|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 820.00 EUR | 0.00% |
|
0.00% | +5.13% |
| 05:20am | Russian-owned, US-sanctioned NIS restarts Serbia refinery | RE |
| Jan. 09 | Serbia's Russian-owned NIS refiner buys first crude since US sanctions waiver | RE |
Company Valuation: Jadranski naftovod d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 635.8 | 573.9 | 683.4 | 788.4 | 836.4 | 831.3 |
| Change | - | -9.74% | 19.08% | 15.36% | 6.08% | -0.6% |
| Enterprise Value (EV) 1 | 262.2 | 295.9 | 171.4 | 685.6 | 694.3 | 694 |
| Change | - | 12.86% | -42.07% | 299.94% | 1.27% | -0.04% |
| P/E ratio | 2.43x | 1.99x | 2.57x | 19.4x | 16.1x | 17.2x |
| PBR | 0.15x | 0.13x | 0.14x | 1.19x | 1.19x | 1.16x |
| PEG | - | 0.2x | -0.33x | -0.2x | 0.6x | -2.49x |
| Capitalization / Revenue | 0.95x | 0.75x | 0.89x | 6.79x | 5.69x | 6.58x |
| EV / Revenue | 0.39x | 0.39x | 0.22x | 5.91x | 4.73x | 5.49x |
| EV / EBITDA | 0.58x | 0.55x | 0.32x | 8.39x | 6.85x | 8.71x |
| EV / EBIT | 0.86x | 0.83x | 0.54x | 13.4x | 9.65x | 13.6x |
| EV / FCF | -1.95x | -4.03x | 0.75x | 15x | 12.9x | 36.2x |
| FCF Yield | -51.4% | -24.8% | 134% | 6.66% | 7.77% | 2.76% |
| Dividend per Share 3 | 74.08 | 81.49 | 75.36 | - | 30.95 | 28.81 |
| Rate of return | 11.7% | 14.3% | 11.1% | - | 3.73% | 3.49% |
| EPS 3 | 260 | 285.9 | 264 | 40.42 | 51.58 | 48.01 |
| Distribution rate | 28.5% | 28.5% | 28.5% | - | 60% | 60% |
| Net sales 1 | 668.7 | 765.6 | 770.9 | 116.1 | 146.9 | 126.3 |
| EBITDA 1 | 450.7 | 533.9 | 534.3 | 81.76 | 101.4 | 79.64 |
| EBIT 1 | 305.8 | 358.5 | 320.4 | 51.05 | 71.95 | 51.13 |
| Net income 1 | 262 | 288.1 | 266 | 40.73 | 51.97 | 48.38 |
| Net Debt 1 | -373.6 | -278 | -512 | -102.8 | -142.1 | -137.3 |
| Reference price 3 | 630.97 | 569.54 | 678.23 | 782.43 | 830.00 | 825.00 |
| Nbr of stocks (in thousands) | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 |
| Announcement Date | 4/2/20 | 3/15/21 | 3/29/22 | 4/24/24 | 4/24/24 | 4/4/25 |
1EUR in Million2HRK in Million3EUR
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- JNAF Stock
- Valuation Jadranski naftovod d.d.
Select your edition
All financial news and data tailored to specific country editions
