|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Capitalization1 |
7 759 | 5 691 | 5 036 | 13 441 | 13 545 | 9 691 | - | - |
Enterprise Value (EV)2 |
8 362 | 6 993 | 6 205 | 14 094 | 14 297 | 10 397 | 10 406 | 10 368 |
P/E ratio |
53,3x | 24,7x | 21,0x | 51,3x | 29,5x | 12,9x | 11,8x | 11,0x |
Yield |
2,16% | 3,11% | 0,88% | 2,31% | 2,30% | 4,27% | 4,49% | 4,72% |
Capitalization / Revenue |
3,78x | 2,27x | 1,93x | 4,62x | 3,75x | 2,31x | 2,15x | 2,02x |
EV / Revenue |
4,07x | 2,79x | 2,38x | 4,85x | 3,96x | 2,47x | 2,30x | 2,16x |
EV / EBITDA |
17,1x | 14,1x | 10,0x | 18,4x | 14,6x | 8,48x | 7,86x | 7,38x |
Price to Book |
-35,0x | 5,84x | 4,88x | 12,7x | 10,2x | 5,04x | 4,18x | 3,52x |
Nbr of stocks (in thousands) |
441 524 | 442 270 | 443 145 | 444 289 | 445 349 | 445 432 | - | - |
Reference price (USD) |
17,6 | 12,9 | 11,4 | 30,3 | 30,4 | 21,8 | 21,8 | 21,8 |
Announcement Date |
05/22/2018 | 05/20/2019 | 05/18/2020 | 05/17/2021 | 05/16/2022 | - | - | - |
1 AUD in Million 2 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net sales1 |
2 055 | 2 507 | 2 607 | 2 909 | 3 615 | 4 202 | 4 516 | 4 790 |
EBITDA1 |
490 | 495 | 618 | 764 | 977 | 1 225 | 1 323 | 1 405 |
Operating profit (EBIT)1 |
398 | 405 | 487 | 629 | 816 | 1 043 | 1 118 | 1 175 |
Operating Margin |
19,3% | 16,1% | 18,7% | 21,6% | 22,6% | 24,8% | 24,8% | 24,5% |
Pre-Tax Profit (EBT)1 |
174 | 301 | 288 | 412 | 643 | 1 004 | 1 074 | 1 080 |
Net income1 |
146 | 229 | 242 | 263 | 459 | 750 | 810 | 874 |
Net margin |
7,11% | 9,13% | 9,26% | 9,03% | 12,7% | 17,9% | 17,9% | 18,3% |
EPS2 |
0,33 | 0,52 | 0,54 | 0,59 | 1,03 | 1,69 | 1,85 | 1,99 |
Dividend per Share2 |
0,38 | 0,40 | 0,10 | 0,70 | 0,70 | 0,93 | 0,98 | 1,03 |
Announcement Date |
05/22/2018 | 05/20/2019 | 05/18/2020 | 05/17/2021 | 05/16/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
2024 Q1 |
Net sales1 |
617 | 673 | 626 | 737 | 739 | 807 | 843 | 903 | 900 | 968 | 977 | 1 069 | 1 061 | 1 155 | 1 056 |
EBITDA1 |
137 | 159 | 156 | 195 | 202 | 211 | 219 | 246 | 245 | 268 | 260 | 311 | 310 | 361 | 307 |
Operating profit (EBIT)1 |
107 | 121 | 125 | 163 | 168 | 173 | 181 | 206 | 204 | 225 | 219 | 267 | 266 | 313 | 257 |
Operating Margin |
17,4% | 18,0% | 19,9% | 22,1% | 22,7% | 21,4% | 21,4% | 22,8% | 22,7% | 23,3% | 22,4% | 25,0% | 25,1% | 27,1% | 24,4% |
Pre-Tax Profit (EBT)1 |
- | - | 37,4 | 134 | 118 | - | 173 | 205 | 192 | - | 218 | 292 | 294 | 317 | 252 |
Net income1 |
45,6 | 6,30 | 9,40 | 86,8 | 68,6 | 98,0 | 121 | 150 | 135 | 52,2 | 136 | 163 | 159 | 181 | 157 |
Net margin |
7,39% | 0,94% | 1,50% | 11,8% | 9,29% | 12,1% | 14,4% | 16,6% | 15,0% | 5,39% | 13,9% | 15,2% | 15,0% | 15,7% | 14,9% |
EPS2 |
0,10 | 0,01 | 0,02 | 0,20 | 0,15 | 0,22 | 0,27 | 0,34 | 0,30 | 0,12 | 0,33 | 0,40 | 0,38 | 0,47 | 0,35 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/11/2020 | 05/18/2020 | 08/10/2020 | 11/09/2020 | 02/08/2021 | 05/17/2021 | 08/09/2021 | 11/08/2021 | 02/06/2022 | 05/16/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net Debt1 |
603 | 1 302 | 1 169 | 653 | 752 | 706 | 715 | 677 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,23x | 2,63x | 1,89x | 0,85x | 0,77x | 0,58x | 0,54x | 0,48x |
Free Cash Flow1 |
91,3 | -13,5 | 257 | 676 | 499 | 355 | 450 | 538 |
ROE (Net Profit / Equities) |
- | 79,8% | 35,1% | 25,1% | 51,9% | 46,6% | 41,1% | 37,1% |
Shareholders' equity1 |
- | 287 | 688 | 1 048 | 885 | 1 609 | 1 970 | 2 358 |
ROA (Net Profit / Asset) |
13,4% | 9,41% | 8,75% | 6,48% | 14,9% | 17,8% | 18,0% | 17,9% |
Assets1 |
1 094 | 2 430 | 2 759 | 4 056 | 3 081 | 4 211 | 4 507 | 4 892 |
Book Value Per Share2 |
-0,50 | 2,20 | 2,33 | 2,39 | 2,99 | 4,31 | 5,20 | 6,17 |
Cash Flow per Share2 |
0,67 | 0,65 | 1,02 | 1,77 | 1,70 | 1,68 | 2,26 | 2,54 |
Capex1 |
204 | 301 | 194 | 111 | 258 | 428 | 495 | 524 |
Capex / Sales |
9,91% | 12,0% | 7,43% | 3,81% | 7,13% | 10,2% | 11,0% | 10,9% |
Announcement Date |
05/22/2018 | 05/20/2019 | 05/18/2020 | 05/17/2021 | 05/16/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
James Hardie sets higher profit view as U.S. housing market boom continues |
Capitalization (AUD) |
14 276 085 055 |
Capitalization (USD) |
9 690 527 461 |
Net sales (USD) |
3 614 700 000 |
Number of employees |
4 869 |
Sales / Employee (USD) |
742 391 |
Free-Float |
98,9% |
Free-Float capitalization (AUD) |
14 117 855 775 |
Free-Float capitalization (USD) |
9 583 122 301 |
Avg. Exchange 20 sessions (USD) |
59 960 166 |
Average Daily Capital Traded |
0,42% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|