Condensed consolidated interim financial statements of
Ivanhoe Mines Ltd.
June 30, 2023
(Stated in U.S. dollars) (Unaudited)
Ivanhoe Mines Ltd.
June 30, 2023
Table of contents
Condensed consolidated interim statements of financial position | 3 |
Condensed consolidated interim statements of comprehensive income | 4 |
Condensed consolidated interim statements of changes in equity | 5 |
Condensed consolidated interim statements of cash flows | 6 |
Notes to the condensed consolidated interim financial statements | 7 - 51 |
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of financial position as at June 30, 2023
(Stated in U.S. dollars) (Unaudited)
June 30, | December 31, | ||
Notes | 2023 | 2022 | |
$'000 | $'000 | ||
ASSETS | |||
Non-current assets | 2,300,195 | ||
Investment in joint venture | 4 | 2,047,040 | |
Property, plant and equipment | 5 | 810,387 | 630,295 |
Mineral properties | 6 | 264,995 | 264,995 |
Deferred tax asset | 7 | 221,042 | 208,356 |
Investments | 10 | 87,162 | 9,652 |
Loans receivable | 8 | 44,945 | 92,475 |
Promissory note receivable | 9 | 26,782 | 26,756 |
Other receivables | 13 | 17,403 | 15,141 |
Right-of-use asset | 11 | 6,999 | 7,540 |
Other assets | 5,115 | 4,372 | |
Total non-current assets | 3,785,025 | 3,306,622 | |
Current assets | 392,887 | ||
Cash and cash equivalents | 12 | 597,451 | |
Prepaid expenses | 14 | 37,189 | 28,466 |
Other receivables | 13 | 20,782 | 15,742 |
Consumable stores | 845 | 1,011 | |
Current tax assets | 355 | 364 | |
Loans receivable | 8 | - | 19,629 |
Total current assets | 452,058 | 662,663 | |
Total assets | 4,237,083 | 3,969,285 | |
EQUITY AND LIABILITIES | |||
Capital and reserves | 2,357,010 | ||
Share capital | 21 | 2,347,105 | |
Share option reserve | 21 | 148,029 | 141,541 |
Foreign currency translation reserve | 22 | (81,767) | (63,830) |
Accumulated profit | 688,480 | 509,801 | |
Equity attributable to owners of the Company | 3,111,752 | 2,934,617 | |
Non-controlling interests | 23 | (104,349) | (93,486) |
Total equity | 3,007,403 | 2,841,131 | |
Non-current liabilities | 477,110 | ||
Convertible notes - host liability | 15 | 462,290 | |
Deferred revenue | 16 | 301,618 | 310,725 |
Convertible notes - embedded derivative liability | 15 | 278,818 | 221,300 |
Borrowings | 17 | 41,402 | 40,823 |
Lease liability | 11 | 10,748 | 10,761 |
Cash-settledshare-based payment liability | 18 | 9,687 | 9,023 |
Advances payable | 19 | 3,270 | 3,123 |
Deferred tax liability | 7 | 2,030 | 1,775 |
Rehabilitation provision | 1,609 | 1,093 | |
Total non-current liabilities | 1,126,292 | 1,060,913 | |
Current liabilities | 56,501 | ||
Trade and other payables | 20 | 61,637 | |
Borrowings | 17 | 40,027 | - |
Cash-settledshare-based payment liability | 18 | 3,323 | 2,025 |
Convertible notes - host liability | 15 | 2,993 | 3,033 |
Lease liability | 11 | 544 | 546 |
Total current liabilities | 103,388 | 67,241 | |
Total liabilities | 1,229,680 | 1,128,154 | |
Total equity and liabilities | 4,237,083 | 3,969,285 |
(Signed) Peter Meredith
Peter Meredith, Director
(Signed) Martie Janse van Rensburg
Martie Janse van Rensburg, Director
The accompanying notes are an integral part of these condensed consolidated interim financial statements. | Page 3 |
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of comprehensive income for the three and six months ended June 30, 2023
(Stated in U.S. dollars) (Unaudited)
Three months ended | Six months ended | |||||
June 30, | June 30, | |||||
Notes | 2023 | 2022 | 2023 | 2022 | ||
$'000 | $'000 | $'000 | $'000 | |||
Operating income (expenses) | ||||||
Share of profit from joint venture net of tax | 4 | 73,066 | 49,690 | 155,725 | 136,799 | |
Share-based payments | 24 | (7,120) | (4,637) | (14,822) | (12,026) | |
Exploration and project evaluation expenditure | (4,375) | (13,470) | (7,756) | (25,713) | ||
Salaries and benefits | (2,823) | (2,265) | (5,069) | (5,285) | ||
Other expenditure | (2,245) | (2,185) | (4,231) | (4,129) | ||
Travel costs | (2,088) | (1,720) | (3,748) | (3,625) | ||
Foreign exchange loss | (1,508) | (2,067) | (2,822) | (688) | ||
Professional fees | (952) | (389) | (1,276) | (797) | ||
Legal fees | (858) | (331) | (1,899) | (671) | ||
Reversal of VAT write-off | - | 4,951 | - | 4,951 | ||
Profit from operating activities | 51,097 | 27,577 | 114,102 | 88,816 | ||
Finance income | 26 | 61,956 | 38,596 | 119,782 | 70,101 | |
Other income | 27 | 4,030 | 519 | 7,758 | 955 | |
Gain (loss) on fair valuation of financial asset | 488 | (2,942) | (1,107) | 416 | ||
(Loss) gain on fair valuation of embedded derivative liability | 15 | (26,618) | 183,600 | (57,518) | 117,200 | |
Finance costs | 25 | (5,539) | (10,013) | (16,004) | (17,404) | |
Profit before income taxes | 85,414 | 237,337 | 167,013 | 260,084 | ||
Income tax (expense) recovery | ||||||
Current tax | (196) | (1) | (241) | 139 | ||
Deferred tax | 1,965 | 114,184 | 2,891 | 112,837 | ||
1,769 | 114,183 | 2,650 | 112,976 | |||
Profit for the period | 87,183 | 351,520 | 169,663 | 373,060 | ||
Profit (loss) attributable to: | ||||||
Owners of the Company | 92,042 | 316,242 | 178,679 | 342,636 | ||
Non-controlling interests | (4,859) | 35,278 | (9,016) | 30,424 | ||
87,183 | 351,520 | 169,663 | 373,060 | |||
Other comprehensive (loss) income | ||||||
Items that may subsequently be reclassified to profit: | ||||||
Exchange (loss) gain on translation of foreign operations, net | (6,038) | (19,784) | ||||
of tax | (10,644) | 10,453 | ||||
Other comprehensive (loss) income for the period, net of tax | (6,038) | (10,644) | (19,784) | 10,453 | ||
Total comprehensive income for the period | 81,145 | 340,876 | 149,879 | 383,513 | ||
Total comprehensive income (loss) attributable to: | ||||||
Owners of the Company | 86,588 | 306,381 | 160,742 | 351,876 | ||
Non-controlling interests | 23 | (5,443) | 34,495 | (10,863) | 31,637 | |
81,145 | 340,876 | 149,879 | 383,513 | |||
Basic profit per share | 28 | 0.08 | 0.26 | 0.15 | 0.28 | |
Diluted profit per share | 28 | 0.07 | 0.11 | 0.15 | 0.19 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. | Page 4 |
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of changes in equity for the three and six months ended June 30, 2023
(Stated in U.S. dollars) (Unaudited)
Foreign | ||||||||
Share capital | currency | Equity | Non- | |||||
Number | Share option | translation | Accumulated | attributable | controlling | |||
of shares | Amount | reserve | reserve | profit | to owners | interests | Total | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | ||
Balance at January 1, 2022 | 1,209,665,401 | 2,316,293 | 141,099 | (62,508) | 98,937 | 2,493,821 | (116,824) | 2,376,997 |
Net profit for the period | - | - | - | - | 342,636 | 342,636 | 30,424 | 373,060 |
Other comprehensive income | - | - | - | 9,240 | - | 9,240 | 1,213 | 10,453 |
Total comprehensive income | - | - | - | 9,240 | 342,636 | 351,876 | 31,637 | 383,513 |
Transactions with owners | ||||||||
Share-based payments charged to operations | ||||||||
(Note 24) | - | - | 12,394 | - | - | 12,394 | - | 12,394 |
Share unit awards vested (Note 21(c)) | 1,142,820 | 6,075 | (6,075) | - | - | - | - | - |
Options exercised (Note 21(b)) | 1,037,451 | 4,329 | (1,148) | - | - | 3,181 | - | 3,181 |
Balance at June 30, 2022 | 1,211,845,672 | 2,326,697 | 146,270 | (53,268) | 441,573 | 2,861,272 | (85,187) | 2,776,085 |
Balance at January 1, 2023 | 1,216,754,579 | 2,347,105 | 141,541 | (63,830) | 509,801 | 2,934,617 | (93,486) | 2,841,131 |
Net profit (loss) for the period | - | - | - | - | 178,679 | 178,679 | (9,016) | 169,663 |
Other comprehensive loss | - | - | - | (17,937) | - | (17,937) | (1,847) | (19,784) |
Total comprehensive (loss) income | - | - | - | (17,937) | 178,679 | 160,742 | (10,863) | 149,879 |
Transactions with owners | ||||||||
Share-based payments charged to operations | ||||||||
(Note 24) | - | - | 12,859 | - | - | 12,859 | - | 12,859 |
Share unit awards vested (Note 21(c)) | 751,468 | 5,069 | (5,069) | - | - | - | - | - |
Options exercised (Note 21(b)) | 1,061,107 | 4,836 | (1,302) | - | - | 3,534 | - | 3,534 |
Balance at June 30, 2023 | 1,218,567,154 | 2,357,010 | 148,029 | (81,767) | 688,480 | 3,111,752 | (104,349) | 3,007,403 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. | Page 5 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Ivanhoe Mines Ltd. published this content on 03 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2023 14:50:06 UTC.