Business Segments J. Front Retailing Co., Ltd.

Equities

3086

JP3386380004

Department Stores

Delayed Japan Exchange Other stock markets 01:30:00 2026-01-19 am EST			5-day change	1st Jan Change
2,288.00 ^JPY	-0.56%		-0.24%	+4.24%

Jan. 15	J. Front Retailing's Revenue Drops 7.7% in December	MT
Jan. 15	J. Front Retailing Co., Ltd. Reports Consolidated Revenue Results for the December 2025	CI

Sales 2025 by Business Segment

See more © MarketScreener.com

Sales 2025 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)

Fiscal Period: February	2021	2022	2023	2024	2025
Department Stores
Department Store Business	164B	191B	216B	239B	264B
Total Assets	458B	566B	545B	547B	617B
CAPEX	-19.6B	-10.58B	-12.06B	-6.32B	-14.7B
D&A	27.97B	30.42B	30.62B	29.73B	28.8B
Operating Income	-22.2B	-4.59B	7.53B	23.59B	29.68B
PARCO Business	68.86B	-	-	-	-
Total Assets	344B	-	-	-	-
CAPEX	-13.4B	-	-	-	-
D&A	16.34B	-	-	-	-
Operating Income	-6.9B	-	-	-	-
Real Estate Operators And Lessors
Developer Business	-	50.63B	54.67B	78.42B	90.66B
Total Assets	-	106B	116B	144B	144B
CAPEX	-	-3.74B	-5.74B	-2.08B	-1.88B
D&A	-	4.1B	3.81B	4.3B	4.28B
Operating Income	-	4.71B	3.7B	7.44B	8.19B
SC Business	-	52.56B	54.36B	57.94B	64.42B
Total Assets	-	334B	322B	298B	286B
CAPEX	-	-5.07B	-2.6B	-8.46B	-3.88B
D&A	-	14.67B	14.42B	12.92B	12.17B
Operating Income	-	2.06B	3.73B	9.41B	12.85B
Real Estate Business	15.37B	-	-	-	-
Total Assets	217B	-	-	-	-
CAPEX	-4.04B	-	-	-	-
D&A	4.69B	-	-	-	-
Operating Income	1.99B	-	-	-	-
Food Distribution
Other	95.72B	61.76B	55.92B	51.92B	50.72B
Total Assets	121B	108B	133B	79.98B	82.08B
CAPEX	-789M	-1.13B	-1.27B	-575M	-1.58B
D&A	2.08B	1.7B	1.46B	1.15B	833M
Operating Income	2.85B	1.2B	899M	1.37B	797M
Wholesale Business	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Personal Credit Agencies
Payment and Finance Business	9.04B	11.04B	12.89B	13.12B	13.14B
Total Assets	70.16B	72.5B	80.27B	84.27B	85.95B
CAPEX	-149M	-38M	-128M	-52M	-588M
D&A	133M	154M	158M	177M	202M
Operating Income	421M	1.97B	3.48B	2.58B	1.46B
Corporate	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Unallocated Adjustment	-33.94B	-35.24B	-33.92B	-33.52B	-40.69B
Total Assets	54.3B	5.29B	-73.94B	-38.49B	-51.08B
CAPEX	8.62B	-58M	-780M	5.4B	-360M
D&A	-859M	-1.42B	-1.36B	-1.78B	-703M
Operating Income	-430M	4.04B	-283M	-1.34B	5.22B

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)

Fiscal Period: February	2021	2022	2023	2024	2025
Japan	319B	331B	360B	407B	442B
Total Assets	1,264B	1,193B	1,121B	1,115B	1,164B
Interest Expense	-5.58B	-5.21B	-4.74B	-4.33B	-4.01B
Income Tax Expense	-2.25B	2.22B	2.61B	11.1B	14.27B
D&A	50.36B	49.63B	49.11B	46.49B	45.59B
CAPEX	-14.73B	-5.82B	-8.64B	-7.03B	-14.41B
Gross Profit	134B	148B	170B	196B	213B
Net Income	-26.19B	4.32B	14.24B	29.91B	41.42B
EBT	-28.67B	6.19B	16.87B	41.34B	55.78B
Operating Income	2.37B	11.72B	24.85B	44.33B	53.49B