|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.10 GBX | -1.25% |
|
+0.96% | +1.28% |
| Mar. 11 | ITM Power confirms authorised project relates to MoreGen | AN |
| Mar. 11 | ITM Power Signs Long-term Service Deal for UK Hydrogen Project as Investment Decision Reached | MT |
Company Valuation: ITM Power Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,866 | 2,032 | 481.7 | 314.3 | 190.5 | 389.6 | - | - |
| Change | - | -29.1% | -76.29% | -34.75% | -39.4% | 104.54% | - | - |
| Enterprise Value (EV) 1 | 2,690 | 1,666 | 199.2 | 83.95 | -16.58 | 220.1 | 254.5 | 272.5 |
| Change | - | -38.06% | -88.05% | -57.85% | -119.75% | 1,427.19% | 15.62% | 7.08% |
| P/E ratio | -94.6x | -40.9x | -4.74x | -11.6x | -4.41x | -13.6x | -16.4x | -33.3x |
| PBR | 14.5x | 5.14x | 1.63x | 1.17x | 0.85x | 1.98x | 2.26x | 2.37x |
| PEG | - | -0.9x | -0x | 0.2x | -0.1x | 0.4x | 1x | 0.7x |
| Capitalization / Revenue | 670x | 361x | 92.1x | 19x | 7.31x | 9.56x | 5.49x | 4.28x |
| EV / Revenue | 629x | 296x | 38.1x | 5.09x | -0.64x | 5.4x | 3.58x | 2.99x |
| EV / EBITDA | -126x | -41.9x | -2.11x | -2.76x | 0.5x | -8.3x | -11.8x | -29.3x |
| EV / EBIT | -101x | -37.2x | -1.92x | -2.21x | 0.4x | -6.08x | -8.34x | -16.9x |
| EV / FCF | -74.5x | -39.3x | -2.46x | -1.34x | 0.58x | -6.01x | -5.67x | -8.43x |
| FCF Yield | -1.34% | -2.54% | -40.7% | -74.5% | 172% | -16.6% | -17.6% | -11.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.055 | -0.081 | -0.165 | -0.044 | -0.07 | -0.0463 | -0.0385 | -0.0189 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4.275 | 5.627 | 5.229 | 16.51 | 26.04 | 40.75 | 70.99 | 91.05 |
| EBITDA 1 | -21.4 | -39.77 | -94.22 | -30.39 | -33.03 | -26.53 | -21.59 | -9.314 |
| EBIT 1 | -26.66 | -44.74 | -103.7 | -38.01 | -41.45 | -36.22 | -30.53 | -16.09 |
| Net income 1 | -27.7 | -46.69 | -101.2 | -27.22 | -45.52 | -29.16 | -24.04 | -12.64 |
| Net Debt 1 | -176.1 | -365.9 | -282.6 | -230.3 | -207 | -169.5 | -135.1 | -117.1 |
| Reference price 2 | 5.2050 | 3.3140 | 0.7818 | 0.5095 | 0.3085 | 0.6310 | 0.6310 | 0.6310 |
| Nbr of stocks (in thousands) | 550,658 | 613,158 | 616,158 | 616,882 | 617,371 | 617,371 | - | - |
| Announcement Date | 9/13/21 | 9/14/22 | 8/17/23 | 8/15/24 | 8/14/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -13.63x | 5.4x | -8.3x | -.--% | 516M | |
| 54.71x | 4.66x | 36.14x | 0.22% | 217B | |
| 23.26x | 9.48x | 15.78x | 2.68% | 193B | |
| 20.19x | 4.03x | 11.34x | 3.65% | 151B | |
| 14.25x | 1.95x | 6.83x | 4.99% | 111B | |
| 21.7x | 6.03x | 13.19x | 3.1% | 110B | |
| 27.72x | 3.54x | 14.72x | 0.57% | 109B | |
| 19.77x | 5.91x | 11.75x | 3.3% | 104B | |
| 21.12x | 5.3x | 12.5x | 2.92% | 72.26B | |
| 17.62x | 6.28x | 12.85x | 4.22% | 55.55B | |
| Average | 20.67x | 5.26x | 12.68x | 2.57% | 112.38B | |
| Weighted average by Cap. | 27.55x | 5.40x | 17.13x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ITM Stock
- Valuation ITM Power Plc
Select your edition
All financial news and data tailored to specific country editions
