Today, Jabil Inc. (NYSE: JBL), reported preliminary, unaudited financial results for its third quarter of fiscal year 2020.

“Our ability to deliver strong cash flows and solid revenue growth in the midst of a global pandemic suggests we’re doing something right,” said CEO Mark Mondello. “I want to offer my sincere appreciation to all those who work so hard to keep our people safe. The unique combination of efficiently operating our factories, and the strength of our well-diversified commercial portfolio, has allowed us to successfully navigate an extremely challenging macro environment,” he added.

Third Quarter of Fiscal Year 2020 Highlights:

  • Net revenue: $6.3 billion
  • Diversified Manufacturing Services (DMS) year-on-year revenue growth: 13 percent
  • Electronics Manufacturing Services (EMS) year-on-year revenue decrease: 2 percent
  • U.S. GAAP operating income: $59.4 million
  • U.S. GAAP diluted loss per share: $(0.34)
  • Core operating income (Non-GAAP): $172.1 million
  • Core diluted earnings per share (Non-GAAP): $0.37

Fourth Quarter of Fiscal Year 2020 Outlook:

• Net revenue

 

$5.8 billion to $6.6 billion

 

• U.S. GAAP operating income

 

$79 million to $189 million

 

• U.S. GAAP diluted earnings per share

 

$0.04 to $0.50 per diluted share

 

• Core operating income (Non-GAAP) (1)

 

$145 million to $245 million

 

• Core diluted earnings per share (Non-GAAP) (1)

 

$0.46 to $0.86 per diluted share

 

• Diversified Manufacturing Services revenue

 

Increase 1 percent year-on-year

 

• Electronics Manufacturing Services revenue

 

Decrease 8 percent year-on-year

 

• Total company revenue

 

Decrease 5 percent year-on-year

 

__________________

(1) Core operating income and core diluted earnings per share exclude anticipated adjustments of $13.0 million for amortization of intangibles (or $0.08 per diluted share), $22.0 million for stock-based compensation expense and related charges (or $0.14 per diluted share), $25.0 million to $15.0 million for restructuring, severance and related charges (or $0.16 to $0.10 per diluted share) and $6.0 million for acquisition and integration charges (or $0.04 per diluted share).

(Definitions: “U.S. GAAP” means U.S. generally accepted accounting principles. Jabil defines core operating income as U.S. GAAP operating income less amortization of intangibles, stock-based compensation expense and related charges, restructuring, severance and related charges, distressed customer charges, acquisition and integration charges, loss on disposal of subsidiaries, settlement of receivables and related charges, impairment of notes receivable and related charges, goodwill impairment charges and business interruption and impairment charges, net plus other components of net periodic benefit cost. Jabil defines core earnings as U.S. GAAP net income before amortization of intangibles, stock-based compensation expense and related charges, restructuring, severance and related charges, distressed customer charges, acquisition and integration charges, loss on disposal of subsidiaries, settlement of receivables and related charges, impairment of notes receivable and related charges, goodwill impairment charges, business interruption and impairment charges, net, impairment on securities, restructuring of securities loss, income (loss) from discontinued operations, gain (loss) on sale of discontinued operations and certain other expenses, net of tax and certain deferred tax valuation allowance charges. Jabil defines core diluted earnings per share as core earnings divided by the weighted average number of outstanding diluted shares as determined under U.S. GAAP. Jabil defines adjusted free cash flow as net cash provided by (used in) operating activities plus cash receipts on sold receivables less net capital expenditures (acquisition of property, plant and equipment less proceeds and advances from sale of property, plant and equipment). Jabil reports core operating income, core earnings, core diluted earnings per share and adjusted free cash flow to provide investors an additional method for assessing operating income, earnings, diluted earnings per share and free cash flow from what it believes are its core manufacturing operations. See the accompanying reconciliation of Jabil’s core operating income to its U.S. GAAP operating income, its calculation of core earnings and core diluted earnings per share to its U.S. GAAP net income and U.S. GAAP earnings per share and additional information in the supplemental information.)

Forward Looking Statements: This release contains forward-looking statements, including those regarding our anticipated financial results for our third quarter of fiscal year 2020 and our guidance for future financial performance in our fourth quarter of fiscal year 2020 (including, net revenue, total company and segment revenue, U.S. GAAP operating income, U.S. GAAP diluted earnings per share, core operating income (Non-GAAP), core diluted earnings per share (Non-GAAP) results and the components thereof, including but not limited to amortization of intangibles, stock-based compensation expense and related charges, restructuring, severance and related charges and acquisition and integration charges). The statements in this release are based on current expectations, forecasts and assumptions involving risks and uncertainties that could cause actual outcomes and results to differ materially from our current expectations. Such factors include, but are not limited to: our determination as we finalize our financial results for our third quarter of fiscal year 2020 that our financial results and conditions differ from our current preliminary unaudited numbers set forth herein; the scope and duration of the COVID-19 outbreak and its impact on our operations, sites, customers and supply chain; managing growth effectively; our dependence on a limited number of customers; competitive challenges affecting our customers; managing rapid declines in customer demand and other related customer challenges that may occur; changes in technology; the occurrence of, success and expected financial results from, product ramps; competition; our ability to maintain and improve costs, quality and delivery for our customers; retaining key personnel; our ability to purchase components efficiently and reliance on a limited number of suppliers for critical components; risks associated with international sales and operations; our ability to achieve expected profitability from acquisitions; risk arising from our restructuring activities; performance in the markets in which we operate; and adverse changes in political conditions, in the U.S. and internationally, including, among others, adverse changes in tax laws and rates and our ability to estimate and manage their impact. Additional factors that could cause such differences can be found in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019 and our other filings with the Securities and Exchange Commission. We assume no obligation to update these forward-looking statements.

Supplemental Information Regarding Non-GAAP Financial Measures: Jabil provides supplemental, non-GAAP financial measures in this release to facilitate evaluation of Jabil’s core operating performance. These non-GAAP measures exclude certain amounts that are included in the most directly comparable U.S. GAAP measures, do not have standard meanings and may vary from the non-GAAP financial measures used by other companies. Management believes these “core” financial measures are useful measures that facilitate evaluation of the past and future performance of Jabil’s ongoing operations on a comparable basis.

Jabil reports core operating income, core earnings, core diluted earnings per share and adjusted free cash flows to provide investors an additional method for assessing operating income, earnings, earnings per share and free cash flow from what it believes are its core manufacturing operations. Among other uses, management uses non-GAAP financial measures to make operating decisions, assess business performance and as a factor in determining certain employee performance when determining incentive compensation. The Company determines the tax effect of the items excluded from core earnings and core diluted earnings per share based upon evaluation of the statutory tax treatment and the applicable tax rate of the jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain jurisdictions where the Company does not expect to realize a tax benefit (due to existing tax incentives or a history of operating losses or other factors resulting in a valuation allowance related to deferred tax assets), a reduced or 0% tax rate is applied. Detailed definitions of certain of the core financial measures are included above under “Definitions” and a reconciliation of the disclosed core financial measures to the most directly comparable U.S. GAAP financial measures is included under the heading “Supplemental Data” at the end of this release.

Meeting and Replay Information: Jabil will hold a conference call today at 8:30 a.m. ET to discuss its earnings for the third quarter of fiscal year 2020. To access the live audio webcast and view the accompanying slide presentation, visit the Investor Relations section of Jabil's website, located at https://investors.jabil.com. An archived replay of the webcast will also be available after completion of the call.

About Jabil: Jabil (NYSE: JBL) is a manufacturing solutions provider that delivers comprehensive design, manufacturing, supply chain and product management services. Leveraging the power of over 200,000 people across 100 sites strategically located around the world, Jabil simplifies complexity and delivers value in a broad range of industries, enabling innovation, growth and customer success. For more information, visit jabil.com.

 

JABIL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

May 31, 2020

 

 

 

 

(unaudited)

 

August 31, 2019

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

763,337

 

 

$

1,163,343

 

Accounts receivable, net

 

2,579,803

 

 

2,745,226

 

Contract assets

 

1,086,035

 

 

911,940

 

Inventories, net

 

3,283,701

 

 

3,023,003

 

Prepaid expenses and other current assets

 

553,416

 

 

501,573

 

Total current assets

 

8,266,292

 

 

8,345,085

 

Property, plant and equipment, net

 

3,485,669

 

 

3,333,750

 

Operating lease right-of-use asset

 

377,540

 

 

 

Goodwill and intangible assets, net

 

922,245

 

 

879,108

 

Deferred income taxes

 

173,008

 

 

198,827

 

Other assets

 

166,122

 

 

213,705

 

Total assets

 

$

13,390,876

 

 

$

12,970,475

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Current installments of notes payable and long-term debt

 

$

399,737

 

 

$

375,181

 

Accounts payable

 

5,019,286

 

 

5,166,780

 

Accrued expenses

 

3,246,977

 

 

2,990,144

 

Current operating lease liabilities

 

102,284

 

 

 

Total current liabilities

 

8,768,284

 

 

8,532,105

 

Notes payable and long-term debt, less current installments

 

2,087,593

 

 

2,121,284

 

Other liabilities

 

321,065

 

 

163,821

 

Non-current operating lease liabilities

 

311,939

 

 

 

Income tax liabilities

 

143,368

 

 

136,689

 

Deferred income taxes

 

113,323

 

 

115,818

 

Total liabilities

 

11,745,572

 

 

11,069,717

 

Commitments and contingencies

 

 

 

 

Equity:

 

 

 

 

Jabil Inc. stockholders’ equity:

 

 

 

 

Preferred stock

 

 

 

 

Common stock

 

263

 

 

260

 

Additional paid-in capital

 

2,380,094

 

 

2,304,552

 

Retained earnings

 

1,985,546

 

 

2,037,037

 

Accumulated other comprehensive loss

 

(149,403

)

 

(82,794

)

Treasury stock, at cost

 

(2,584,198

)

 

(2,371,612

)

Total Jabil Inc. stockholders’ equity

 

1,632,302

 

 

1,887,443

 

Noncontrolling interests

 

13,002

 

 

13,315

 

Total equity

 

1,645,304

 

 

1,900,758

 

Total liabilities and equity

 

$

13,390,876

 

 

$

12,970,475

 

 

JABIL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except for per share data)

(Unaudited)

 

Three months ended

 

Nine months ended

 

May 31, 2020

 

May 31, 2019

 

May 31, 2020

 

May 31, 2019

Net revenue

$

6,335,642

 

 

$

6,135,602

 

 

$

19,966,423

 

 

$

18,708,867

 

Cost of revenue

5,879,494

 

 

5,691,803

 

 

18,526,311

 

 

17,290,544

 

Gross profit

456,148

 

 

443,799

 

 

1,440,112

 

 

1,418,323

 

Operating expenses:

 

 

 

 

 

 

 

Selling, general and administrative

302,849

 

 

274,482

 

 

916,772

 

 

834,750

 

Research and development

11,587

 

 

11,449

 

 

33,647

 

 

32,747

 

Amortization of intangibles

13,178

 

 

7,610

 

 

42,895

 

 

23,033

 

Restructuring, severance and related charges

69,150

 

 

9,340

 

 

144,005

 

 

16,182

 

Operating income

59,384

 

 

140,918

 

 

302,793

 

 

511,611

 

Impairment on securities

 

 

 

 

12,205

 

 

 

Interest and other, net

45,611

 

 

57,840

 

 

145,098

 

 

162,820

 

Income before income tax

13,773

 

 

83,078

 

 

145,490

 

 

348,791

 

Income tax expense

64,036

 

 

39,046

 

 

157,620

 

 

113,078

 

Net (loss) income

(50,263

)

 

44,032

 

 

(12,130

)

 

235,713

 

Net income attributable to noncontrolling interests, net of tax

695

 

 

550

 

 

1,689

 

 

1,277

 

Net (loss) income attributable to Jabil Inc.

$

(50,958

)

 

$

43,482

 

 

$

(13,819

)

 

$

234,436

 

(Loss) earnings per share attributable to the stockholders of Jabil Inc.:

 

 

 

 

 

 

 

Basic

$

(0.34

)

 

$

0.28

 

 

$

(0.09

)

 

$

1.50

 

Diluted

$

(0.34

)

 

$

0.28

 

 

$

(0.09

)

 

$

1.47

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

150,723

 

 

152,889

 

 

151,956

 

 

156,384

 

Diluted

150,723

 

 

155,678

 

 

151,956

 

 

159,036

 

 

JABIL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

Nine months ended

 

May 31, 2020

 

May 31, 2019

Cash flows provided by operating activities:

 

 

 

Net (loss) income

$

(12,130

)

 

$

235,713

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

600,692

 

 

574,922

 

Restructuring and related charges

39,292

 

 

(3,555

)

Recognition of stock-based compensation expense and related charges

62,214

 

 

47,452

 

Deferred income taxes

18,279

 

 

14,008

 

Provision for allowance for doubtful accounts

14,636

 

 

10,734

 

Other, net

20,979

 

 

34,204

 

Change in operating assets and liabilities, exclusive of net assets acquired:

 

 

 

Accounts receivable

142,470

 

 

(528,597

)

Contract assets

(92,574

)

 

(865,408

)

Inventories

(229,398

)

 

349,252

 

Prepaid expenses and other current assets

(44,331

)

 

6,910

 

Other assets

(9,089

)

 

(16,700

)

Accounts payable, accrued expenses and other liabilities

59,686

 

 

253,721

 

Net cash provided by operating activities

570,726

 

 

112,656

 

Cash flows used in investing activities:

 

 

 

Acquisition of property, plant and equipment

(648,945

)

 

(789,226

)

Proceeds and advances from sale of property, plant and equipment

93,679

 

 

167,653

 

Cash paid for business and intangible asset acquisitions, net of cash

(145,595

)

 

(153,239

)

Cash receipts on sold receivables

 

 

96,846

 

Other, net

21,398

 

 

(26,129

)

Net cash used in investing activities

(679,463

)

 

(704,095

)

Cash flows (used in) provided by financing activities:

 

 

 

Borrowings under debt agreements

9,521,853

 

 

9,482,468

 

Payments toward debt agreements

(9,533,522

)

 

(9,073,684

)

Payments to acquire treasury stock

(189,500

)

 

(350,323

)

Dividends paid to stockholders

(38,411

)

 

(39,736

)

Net proceeds from exercise of stock options and issuance of common stock under employee stock purchase plan

16,179

 

 

14,582

 

Treasury stock minimum tax withholding related to vesting of restricted stock

(23,085

)

 

(11,898

)

Other, net

(13,106

)

 

(1,500

)

Net cash (used in) provided by financing activities

(259,592

)

 

19,909

 

Effect of exchange rate changes on cash and cash equivalents

(31,677

)

 

7,667

 

Net decrease in cash and cash equivalents

(400,006

)

 

(563,863

)

Cash and cash equivalents at beginning of period

1,163,343

 

 

1,257,949

 

Cash and cash equivalents at end of period

$

763,337

 

 

$

694,086

 

 

JABIL INC. AND SUBSIDIARIES

SUPPLEMENTAL DATA

RECONCILIATION OF U.S. GAAP FINANCIAL RESULTS TO NON-GAAP MEASURES

(in thousands, except for per share data)

(Unaudited)

 

Three months ended

 

Nine months ended

 

May 31, 2020

 

May 31, 2019

 

May 31, 2020

 

May 31, 2019

Operating income (U.S. GAAP)

$

59,384

 

 

$

140,918

 

 

$

302,793

 

 

$

511,611

 

Amortization of intangibles

13,178

 

 

7,610

 

 

42,895

 

 

23,033

 

Stock-based compensation expense and related charges

16,882

 

 

14,506

 

 

62,214

 

 

47,452

 

Restructuring, severance and related charges

69,150

 

 

9,340

 

 

144,005

 

 

16,182

 

Distressed customer charge

 

 

 

 

14,963

 

 

 

Net periodic benefit cost (1)

2,797

 

 

 

 

7,398

 

 

 

Business interruption and impairment charges, net

4,574

 

 

 

 

4,574

 

 

(2,860

)

Acquisition and integration charges

6,119

 

 

13,391

 

 

30,005

 

 

35,066

 

Adjustments to operating income

112,700

 

 

44,847

 

 

306,054

 

 

118,873

 

Core operating income (Non-GAAP)

$

172,084

 

 

$

185,765

 

 

$

608,847

 

 

$

630,484

 

Net (loss) income attributable to Jabil Inc. (U.S. GAAP)

$

(50,958

)

 

$

43,482

 

 

$

(13,819

)

 

$

234,436

 

Adjustments to operating income

112,700

 

 

44,847

 

 

306,054

 

 

118,873

 

Impairment on securities

 

 

 

 

12,205

 

 

 

Net periodic benefit cost (1)

(2,797

)

 

 

 

(7,398

)

 

 

Adjustments for taxes(2)

(2,422

)

 

125

 

 

1,166

 

 

(17,837

)

Core earnings (Non-GAAP)

$

56,523

 

 

$

88,454

 

 

$

298,208

 

 

$

335,472

 

Diluted (loss) earnings per share (U.S. GAAP)

$

(0.34

)

 

$

0.28

 

 

$

(0.09

)

 

$

1.47

 

Diluted core earnings per share (Non-GAAP)

$

0.37

 

 

$

0.57

 

 

$

1.93

 

 

$

2.11

 

Diluted weighted average shares outstanding (U.S. GAAP)

150,723

 

 

155,678

 

 

151,956

 

 

159,036

 

Diluted weighted average shares outstanding (Non-GAAP)

152,693

 

 

155,678

 

 

154,412

 

 

159,036

 

____________________

(1)

Following the adoption of Accounting Standards Update 2017-07, Compensation - Retirement Benefits (Topic 715) (“ASU 2017-07”), pension service cost is recognized in cost of revenue and all other components of net periodic benefit cost, including return on plan assets, are presented in other expense. We are reclassifying the pension components in other expense to core operating income as we assess operating performance, inclusive of all components of net periodic benefit cost, with the related revenue. There is no impact to core earnings or diluted core earnings per share for this adjustment.

(2)

The nine months ended May 31, 2019 includes a $13.3 million income tax benefit for the effects of the Tax Act recorded during the three months ended November 30, 2018.

JABIL INC. AND SUBSIDIARIES

SUPPLEMENTAL DATA

ADJUSTED FREE CASH FLOW

(in thousands)

(Unaudited)

 

Nine months ended

 

May 31, 2020

 

May 31, 2019(1)

Net cash provided by operating activities (U.S. GAAP)

$

570,726

 

 

$

112,656

 

Cash receipts on sold receivables

 

 

96,846

 

Acquisition of property, plant and equipment

(648,945

)

 

(789,226

)

Proceeds and advances from sale of property, plant and equipment

93,679

 

 

167,653

 

Adjusted free cash flow (Non-GAAP)

$

15,460

 

 

$

(412,071

)

 

____________________

(1)

In fiscal year 2019, the adoption of Accounting Standards Update ("ASU") 2016-15, "Classification of Certain Cash Receipts and Cash Payments" resulted in a reclassification of cash flows from operating activities to investing activities for cash receipts for the deferred purchase price receivable on asset-backed securitization transactions. The adoption of this standard does not reflect a change in the underlying business or activities. The effects of this change are applied retrospectively to all prior periods.