Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Jason Furniture (Hangzhou) Co.,Ltd.
  6. Financials
    603816   CNE100002GF7

JASON FURNITURE (HANGZHOU) CO.,LTD.

(603816)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 19 36027 52144 59148 82348 823-
Enterprise Value (EV)1 19 36027 52143 08446 98546 47745 678
P/E ratio 19,1x23,2x50,7x29,0x23,2x19,1x
Yield 2,22%2,56%1,16%1,97%2,50%2,95%
Capitalization / Revenue 2,11x2,48x3,52x2,80x2,27x1,88x
EV / Revenue 2,11x2,48x3,40x2,69x2,16x1,76x
EV / EBITDA 14,9x18,4x33,4x19,2x15,4x12,6x
Price to Book 4,45x-6,62x6,14x5,31x4,57x
Nbr of stocks (in thousands) 602 302601 812632 412632 257632 257-
Reference price (CNY) 32,145,770,577,277,277,2
Announcement Date 04/18/201904/22/202004/29/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9 17211 09412 66617 45621 53425 905
EBITDA1 1 3011 4991 2892 4433 0163 624
Operating profit (EBIT)1 1 1581 2921 0362 0952 6603 259
Operating Margin 12,6%11,6%8,18%12,0%12,4%12,6%
Pre-Tax Profit (EBT)1 1 3181 5221 1952 2802 8493 457
Net income1 9891 1618451 6862 1092 563
Net margin 10,8%10,5%6,68%9,66%9,80%9,90%
EPS2 1,691,971,392,673,334,04
Dividend per Share2 0,711,170,821,521,932,28
Announcement Date 04/18/201904/22/202004/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 7824 2345 2094 9904 4804 919
EBITDA1 ---616--
Operating profit (EBIT)1 -449602501478680
Operating Margin -10,6%11,6%10,0%10,7%13,8%
Pre-Tax Profit (EBT)1 -465611640--
Net income1 -387465492--
Net margin -9,15%8,93%9,86%--
EPS2 -0,620,750,750,720,89
Dividend per Share ------
Announcement Date 04/29/202108/18/202110/27/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 --1 5071 8382 3463 145
Leverage (Debt / EBITDA) ---1,17x-0,75x-0,78x-0,87x
Free Cash Flow1 --1 1063271 3001 699
ROE (Net Profit / Equities) 23,0%21,9%13,8%21,2%22,9%24,2%
Shareholders' equity1 4 3095 2926 1447 9499 22010 613
ROA (Net Profit / Asset) 11,6%10,2%6,68%11,2%11,9%12,4%
Assets1 8 53011 38012 64915 07717 76320 656
Book Value Per Share2 7,23-10,712,614,516,9
Cash Flow per Share2 1,683,533,454,173,675,99
Capex1 7167561 075885822836
Capex / Sales 7,80%6,82%8,49%5,07%3,82%3,23%
Announcement Date 04/18/201904/22/202004/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 48 822 864 304
Capitalization (USD) 7 699 431 377
Net sales (CNY) 12 665 990 730
Net sales (USD) 1 997 604 062
Number of employees 16 250
Sales / Employee (CNY) 779 446
Sales / Employee (USD) 122 929
Free-Float 34,0%
Free-Float capitalization (CNY) 16 612 432 567
Free-Float capitalization (USD) 2 619 802 963
Avg. Exchange 20 sessions (CNY) 333 799 743
Avg. Exchange 20 sessions (USD) 52 644 893
Average Daily Capital Traded 0,68%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA