recover tariff refund claims, operating expenses, selling and
marketing expenses, general and administrative expenses, research and
development expenses, and compensation costs, our projected income tax rate, our
credit and letter of credit facilities, our valuations of investments, valuation
and composition of our stock-based awards, efforts to mitigate supply chain
challenges, availability of semiconductor chips, liquidity and the impact of
cost-control measures and the amount of restructuring charges related to such
activities, constitute forward-looking statements and are made under these safe
harbor provisions. Some of the forward-looking statements can be identified by
the use of forward-looking terms such as "believes," "expects," "may," "will,"
"should," "could," "seek," "intends," "plans," "estimates," "anticipates," or
other comparable terms and negative forms of such terms. Forward-looking
statements involve inherent risks and uncertainties, which could cause actual
results to differ materially from those in the forward-looking statements. We
urge you to consider the risks and uncertainties discussed in greater detail
under the heading "Risk Factors" in this Quarterly Report on Form 10-Q and in
Part 1, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year
ended January 1, 2022 in evaluating our forward-looking statements. We have no
plans to update our forward-looking statements to reflect events or
circumstances after the date of this report. We caution readers not to place
undue reliance upon any such forward-looking statements, which speak only as of
the date made.

Overview

iRobot is a leading global consumer robot company that designs and builds robots
that empower people to do more. With over 30 years of artificial intelligence
("AI") and advanced robotics experience, we are focused on building thoughtful
robots and developing intelligent home innovations that help make life better
for millions of people around the world. iRobot's portfolio of home robots and
smart home devices features proprietary technologies for the connected home and
advanced concepts in cleaning, mapping and navigation, human-robot interaction
and physical solutions. Leveraging this portfolio, we plan to add new
capabilities and expand our offerings to help consumers make their homes easier
to maintain, more efficient, more secure and healthier places to live.

As of July 2, 2022, we had 1,438 full-time employees. Since our founding in
1990, we have developed the expertise necessary to design, build, sell and
support durable, high-performance and cost-effective robots through the close
integration of software, electronics and hardware. Our core technologies serve
as reusable building blocks that we adapt and expand to create next-generation
robotic platforms. We believe that this approach accelerates the time to market,
while also reducing the costs, time and other risks associated with product
development. These capabilities are amplified by iRobot OS, an evolution of our
Genius Home Intelligence platform, which leverages our considerable expertise
and ongoing investment in AI, home understanding and machine vision technologies
to provide consumers with greater control over our products, simple integration
with other smart home devices, recommendations that further enhance the cleaning
experience and the ability to share and transfer home knowledge across multiple
iRobot robots. We believe that the capabilities within iRobot OS will support
our ability to build out a larger ecosystem that encompasses a broader range of
adjacent robotic and smart home categories. We believe that our significant
expertise in robot design, engineering, and smart home technologies and targeted
focus on understanding and addressing consumer needs, positions us well to
expand our total addressable market and capitalize on the anticipated growth in
a wider range of robotic and smart home categories.

To continue expanding our business globally and increase our profitability in a
highly competitive marketplace, we have continued to make progress on each key
element of our strategy: innovate, get, keep and grow. In May 2022, iRobot
introduced iRobot OS, an evolution of our Genius Home Intelligence platform that
delivers a new level of customer experience for a cleaner, healthier and smarter
home. In addition, we continued to expand our connected customer base,
maintained overall high levels of customer satisfaction and product utilization,
and advanced key commercial activities aimed at increasing existing customer
revenue, especially through our direct-to-consumer channel. During the second
quarter of 2022, our connected customers who have opted-in to our digital
communications grew to 15.7 million, an increase of 35% from the second quarter
of 2021.
                                       19
--------------------------------------------------------------------------------


In March 2022, we were granted a temporary exclusion from Section 301 List 3
tariffs by the United States Trade Representative ("USTR"). This exclusion
eliminates the 25% tariff on Roomba products imported from China beginning on
October 12, 2021 and continuing until December 31, 2022. As of July 2, 2022,
this tariff exclusion entitles us to a refund of approximately $32.0 million in
tariffs paid. During the first quarter of 2022, we recognized $11.7 million of
refunds as operating income (reduction to cost of product revenue) related to
tariffs paid on Roomba robots imported after October 12, 2021 and sold during
fiscal 2021. While tariff refund claims are subject to the approval of U.S.
Customs, we currently expect to recover the entire balance of $32.0 million
within the next twelve months.

During the second quarter of 2022, our results were impacted by unanticipated
order delays, cancellations and reductions from retailers in both EMEA and North
America. Market conditions in these regions have been difficult. In EMEA,
consumer confidence further eroded during the second quarter of 2022 as the
region faces an economic recession and the Russia-Ukraine war continues. In the
U.S., retailers are addressing an uncertain consumer spending environment on the
heels of high inflation, rising energy costs and slowing growth. We believe
these macroeconomic trends and geopolitical events in these regions are likely
to influence near-term orders from retailers and distributors as well as
purchasing decisions by consumers. In response, we are in the process of
initiating a restructuring of our operations to better align our cost structure
with near-term revenue expectations, advance key strategic priorities, increase
efficiencies and generate profitable growth in 2023. As part of this
restructuring, we are accelerating actions to shift certain non-core engineering
functions to lower-cost regions and increasingly leverage our joint design
manufacturing (JDM) partners; better balancing global and regional commercial
and marketing resources to support go-to-market plans while driving efficiencies
and achieving economies of scale; realigning other operational areas to best
support current needs of the business; and reducing our global facilities
footprint. These actions are expected to include an overall reduction of
approximately 140 employees, which represents 10% of our workforce as of July 2,
2022. In conjunction with the workforce reduction, we expect to record
restructuring charges totaling between $5 million and $6 million over the next
two quarters with the majority of the restructuring charges anticipated in the
third quarter of 2022.

Merger Agreement

On August 4, 2022, the Company entered into the Merger Agreement, by and among
the Company, Parent and Merger Sub, pursuant to which Merger Sub will merge with
and into the Company, with the Company surviving the Merger as a wholly owned
subsidiary of Parent. As a result of the Merger, each share of the Common Stock,
outstanding immediately prior to the Effective Time (subject to certain
exceptions, including shares of Common Stock owned by the Company, Merger Sub,
Parent or any of their respective direct or indirect wholly owned subsidiaries
and shares of Common Stock owned by stockholders of the Company who have validly
demanded and not withdrawn appraisal rights in accordance with Section 262 of
the General Corporation Law of the State of Delaware) will, at the Effective
Time, automatically be cancelled and converted into the right to receive $61.00
in cash, without interest and subject to applicable withholding taxes. If the
Merger is consummated, the Company's Common Stock will be delisted from the
Nasdaq Stock Market LLC and deregistered under the Securities Exchange Act of
1934.
                                       20
--------------------------------------------------------------------------------

Key Financial Metrics and Non-GAAP Financial Measures



In addition to the measures presented in our consolidated financial statements
in accordance with accounting principles generally accepted in the United States
of America ("GAAP"), we use the following key metrics, including non-GAAP
financial measures, to evaluate and analyze our core operating performance and
trends, and to develop short-term and long-term operational plans. The most
directly comparable financial measures to the following non-GAAP metrics
calculated under U.S. GAAP are gross profit and operating (loss) income. During
the three months ended July 2, 2022 and July 3, 2021, we had gross profit of
$80.9 million and $139.0 million, respectively, and operating loss of $63.9
million and $3.0 million, respectively. During the six months ended July 2, 2022
and July 3, 2021, we had gross profit of $188.5 million and $261.9 million,
respectively, and operating (loss) income of $(87.2) million and $3.3 million,
respectively. A summary of key metrics for the three and six months ended
July 2, 2022, as compared to the three and six months ended July 3, 2021, is as
follows:

                                                      Three Months Ended                             Six Months Ended
                                              July 2, 2022            July 3, 2021          July 2, 2022          July 3, 2021
                                                        (dollars in

thousands, except average gross selling prices)


                                                                                (unaudited)
Total Revenue                              $       255,351           $    365,596          $    547,320          $    668,857

Non-GAAP Gross Profit                      $        82,888           $    

139,484 $ 183,476 $ 263,016 Non-GAAP Gross Margin

                                 32.5   %               38.2  %               33.5  %               39.3  %

Non-GAAP Operating (Loss) Income           $       (53,300)          $      8,951          $    (71,816)         $     23,905
Non-GAAP Operating Margin                            (20.9)  %                2.4  %              (13.1) %                3.6  %

Total robot units shipped (in thousands)               865                  1,314                 1,839                 2,402
Average gross selling prices for robot
units                                      $           331           $      

325 $ 332 $ 322




Our non-GAAP financial measures reflect adjustments based on the following
items. These non-GAAP financial measures should not be considered a substitute
for, or superior to, financial measures calculated in accordance with GAAP, and
the financial results calculated in accordance with GAAP and reconciliations
from these results, provided below, should be carefully evaluated.

Amortization of acquired intangible assets: Amortization of acquired intangible
assets consists of amortization of intangible assets including completed
technology, customer relationships, and reacquired distribution rights acquired
in connection with business combinations.

Net Merger, Acquisition and Divestiture (Income) Expense: Net merger,
acquisition and divestiture (income) expense primarily consists of transaction
fees, professional fees, and transition and integration costs directly
associated with mergers, acquisitions and divestitures. It also includes
business combination adjustments including adjustments after the measurement
period has ended.

Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards.



Tariff Refunds: Our Section 301 List 3 Tariff Exclusion was reinstated in March
2022, which temporarily eliminates tariffs on our Roomba products imported from
China beginning on October 12, 2021 until December 31, 2022. This temporary
exclusion entitles us to a refund of all related tariffs previously paid since
October 12, 2021. We exclude the refunds for tariff costs expensed during fiscal
2021 from our fiscal 2022 non-GAAP measures because those tariff refunds
associated with tariff costs incurred in the past have no impact to our current
period earnings.

IP Litigation Expense, Net: IP litigation expense, net relates to legal costs
incurred to litigate patent, trademark, copyright and false advertising
infringements, or to oppose or defend against interparty actions related to
intellectual property. Any settlement payment or proceeds resulting from these
infringements are included or netted against the costs.

Restructuring and Other: Restructuring charges are related to one-time actions
associated with realigning resources, enhancing operational productivity and
efficiency, or improving our cost structure in support of our strategy. Such
actions are not reflective of ongoing operations and include costs primarily
associated with severance costs, certain professional fees, costs associated
with consolidation of warehouses, and other non-recurring costs directly
associated with resource realignments tied to strategic initiatives or changes
in business conditions.

Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments.


                                       21
--------------------------------------------------------------------------------


Income tax adjustments: Income tax adjustments include the tax effect of the
non-GAAP adjustments, calculated using the appropriate statutory tax rate for
each adjustment. We reassess the need for any valuation allowance recorded based
on the non-GAAP profitability and have eliminated the effect of the valuation
allowance recorded in the U.S. jurisdiction. We also exclude certain tax items,
including impact from stock-based compensation windfalls/shortfalls, that are
not reflective of income tax expense incurred as a result of current period
earnings.

We exclude these items from our non-GAAP measures to facilitate an evaluation of
our current operating performance and comparisons to our past operating
performance. These items may vary significantly in magnitude or timing and do
not necessarily reflect anticipated future operating activities. In addition, we
believe that providing these non-GAAP measures affords investors a view of our
operating results that may be more easily compared with our peer companies.

The following table reconciles gross profit, operating (loss) income, net (loss) income and net (loss) income per share on a GAAP and non-GAAP basis for the three and six months ended July 2, 2022 and July 3, 2021:



                                                   Three Months Ended                           Six Months Ended
                                           July 2, 2022          July 3, 2021          July 2, 2022          July 3, 2021
                                                              (in

thousands, except per share amounts)



 GAAP Gross Profit                        $     80,945          $    

138,976 $ 188,460 $ 261,920


  Amortization of acquired intangible
assets                                             875                   225                 1,696                   450
  Stock-based compensation                         585                   283                 1,026                   646
  Tariff refunds                                     -                     -               (11,727)                    -
  Restructuring and other                          483                     -          $      4,021          $          -
 Non-GAAP Gross Profit                    $     82,888          $    139,484          $    183,476          $    263,016
 Non-GAAP Gross Margin                            32.5  %               38.2  %               33.5  %               39.3  %

 GAAP Operating (Loss) Income             $    (63,914)         $     (3,042)         $    (87,201)         $      3,347
  Amortization of acquired intangible
assets                                           1,400                   430                 2,731                   859
  Stock-based compensation                       8,023                 7,340                15,231                14,122
  Tariff refunds                                     -                     -               (11,727)                    -
  Net merger, acquisition and divestiture
expense                                            171                   640                   280                   640
  IP litigation expense, net                       435                 3,583                 3,922                 4,724
  Restructuring and other                          585                     -                 4,948                   213
 Non-GAAP Operating (Loss) Income         $    (53,300)         $      8,951          $    (71,816)         $     23,905
 Non-GAAP Operating Margin                       (20.9) %                2.4  %              (13.1) %                3.6  %

 GAAP Net (Loss) Income                   $    (43,421)         $     (2,758)         $    (73,827)         $      4,685
  Amortization of acquired intangible
assets                                           1,400                   430                 2,731                   859
  Stock-based compensation                       8,023                 7,340                15,231                14,122
  Tariff refunds                                     -                     -               (11,727)                    -
  Net merger, acquisition and divestiture
expense                                            171                   640                   280                   640
  IP litigation expense, net                       435                 3,583                 3,922                 4,724
  Restructuring and other                          585                     -                 4,948                   213
  Loss on strategic investments                  1,979                   250                18,814                   212
  Income tax effect                             21,350                (1,632)               12,165                (5,683)
 Non-GAAP Net (Loss) Income               $     (9,478)         $      7,853          $    (27,463)         $     19,772

GAAP Net (Loss) Income Per Diluted Share $ (1.60) $ (0.10) $ (2.72) $ 0.16


  Dilutive effect of non-GAAP adjustments         1.25                  0.37                  1.71                  0.52
 Non-GAAP Net (Loss) Income Per Diluted
Share                                     $      (0.35)         $       

0.27 $ (1.01) $ 0.68

Critical Accounting Policies and Estimates



Our consolidated financial statements are prepared in accordance with U.S. GAAP.
The preparation of these consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities,
                                       22
--------------------------------------------------------------------------------


revenue, expenses and related disclosures. Our estimates and assumptions are
based on historical experience and various other factors that we believe are
reasonable under the circumstances. Actual results and outcomes may differ from
our estimates and assumptions.

The critical accounting policies affected most significantly by estimates and
assumptions used in the preparation of our consolidated financial statements are
described in Item 7 of our Annual Report on Form 10-K for the fiscal year ended
January 1, 2022, filed with the Securities and Exchange Commission on February
15, 2022. On an ongoing basis, we evaluate the critical accounting policies used
to prepare our consolidated financial statements. There have been no material
changes in these critical accounting policies and estimates.


Overview of Results of Operations



The following table sets forth our results of operations as a percentage of
revenue:

                                                                   Three Months Ended                                         Six Months Ended
                                                       July 2, 2022                    July 3, 2021              July 2, 2022               July 3, 2021
Revenue                                                            100.0  %                     100.0  %                100.0  %                      100.0  %
Cost of revenue:
Cost of product revenue                                             68.0                         61.9                    65.3                          60.7
Amortization of acquired intangible assets                           0.3                          0.1                     0.3                           0.1
Total cost of revenue                                               68.3                         62.0                    65.6                          60.8
Gross profit                                                        31.7                         38.0                    34.4                          39.2
Operating expenses:
Research and development                                            16.4                         10.6                    15.4                          12.0
Selling and marketing                                               29.8                         20.9                    25.0                          19.1
General and administrative                                          10.3                          7.2                     9.7                           7.5
Amortization of acquired intangible assets                           0.2                          0.1                     0.2                           0.1
Total operating expenses                                            56.7                         38.8                    50.3                          38.7
Operating (loss) income                                            (25.0)                        (0.8)                  (15.9)                          0.5
Other expense, net                                                  (0.9)                        (0.1)                   (3.5)                         (0.1)
(Loss) income before income taxes                                  (25.9)                        (0.9)                  (19.4)                          0.4
Income tax benefit                                                  (8.9)                        (0.1)                   (5.9)                         (0.3)
Net (loss) income                                                  (17.0) %                      (0.8) %                (13.5) %                        0.7  %

Comparison of Three and Six Months Ended July 2, 2022 and July 3, 2021



Revenue

                                                  Three Months Ended                                                                      Six Months Ended
                                                                    Dollar              Percent                                                            Dollar              Percent
                     July 2, 2022           July 3, 2021            Change               Change             July 2, 2022           July 3, 2021            Change               Change
                                                 (Dollars in thousands)                                                                 (Dollars in thousands)
Revenue            $     255,351          $     365,596          $ (110,245)               (30.2) %       $     547,320          $     668,857          $ (121,537)               (18.2) %


Revenue for the three months ended July 2, 2022 decreased $110.2 million to
$255.4 million, or 30.2%, from $365.6 million for the three months ended July 3,
2021. Geographically, in the three months ended July 2, 2022, domestic revenue
decreased $57.4 million, or 29.2%, and international revenue decreased $52.8
million, or 31.3%, which primarily reflected a 38.9% decrease in EMEA. These
decreases were due to ongoing order softness from distributors in EMEA and the
timing of expected orders that had shifted to the second half of 2022,
compounded by unanticipated order reductions, delays and cancellations from
retailers in North America and EMEA. The decrease in revenue reflected a 34.2%
decrease in total robots shipped, slightly offset by a 1.8% increase in gross
average selling price for the three months ended July 2, 2022, compared to the
three months ended July 3, 2021.
                                       23
--------------------------------------------------------------------------------


Revenue for the six months ended July 2, 2022 decreased $121.5 million to
$547,320, or 18.2% from $668.9 million for the six months ended July 3, 2021.
Geographically, in the six months ended July 2, 2022, international revenue
decreased $102.5 million, or 28.7%, which primarily reflected a 41.5% decrease
in EMEA, and domestic revenue decreased $19.0 million, or 6.1%. Whereas revenue
for the first six months of 2021 benefited from stronger pandemic-driven
consumer demand and a relatively unconstrained supply chain environment, revenue
for the first six months of 2022 was impacted by order softness from
distributors in EMEA and the timing of expected orders that had shifted to the
second half of 2022, compounded by unanticipated order reductions, delays and
cancellations from retailers in North America and EMEA. These decreases in
revenue reflected a 23.4% decrease in total robots shipped, slightly offset by a
3.1% increase in gross average selling price for the six months ended July 2,
2022, compared to the six months ended July 3, 2021.

Cost of Product Revenue
                                                    Three Months Ended                                                                   Six Months Ended
                                                                      Dollar             Percent                                                          Dollar             Percent
                        July 2, 2022          July 3, 2021            Change              Change            July 2, 2022          July 3, 2021            Change              Change
                                                  (Dollars in thousands)                                                              (Dollars in thousands)
Cost of product
revenue                $    173,531          $    226,395          $ (52,864)               (23.4) %       $    357,164          $    406,487          $ (49,323)               (12.1) %
As a percentage of
revenue                        68.0  %               61.9  %                                                       65.3  %               60.7  %


Cost of product revenue decreased to $173.5 million in the three months ended
July 2, 2022, compared to $226.4 million in the three months ended July 3, 2021.
The decrease in cost was primarily driven by the 30.2% decrease in revenue. In
addition, we benefited from lower tariff cost of $0.5 million during the three
months ended July 2, 2022, compared to $11.6 million in tariff cost during the
same period last year. These decreases were offset by higher supply chain costs
continuing from the second half of fiscal 2021.

Cost of product revenue decreased to $357.2 million in the six months ended
July 2, 2022, compared to $406.5 million in the six months ended July 3, 2021.
The decrease in cost was primarily driven by the 18.2% decrease in revenue,
lower Section 301 tariff expense and lower warranty costs during the six months
ended July 2, 2022 compared to the six months ended July 3, 2021. In March 2022,
we were granted a temporary exclusion from Section 301 List 3 tariffs which
eliminates the 25% tariff on Roomba products imported from China beginning on
October 12, 2021 and continuing until December 31, 2022. As a result of this
exclusion, we recognized approximately $11.7 million as a benefit to cost of
product revenue related to tariffs expensed in fiscal 2021 during the six months
ended July 2, 2022, compared to $15.0 million in tariff expense during the six
months ended July 3, 2021. The decrease was offset by higher supply chain cost
continuing from the second half of fiscal 2021 and a one-time action associated
with the consolidation of warehouses of $4.0 million in the U.S during the six
months ended July 2, 2022.

Gross Profit

                                                Three Months Ended                                                                   Six Months Ended
                                                                  Dollar             Percent                                                          Dollar             Percent
                    July 2, 2022          July 3, 2021            Change              Change            July 2, 2022          July 3, 2021            Change              Change
                                              (Dollars in thousands)                                                              (Dollars in thousands)
Gross profit       $     80,945          $    138,976          $ (58,031)               (41.8) %       $    188,460          $    261,920          $ (73,460)               (28.0) %
Gross margin               31.7  %               38.0  %                                                       34.4  %               39.2  %


Gross margin decreased to 31.7% in the three months ended July 2, 2022, compared
to 38.0% in the three months ended July 3, 2021. Gross margin decreased 6.3%
driven by changes in pricing and promotion, higher supply chain cost continuing
from the second half of fiscal 2021, as well as unfavorable changes in foreign
exchange rates and the impact of lower revenue on our fixed costs. The decrease
is offset by lower tariff cost as we were granted temporary exclusion from
Section 301 List 3 which eliminates the 25% tariffs on Roomba products imported
from China as previously described, as well as lower warranty expense. We expect
gross margin pressure to continue over the next two quarters, but to improve by
next year through a multitude of product cost optimization, manufacturing and
supply chain initiatives that have been implemented over the past few quarters.

Gross margin decreased to 34.4% in the six months ended July 2, 2022, compared
to 39.2% in the six months ended July 3, 2021. Gross margin decreased 4.8%
driven by changes in pricing and promotional activity, higher supply chain cost
continuing from the second half of fiscal 2021, changes in foreign exchange
rates and the impact of lower revenue on our fixed costs. The decrease is offset
by lower tariff cost as we were granted temporary exclusion from Section 301
List 3 which eliminates the 25% tariffs on Roomba products imported from China
as previously described, and lower warranty expense. In addition, gross margin
was favorably impacted from $11.7 million recognized as a benefit from tariff
refunds during the first quarter of 2022 related to tariffs expensed in fiscal
2021.
                                       24
--------------------------------------------------------------------------------


Research and Development

                                                   Three Months Ended                                                                 Six Months Ended
                                                                     Dollar            Percent                                                         Dollar            Percent
                        July 2, 2022          July 3, 2021           Change             Change            July 2, 2022          July 3, 2021           Change             Change
                                                 (Dollars in thousands)                                                            (Dollars in thousands)
Research and
development            $     41,937          $     38,677          $ 3,260                  8.4  %       $     84,466          $     80,597          $ 3,869                  4.8  %
As a percentage of
revenue                        16.4  %               10.6  %                                                     15.4  %               12.0  %


Research and development expenses increased $3.3 million, or 8.4%, to $41.9
million (16.4% of revenue) in the three months ended July 2, 2022 from $38.7
million (10.6% of revenue) in the three months ended July 3, 2021. This increase
was primarily due to a $2.6 million increase in people-related costs associated
with additional headcount.

Research and development expenses increased $3.9 million, or 4.8%, to $84.5
million (15.4% of revenue) in the six months ended July 2, 2022 from $80.6
million (12.0% of revenue) in the six months ended July 3, 2021. This increase
was primarily due to a $5.0 million increase in people-related costs associated
with additional headcount, offset by a $1.4 million decrease in program-related
costs, and a $1.0 million decrease in incentive compensation costs.

Selling and Marketing

                                                  Three Months Ended                                                                Six Months Ended
                                                                   Dollar            Percent                                                         Dollar            Percent
                       July 2, 2022          July 3, 2021          Change             Change            July 2, 2022          July 3, 2021           Change             Change
                                                (Dollars in thousands)                                                           (Dollars in thousands)

Selling and marketing $ 76,017 $ 76,677 $ (660)

              (0.9) %       $    137,082          $    127,668          $ 9,414                  7.4  %
As a percentage of
revenue                       29.8  %               20.9  %                                                    25.0  %               19.1  %


Selling and marketing expenses decreased $0.7 million, or 0.9%, to $76.0 million
(29.8% of revenue) in the three months ended July 2, 2022 from $76.7 million
(20.9% of revenue) in the three months ended July 3, 2021. This decrease was
primarily attributable to lower marketing spend of $3.9 million associated with
decreased use of working media, offset by a $2.6 million increase in
people-related costs associated with additional headcount.

Selling and marketing expenses increased $9.4 million, or 7.4%, to $137.1
million (25.0% of revenue) in the six months ended July 3, 2021 from $127.7
million (19.1% of revenue) in the six months ended July 3, 2021. This increase
was primarily driven by a $4.6 million increase in people-related costs
associated with additional headcount and higher marketing spend of $3.1 million
associated with increased use of working media during the first quarter of 2022.
In addition, the increase was also attributable to a $1.2 million increase in
technology related costs including cloud service and maintenance and support
fees as we continue to invest in our digital marketing and e-commerce
capabilities.

General and Administrative

                                                      Three Months Ended                                                                 Six Months Ended
                                                                        Dollar            Percent                                                         Dollar            Percent
                           July 2, 2022          July 3, 2021           Change             Change            July 2, 2022          July 3, 2021           Change             Change
                                                    (Dollars in thousands)                                                            (Dollars in thousands)
General and
administrative            $     26,380          $     26,459          $   (79)                (0.3) %       $     53,078          $     49,899          $ 3,179                  6.4  %

As a percentage of
revenue                           10.3  %                7.2  %                                                      9.7  %                7.5  %


General and administrative expenses of $26.4 million (10.3% of revenue) in the
three months ended July 2, 2022, remained relatively flat compared to $26.5
million (7.2% of revenue) in the three months ended July 3, 2021. During the
three months ended July 2, 2022, legal fees decreased $3.1 million driven by
lower intellectual property litigation cost, offset by increases of $2.0 million
related to the allowance for credit losses and $0.8 million associated with
people-related costs.

General and administrative expenses increased $3.2 million, or 6.4%, to $53.1
million (9.7% of revenue) in the six months ended July 2, 2022 from $49.9
million (7.5% of revenue) in the six months ended July 3, 2021. This increase
was primarily attributable to increases of $3.6 million related to the allowance
for credit losses and $1.7 million of enterprise software
                                       25
--------------------------------------------------------------------------------

maintenance, support and services cost. These increases were offset by a decrease in legal fees of $1.5 million driven by lower intellectual property litigation costs.

Amortization of Acquired Intangible Assets



                                                   Three Months Ended                                                               Six Months Ended
                                                                    Dollar            Percent                                                       Dollar            Percent
                         July 2, 2022         July 3, 2021          Change             Change            July 2, 2022         July 3, 2021          Change             Change
                                                 (Dollars in thousands)                                                          (Dollars in thousands)
Cost of revenue         $       875          $      225           $   650                288.9  %       $     1,696          $      450           $ 1,246                276.9  %
Operating expense               525                 205               320                156.1  %             1,035                 409               626                153.1  %
Total amortization
expense                 $     1,400          $      430           $   970                225.6  %       $     2,731          $      859           $ 1,872                217.9  %
As a percentage of
revenue                         0.5  %              0.1   %                                                     0.5  %              0.1   %


The increase in amortization of acquired intangible assets in the three and six
months ended July 2, 2022 as compared to the three and six months ended July 3,
2021, was primarily related to the acquired intangible assets as part of the
acquisition of Aeris Cleantec AG in the fourth quarter of 2021.

Other Expense, Net

                                                  Three Months Ended                                                                   Six Months Ended
                                                                   Dollar             Percent                                                         Dollar              Percent
                       July 2, 2022          July 3, 2021          Change              Change            July 2, 2022          July 3, 2021           Change               Change
                                                (Dollars in thousands)                                                              (Dollars in thousands)
Other expense, net    $     (2,182)         $      (286)         $ (1,896)               662.9  %       $    (18,928)         $      (446)         $ (18,482)               4,143.9  %
As a percentage of
revenue                       (0.9) %              (0.1) %                                                      (3.5) %              (0.1) %


Other expense, net during the three months ended July 2, 2022, was primarily
driven by losses on strategic investments. Other expense, net during the six
months ended July 2, 2022, primarily consists of a realized loss of
$17.1 million associated with the sale of Matterport shares. Other expense, net
includes interest income, interest expense, foreign currency gains (losses) as
well as gains (losses) from strategic investments.

Income Tax Benefit

                                                    Three Months Ended                                                                    Six Months Ended
                                                                    Dollar              Percent                                                           Dollar              Percent
                       July 2, 2022          July 3, 2021           Change               Change             July 2, 2022          July 3, 2021            Change               Change
                                                  (Dollars in thousands)                                                               (Dollars in thousands)
Income tax benefit    $    (22,675)         $      (570)         $ (22,105)               3,878.1  %       $    (32,302)         $     (1,784)         $ (30,518)               1,710.7  %
Effective income tax
rate                          34.3  %              17.1  %                                                         30.4  %              (61.5) %


We recorded an income tax benefit of $22.7 million and $0.6 million for the
three months ended July 2, 2022 and July 3, 2021, respectively. The $22.7
million income tax benefit for the three months ended July 2, 2022 resulted in
an effective income tax rate of 34.3%. The $0.6 million income tax benefit for
the three months ended July 3, 2021 resulted in an effective income tax rate of
17.1%. The increase in the effective income tax rate was primarily driven by the
change in expected mix of geographic earnings and tax attributes during the
three months ended July 2, 2022 as well as discrete tax expense recognized in
the three months ended July 3, 2021.

Our 34.3% effective rate of income tax for the three months ended July 2, 2022
was higher than the federal statutory tax rate of 21% primarily because of the
recognition of R&D credits and the benefit associated with Foreign-Derived
Intangible Income.

We recorded an income tax benefit of $32.3 million and $1.8 million for the six
months ended July 2, 2022 and July 3, 2021, respectively. The $32.3 million
income tax benefit for the six months ended July 2, 2022 resulted in an
effective tax rate of 30.4%. The $1.8 million income tax benefit for the six
months ended July 3, 2021 resulted in an effective tax rate of (61.5)%.
                                       26
--------------------------------------------------------------------------------


The change in the effective income tax rate was primarily due to the recognition
of discrete tax benefits related to stock-based compensation during the six
months period ended July 3, 2021 compared to a discrete tax expense during the
current year.

The Company's effective income tax rate of 30.4% for the six months ended July 2, 2022 differed from the federal statutory tax rate of 21% primarily due to the recognition of R&D credits and the benefit associated with Foreign-Derived Intangible Income.

Liquidity and Capital Resources



At July 2, 2022, our principal sources of liquidity were cash and cash
equivalents totaling $63.4 million. Our working capital, which represents our
total current assets less total current liabilities, was $327.7 million as of
July 2, 2022, compared to $393.9 million as of January 1, 2022. Cash and cash
equivalents held by our foreign subsidiaries totaled $22.6 million as of July 2,
2022. We expect the cash held overseas to be permanently reinvested outside of
the United States, and our U.S. operation to be funded through its own operating
cash flows, cash, and if necessary, through borrowing under our working capital
credit facility.

On August 4, 2022, we entered into the Merger Agreement with Amazon and Merger
Sub, providing for the acquisition of iRobot by Amazon. We have agreed to
various covenants and agreements, including, among others, agreements to conduct
our business in the ordinary course of business between the execution of the
Merger Agreement and the closing of the Merger. Outside of certain limited
exceptions, we may not take certain actions without Amazon's consent, including
(i) acquiring businesses and disposing of significant assets, (ii) incurring
expenditures above specified thresholds; (iii) incurring additional debt above
specified thresholds, (iv) issuing additional securities, or (v) repurchasing
shares of our outstanding common stock. We do not believe these restrictions
will prevent us from meeting our ongoing costs of operations, working capital
needs or capital expenditure requirements.

We manufacture and distribute our products through contract manufacturers and
third-party logistics providers. We believe this approach gives us the
advantages of relatively low capital investment and significant flexibility in
scheduling production and managing inventory levels. By leasing our office
facilities, we also minimize the cash needed for expansion, and only invest
periodically in leasehold improvements, a portion of which is often reimbursed
by the landlords of these facilities. Accordingly, our capital spending is
generally limited to machinery and tooling, leasehold improvements, business
applications software and computer and equipment. During the six months ended
July 2, 2022 and July 3, 2021, we spent $4.9 million and $21.9 million,
respectively, on capital expenditures.

Our strategy for delivering consumer products to our distributors and retail
customers gives us the flexibility to provide container shipments directly from
our contract manufacturers in Southern China and Malaysia to our customers or,
alternatively, allows our distributors and certain retail customers to take
possession of product on a domestic basis. Accordingly, our inventory consists
of goods shipped to our third-party logistics providers for the fulfillment of
distributor, retail and direct-to-consumer sales. Our contract manufacturers are
also responsible for purchasing and stocking components required for the
production of our products, and they typically invoice us when the finished
goods are shipped.

Cash used in operating activities



Net cash used in operating activities for the six months ended July 2, 2022 was
$186.5 million, of which the principal components were the cash outflow of
$133.8 million from change in working capital and our net loss of $73.8 million,
partially offset by non-cash charges of $21.1 million. The change in working
capital was driven by decreases in accounts payable and accrued liabilities of
$102.1 million and increases in inventory and other assets of $70.4 million and
$31.7 million, respectively. This was partially offset by a decrease in accounts
receivable of $70.4 million.

Cash provided by investing activities



Net cash provided by investing activities for the six months ended July 2, 2022
was $9.4 million. During the six months ended July 2, 2022, we received $17.4
million from the sales and maturities of our investments while we paid $3.1
million for the purchases of investments. We invested $4.9 million in the
purchase of property and equipment, primarily related to machinery and tooling
for new products.

Cash provided by financing activities



Net cash provided by financing activities for the six months ended July 2, 2022
was $36.5 million. During the six months ended July 2, 2022, we received $35.0
million from borrowings under the revolving credit facility. We also received
$3.1 million from employee stock plans and paid $1.6 million upon vesting of
restricted stock where 27,064 shares were retained by us to cover employee tax
withholdings.
                                       27
--------------------------------------------------------------------------------



Working Capital Facilities

Credit Facility

We currently have a $150.0 million unsecured revolving line of credit which expires in June 2023. As of July 2, 2022, we had $35.0 million outstanding borrowings under our revolving credit facility.



The credit facility contains customary terms and conditions for credit
facilities of this type, including restrictions on our ability to incur or
guarantee additional indebtedness, create liens, enter into transactions with
affiliates, make loans or investments, sell assets, pay dividends or make
distributions on, or repurchase, our stock, and consolidate or merge with other
entities.

The credit facility contains customary events of default, including for payment
defaults, breaches of representations, breaches of affirmative or negative
covenants, cross defaults to other material indebtedness, bankruptcy and failure
to discharge certain judgments. If a default occurs and is not cured within any
applicable cure period or is not waived, our obligations under the credit
facility may be accelerated.

On May 4, 2022, we entered into a Second Amendment to the Amended and Restated
Credit Agreement (the "Credit Agreement") with Bank of America N.A. (the
"Amendment") with an effective date of March 31, 2022. The Amendment waives the
quarterly tested leverage and interest coverage covenants in the Credit
Agreement for the first, second and third quarters of 2022. The interest
coverage ratio calculation for the fourth quarter of 2022 was changed to a
trailing nine months. Additionally, a new liquidity covenant was added for the
remainder of 2022. The Amendment also increases the borrowing rate under the
Credit Agreement for 2022 to LIBOR plus 1.5%. As of July 2, 2022, we were in
compliance with the covenants under the Credit Agreement.

Lines of Credit



We have an unsecured letter of credit facility with Bank of America, N.A.,
available to fund letters of credit up to an aggregate outstanding amount of
$5.0 million. As of July 2, 2022, we had letters of credit outstanding of
$0.4 million under our letter of credit facility and other lines of credit with
Bank of America, N.A.

We have an unsecured guarantee line of credit with Mizuho, Bank Ltd., available
to fund import tax payments up to an aggregate outstanding amount of
250.0 million Japanese Yen. As of July 2, 2022, we had no outstanding balance
under the guarantee line of credit.

Working Capital and Capital Expenditure Needs



We currently have no material cash commitments, except for normal recurring
trade payables, expense accruals, capital expenditures and operating leases, all
of which we anticipate funding through existing cash and cash equivalents as
well as through our credit facility. We believe our outsourced approach to
manufacturing provides us with flexibility in both managing inventory levels and
financing our inventory. We believe our existing cash and cash equivalents and
funds available through our credit facility will be sufficient to meet our
working capital and capital expenditure needs over at least the next twelve
months. In the event our revenue plan does not meet our expectations, we may
eliminate or curtail expenditures further to mitigate the impact on our working
capital. We are optimistic that recent and anticipated drawdowns on our working
capital credit facility will be repaid through anticipated cash provided by
operating activities over the coming quarters. Our future capital requirements
will depend on many factors, including our rate of revenue growth or decline,
the expansion or contraction of our marketing and sales activities, the timing
and extent of spending to support product development efforts, the timing of
introductions of new products and enhancements to existing products, the
acquisition of new capabilities or technologies, the continuing market
acceptance of our products and services, the overall macro economic conditions
due to heightened inflation and reduced consumer confidence stemming from the
Russia-Ukraine war and the ongoing impact of the COVID-19 pandemic on our
business. Moreover, to the extent existing cash and cash equivalents, cash from
operations, and cash from short-term borrowing are insufficient to fund our
future activities, we may need to raise additional funds through public or
private equity or debt financing. As part of our business strategy, we may
consider additional acquisitions of companies, technologies and products, which
could also require us to seek additional equity or debt financing. Additional
funds may not be available on terms favorable to us or at all.

Contractual Obligations



The disclosure of our contractual obligations and commitments is set forth under
the heading "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Contractual Obligations" in our Annual Report on Form
10-K for the year ended January 1, 2022. Our principal commitments generally
consist of obligations under our credit facility, leases for office space,
inventory related purchase obligations, and minimum contractual obligations.
Other obligations consist primarily of subscription services. There have been no
material changes in our contractual obligations and commitments since January 1,
2022.
                                       28
--------------------------------------------------------------------------------


As of July 2, 2022, we had outstanding purchase orders aggregating approximately
$368.8 million, $70.6 million of which are not cancellable without penalty. The
purchase orders, the majority of which are with our contract manufacturers for
the purchase of inventory in the normal course of business, are for
manufacturing and non-manufacturing related goods and services.

Recently Adopted Accounting Pronouncements

See Note 2 to the Consolidated Financial Statements for a discussion of recently adopted accounting pronouncements.

Recently Issued Accounting Pronouncements

See Note 2 to the Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

© Edgar Online, source Glimpses