Company Valuation: James Hardie Industries plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,035 13,472 13,565 9,435 17,437 14,066 - -
Change - 167.58% 0.69% -30.45% 84.81% -19.33% - -
Enterprise Value (EV) 1 6,203 14,125 14,318 10,381 18,194 14,805 14,829 14,665
Change - 127.69% 1.37% -27.49% 75.26% -18.63% 0.16% -1.1%
P/E ratio 21x 51.4x 29.6x 18.6x 34.7x 25.1x 20.8x 17.5x
PBR 4.87x 12.7x 10.2x 5.86x 9.38x 6.57x 5.53x 4.52x
PEG - 5.55x 0.4x 1.6x 39.91x 2x 1x 0.9x
Capitalization / Revenue 1.93x 4.63x 3.75x 2.5x 4.43x 3.59x 3.32x 2.99x
EV / Revenue 2.38x 4.86x 3.96x 2.75x 4.62x 3.78x 3.5x 3.12x
EV / EBITDA 10x 18.5x 14.6x 10.9x 16.2x 13.8x 12.4x 10.6x
EV / EBIT 12.7x 22.5x 17.6x 13.3x 19.3x 17.1x 15.1x 12.9x
EV / FCF 24.1x 20.9x 28.7x 637x 39.1x 46.7x 49.1x 37x
FCF Yield 4.15% 4.79% 3.49% 0.16% 2.56% 2.14% 2.03% 2.7%
Dividend per Share 2 0.1 0.7 0.7 - - - 0.00371 0.00445
Rate of return 0.88% 2.31% 2.3% - - - 0.01% 0.01%
EPS 2 0.54 0.59 1.03 1.15 1.16 1.303 1.57 1.865
Distribution rate 18.5% 119% 68% - - - 0.24% 0.24%
Net sales 1 2,607 2,909 3,615 3,777 3,936 3,916 4,238 4,697
EBITDA 1 618.3 764 977.4 952.4 1,126 1,069 1,195 1,379
EBIT 1 486.8 629 815.6 779.8 940.8 865.9 980.7 1,136
Net income 1 241.5 262.8 459.1 512 510.2 568.2 687.7 797.9
Net Debt 1 1,169 653 752.3 946 757.6 739.5 763.4 599.9
Reference price 2 11.36 30.32 30.46 21.34 40.20 32.72 32.72 32.72
Nbr of stocks (in thousands) 443,145 444,289 445,349 442,056 433,785 429,813 - -
Announcement Date 5/18/20 5/17/21 5/16/22 5/15/23 5/20/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
25.11x3.78x13.85x-.--% 14.07B
17.55x2.36x9.33x2.98% 61.71B
11.48x0.71x4.57x4.3% 16.61B
89.47x5.34x25.98x0.31% 11.89B
9.21x1.76x6.03x1.55% 8.7B
17.6x4.18x11.41x0.4% 8.4B
24.34x2.16x11.46x2.83% 7.61B
50.27x - - - 5.42B
26.83x6.4x13.4x3.38% 4.58B
Average 30.21x 3.33x 12.00x percentage-no-prefix 15.44B
Weighted average by Cap. 25.18x 2.77x 10.87x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. JHX Stock
  4. Valuation James Hardie Industries plc