|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.50 GBX | -2.04% |
|
-3.25% | +0.32% |
| Feb. 17 | ITM Power raises revenue guidance after recent contract wins | AN |
| Feb. 17 | ITM Power expects FY26 revenue between 40 million and 43 million stg | RE |
Company Valuation: ITM Power Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,866 | 2,032 | 481.7 | 314.3 | 190.5 | 385.9 | - | - |
| Change | - | -29.1% | -76.29% | -34.75% | -39.4% | 102.59% | - | - |
| Enterprise Value (EV) 1 | 2,690 | 1,666 | 199.2 | 83.95 | -16.58 | 217.6 | 252.5 | 270.4 |
| Change | - | -38.06% | -88.05% | -57.85% | -119.75% | 1,412.3% | 16.02% | 7.1% |
| P/E ratio | -94.6x | -40.9x | -4.74x | -11.6x | -4.41x | -12.8x | -16.1x | -32.6x |
| PBR | 14.5x | 5.14x | 1.63x | 1.17x | 0.85x | 2.02x | 2.25x | 2.36x |
| PEG | - | -0.9x | -0x | 0.2x | -0.1x | 0.4x | 0.8x | 0.6x |
| Capitalization / Revenue | 670x | 361x | 92.1x | 19x | 7.31x | 9.52x | 5.44x | 4.24x |
| EV / Revenue | 629x | 296x | 38.1x | 5.09x | -0.64x | 5.37x | 3.56x | 2.97x |
| EV / EBITDA | -126x | -41.9x | -2.11x | -2.76x | 0.5x | -8.16x | -11.6x | -28.6x |
| EV / EBIT | -101x | -37.2x | -1.92x | -2.21x | 0.4x | -5.99x | -8.26x | -16.7x |
| EV / FCF | -74.5x | -39.3x | -2.46x | -1.34x | 0.58x | -5.95x | -5.62x | -8.36x |
| FCF Yield | -1.34% | -2.54% | -40.7% | -74.5% | 172% | -16.8% | -17.8% | -12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.055 | -0.081 | -0.165 | -0.044 | -0.07 | -0.0488 | -0.0387 | -0.0192 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4.275 | 5.627 | 5.229 | 16.51 | 26.04 | 40.52 | 70.88 | 90.96 |
| EBITDA 1 | -21.4 | -39.77 | -94.22 | -30.39 | -33.03 | -26.65 | -21.69 | -9.463 |
| EBIT 1 | -26.66 | -44.74 | -103.7 | -38.01 | -41.45 | -36.31 | -30.58 | -16.18 |
| Net income 1 | -27.7 | -46.69 | -101.2 | -27.22 | -45.52 | -30.33 | -24.19 | -12.84 |
| Net Debt 1 | -176.1 | -365.9 | -282.6 | -230.3 | -207 | -168.3 | -133.4 | -115.5 |
| Reference price 2 | 5.2050 | 3.3140 | 0.7818 | 0.5095 | 0.3085 | 0.6250 | 0.6250 | 0.6250 |
| Nbr of stocks (in thousands) | 550,658 | 613,158 | 616,158 | 616,882 | 617,371 | 617,371 | - | - |
| Announcement Date | 9/13/21 | 9/14/22 | 8/17/23 | 8/15/24 | 8/14/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.79x | 5.37x | -8.16x | -.--% | 517M | |
| 53.65x | 4.57x | 35.4x | 0.23% | 213B | |
| 22.82x | 9.36x | 15.47x | 2.73% | 190B | |
| 19.58x | 3.84x | 11.1x | 3.77% | 149B | |
| 29.31x | 3.72x | 17.28x | 0.54% | 115B | |
| 13.8x | 1.91x | 6.7x | 5.15% | 109B | |
| 21.3x | 6.07x | 13.27x | 3.12% | 109B | |
| 19.67x | 5.85x | 11.49x | 3.31% | 103B | |
| 20.85x | 5.25x | 12.4x | 2.95% | 71.32B | |
| 17.6x | 6.33x | 12.83x | 4.22% | 55.57B | |
| Average | 20.58x | 5.23x | 12.78x | 2.6% | 111.56B | |
| Weighted average by Cap. | 27.21x | 5.33x | 17.09x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ITM Stock
- Valuation ITM Power Plc
Select your edition
All financial news and data tailored to specific country editions
