Company Valuation: Jabil Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,141 9,009 8,295 14,975 12,397 18,240 - -
Change - 75.26% -7.93% 80.55% -17.22% 47.13% - -
Enterprise Value (EV) 1 6,476 10,320 9,692 16,046 13,076 18,865 18,662 18,442
Change - 59.38% -6.09% 65.57% -18.51% 44.27% -1.07% -1.18%
P/E ratio 97.6x 13.5x 8.74x 19x 9.78x 32.8x 21.9x 19.4x
PBR 2.83x 4.18x 3.33x 5.43x 7.16x 13.2x 10.5x 8.18x
PEG - 0x 0.2x -1.5x 0.1x -0.6x 0.4x 1.5x
Capitalization / Revenue 0.19x 0.31x 0.25x 0.43x 0.43x 0.67x 0.63x 0.61x
EV / Revenue 0.24x 0.35x 0.29x 0.46x 0.45x 0.69x 0.65x 0.61x
EV / EBITDA 4.04x 4.99x 3.98x 6.12x 5.73x 8.78x 7.91x 7.52x
EV / EBIT 7.49x 8.32x 6.28x 9.26x 8.23x 12.9x 11.6x 10.5x
EV / FCF 25x 37.7x 12x 22.8x 14x 14.8x 15.5x 14.2x
FCF Yield 4% 2.65% 8.36% 4.39% 7.13% 6.77% 6.44% 7.05%
Dividend per Share 2 0.32 0.32 0.32 0.32 0.32 0.33 0.33 0.335
Rate of return 0.94% 0.52% 0.53% 0.28% 0.29% 0.2% 0.2% 0.2%
EPS 2 0.35 4.58 6.9 6.02 11.17 5.083 7.587 8.58
Distribution rate 91.4% 6.99% 4.64% 5.32% 2.86% 6.49% 4.35% 3.9%
Net sales 1 27,266 29,285 33,478 34,702 28,883 27,329 28,734 30,148
EBITDA 1 1,603 2,070 2,434 2,624 2,284 2,150 2,360 2,453
EBIT 1 864.1 1,241 1,543 1,733 1,588 1,466 1,611 1,750
Net income 1 53.91 696 996 818 1,388 485.5 749.4 867.4
Net Debt 1 1,335 1,311 1,397 1,071 679 624.8 422.2 202.3
Reference price 2 34.15 61.78 60.30 114.42 109.28 166.52 166.52 166.52
Nbr of stocks (in thousands) 150,530 145,830 137,555 130,881 113,445 109,535 - -
Announcement Date 9/24/20 9/29/21 9/27/22 9/28/23 9/26/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
32.76x0.69x8.78x0.2% 18.24B
29.95x4.91x18.82x0.94% 86.96B
15.21x0.29x7.08x3.43% 73.66B
25.16x2.93x12.14x1.75% 44.66B
22.59x1.21x12.96x0.77% 42.27B
20.02x2.47x9.03x2.06% 32.58B
34.01x1.99x13.89x1.34% 18.71B
25.13x0.7x12.68x1.1% 15.69B
38.62x1.63x20.11x - 15.14B
115.92x2.93x13.21x-.--% 14.51B
Average 35.94x 1.98x 12.87x percentage-no-prefix 36.24B
Weighted average by Cap. 28.56x 2.32x 12.85x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield