|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
12 619 | 10 158 | 12 446 | 14 441 | 21 465 | 18 053 | 19 839 | - |
Enterprise Value (EV)1 |
13 690 | 11 299 | 13 707 | 15 433 | 22 411 | 19 263 | 20 843 | 20 698 |
P/E ratio |
18,6x | 21,0x | 24,6x | 28,8x | 28,6x | 18,9x | 20,6x | 18,8x |
Yield |
0,80% | 1,03% | 0,89% | 0,79% | 0,58% | 0,84% | 0,84% | 0,91% |
Capitalization / Revenue |
1,76x | 1,18x | 1,36x | 1,50x | 1,76x | 1,22x | 1,37x | 1,29x |
EV / Revenue |
1,90x | 1,31x | 1,50x | 1,60x | 1,84x | 1,30x | 1,44x | 1,35x |
EV / EBITDA |
13,6x | 8,76x | 10,6x | 12,4x | 14,0x | 9,75x | 10,4x | 9,58x |
Enterprise Value (EV) / FCF |
42,2x | 55,8x | 56,1x | 29,6x | 64,6x | 64,5x | 124x | 37,6x |
FCF Yield |
2,37% | 1,79% | 1,78% | 3,38% | 1,55% | 1,55% | 0,81% | 2,66% |
Price to Book |
6,86x | 4,81x | 5,47x | 5,55x | 6,89x | 4,93x | 4,67x | 4,19x |
Nbr of stocks (in thousands) |
109 752 | 109 176 | 106 578 | 105 679 | 105 014 | 103 537 | 103 537 | - |
Reference price (USD) |
115 | 93,0 | 117 | 137 | 204 | 174 | 192 | 192 |
Announcement Date |
01/18/2018 | 01/17/2019 | 01/17/2020 | 01/19/2021 | 01/18/2022 | 01/18/2023 | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
7 190 | 8 615 | 9 165 | 9 637 | 12 168 | 14 810 | 14 504 | 15 368 |
EBITDA1 |
1 007 | 1 290 | 1 297 | 1 240 | 1 603 | 1 976 | 2 008 | 2 160 |
Operating profit (EBIT)1 |
624 | 854 | 798 | 713 | 1 046 | 1 330 | 1 326 | 1 431 |
Operating Margin |
8,68% | 9,91% | 8,71% | 7,40% | 8,59% | 8,98% | 9,14% | 9,31% |
Pre-Tax Profit (EBT)1 |
595 | 641 | 681 | 666 | 1 000 | 1 281 | 1 272 | 1 374 |
Net income1 |
686 | 490 | 516 | 506 | 761 | 969 | 964 | 1 044 |
Net margin |
9,55% | 5,68% | 5,63% | 5,25% | 6,25% | 6,55% | 6,65% | 6,79% |
EPS2 |
6,18 | 4,43 | 4,75 | 4,74 | 7,14 | 9,21 | 9,28 | 10,2 |
Free Cash Flow1 |
324 | 202 | 244 | 522 | 347 | 326 | 168 | 550 |
FCF margin |
4,51% | 2,35% | 2,66% | 5,42% | 2,85% | 2,18% | 1,16% | 3,58% |
FCF Conversion |
32,2% | 15,7% | 18,8% | 42,1% | 21,6% | 16,1% | 8,38% | 25,5% |
Dividend per Share2 |
0,92 | 0,96 | 1,04 | 1,08 | 1,18 | 1,60 | 1,61 | 1,73 |
Announcement Date |
01/18/2018 | 01/17/2019 | 01/17/2020 | 01/19/2021 | 01/18/2022 | 01/18/2023 | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
2 146 | 2 473 | 2 738 | 2 618 | 2 908 | 3 145 | 3 497 | 3 489 | 3 838 | 3 838 | 3 650 | 3 493 | 3 638 | 3 711 | 3 724 |
EBITDA1 |
305 | 308 | 342 | 345 | 381 | 413 | 464 | 483 | 511 | 529 | 454 | 477 | 503 | 511 | 517 |
Operating profit (EBIT)1 |
175 | 176 | 208 | 208 | 242 | 274 | 323 | 334 | 353 | 362 | 282 | 307 | 329 | 338 | 348 |
Operating Margin |
8,16% | 7,10% | 7,59% | 7,93% | 8,31% | 8,71% | 9,22% | 9,58% | 9,20% | 9,44% | 7,72% | 8,80% | 9,05% | 9,12% | 9,36% |
Pre-Tax Profit (EBT)1 |
162 | 164 | 197 | 196 | 229 | 262 | 313 | 322 | 340 | 349 | 271 | 292 | 313 | 324 | 337 |
Net income1 |
122 | 125 | 154 | 147 | 172 | 200 | 242 | 243 | 255 | 269 | 201 | 222 | 237 | 245 | 256 |
Net margin |
5,67% | 5,08% | 5,63% | 5,60% | 5,92% | 6,35% | 6,93% | 6,97% | 6,65% | 7,02% | 5,52% | 6,36% | 6,51% | 6,60% | 6,87% |
EPS2 |
1,14 | 1,18 | 1,44 | 1,37 | 1,61 | 1,88 | 2,28 | 2,29 | 2,42 | 2,57 | 1,92 | 2,09 | 2,31 | 2,39 | 2,49 |
Dividend per Share2 |
0,27 | 0,27 | 0,27 | 0,28 | 0,30 | 0,30 | 0,30 | 0,40 | 0,40 | 0,40 | 0,40 | 0,36 | 0,36 | 0,36 | 0,36 |
Announcement Date |
07/16/2020 | 10/16/2020 | 01/19/2021 | 04/15/2021 | 07/19/2021 | 10/15/2021 | 01/18/2022 | 04/18/2022 | 07/19/2022 | 10/18/2022 | 01/18/2023 | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
1 071 | 1 142 | 1 261 | 992 | 946 | 1 210 | 1 004 | 859 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,06x | 0,88x | 0,97x | 0,80x | 0,59x | 0,61x | 0,50x | 0,40x |
Free Cash Flow1 |
324 | 202 | 244 | 522 | 347 | 326 | 168 | 550 |
ROE (Net Profit / Equities) |
23,7% | 31,8% | 25,8% | 20,8% | 26,6% | 28,6% | 23,5% | 21,8% |
Shareholders' equity1 |
2 902 | 1 538 | 2 000 | 2 434 | 2 859 | 3 392 | 4 108 | 4 785 |
ROA (Net Profit / Asset) |
9,41% | 13,1% | 10,7% | 8,86% | 12,0% | 13,3% | 11,8% | 14,7% |
Assets1 |
7 293 | 3 730 | 4 835 | 5 709 | 6 360 | 7 268 | 8 169 | 7 086 |
Book Value Per Share2 |
16,8 | 19,3 | 21,3 | 24,6 | 29,7 | 35,3 | 41,1 | 45,7 |
Cash Flow per Share2 |
7,52 | 9,85 | 10,1 | 10,5 | 11,5 | 16,9 | 18,1 | 17,5 |
Capex1 |
511 | 885 | 688 | 601 | 877 | 1 424 | 1 401 | 1 371 |
Capex / Sales |
7,10% | 10,3% | 7,51% | 6,23% | 7,21% | 9,52% | 9,66% | 8,92% |
Announcement Date |
01/18/2018 | 01/17/2019 | 01/17/2020 | 01/19/2021 | 01/18/2022 | 01/18/2023 | - | - |
1 USD in Million 2 USD |
|
| |
|
|
J.B. Hunt Transport Services, Inc. : An extraordinary success story |
Capitalization (USD) |
19 838 805 621 |
Net sales (USD) |
12 168 302 000 |
Number of employees |
33 045 |
Sales / Employee (USD) |
368 234 |
Free-Float |
49,4% |
Free-Float capitalization (USD) |
9 803 297 328 |
Avg. Exchange 20 sessions (USD) |
159 587 744 |
Average Daily Capital Traded |
0,80% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|