Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Japan Tobacco Inc.    2914   JP3726800000

JAPAN TOBACCO INC.

(2914)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 6 503 0754 687 1064 314 7583 803 089--
Entreprise Value (EV)1 6 962 7265 382 8234 932 1014 376 2794 294 1624 202 167
P/E ratio 16,6x12,2x12,4x12,6x12,1x11,3x
Yield 3,86%5,73%6,33%7,19%7,18%7,30%
Capitalization / Revenue 3,04x2,12x1,98x1,82x1,78x1,74x
EV / Revenue 3,25x2,43x2,27x2,10x2,01x1,93x
EV / EBITDA 9,86x7,44x7,19x6,95x6,69x6,29x
Price to Book 2,35x1,78x1,62x1,43x1,52x1,50x
Nbr of stocks (in thousands) 1 790 9871 791 3651 773 7961 774 243--
Reference price (JPY) 3 6312 6172 4332 1442 1442 144
Last update 02/06/201802/07/201902/06/202011/27/202011/27/202011/27/2020
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 2 139 6532 215 9622 175 6262 087 8042 133 8952 181 531
EBITDA1 706 508723 655686 207629 551641 430667 693
Operating profit (EBIT)1 561 101564 984502 355460 952473 850498 408
Operating Margin 26,2%25,5%23,1%22,1%22,2%22,8%
Pre-Tax Profit (EBT)1 538 532531 486465 232406 428434 586465 673
Net income1 392 409385 677348 190300 637314 879337 850
Net margin 18,3%17,4%16,0%14,4%14,8%15,5%
EPS2 219215196171177190
Dividend per Share2 140150154154154156
Last update 02/06/201802/07/201902/06/202011/27/202011/27/202011/27/2020
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 459 651695 717617 343573 190491 073399 078
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,65x0,96x0,90x0,91x0,77x0,60x
Free Cash Flow1 279 074302 579408 976430 998358 160368 508
ROE (Net Profit / Equities) 15,0%14,3%13,2%11,8%12,8%13,5%
Shareholders' equity1 2 616 0602 697 0422 637 8032 544 7202 460 1272 509 828
ROA (Net Profit / Asset) 7,88%7,22%8,45%6,25%6,37%7,00%
Assets1 4 982 9085 341 4174 121 7384 810 1894 939 6664 825 056
Book Value Per Share2 1 5421 4681 5011 4961 4071 433
Cash Flow per Share2 234257299289260271
Capex1 140 138158 810131 434122 400130 625132 875
Capex / Sales 6,55%7,17%6,04%5,86%6,12%6,09%
Last update 02/06/201802/07/201902/06/202011/27/202011/27/202011/27/2020
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (JPY)
3 803 089 062 400
Capitalization (USD)
36 630 153 552
Net sales (JPY)
2 175 626 000 000
Net sales (USD)
20 955 629 632
Number of employees
61 975
Sales / Employee (JPY)
35 104 897
Sales / Employee (USD)
338 130
Free-Float
55,1%
Free-Float capitalization (JPY)
2 096 630 737 040
Free-Float capitalization (USD)
20 194 085 539
Avg. Exchange 20 sessions (JPY)
10 361 694 005
Avg. Exchange 20 sessions (USD)
99 803 837
Average Daily Capital Traded
0,3%
EPS & Dividend