You should read the following discussion and analysis of our financial condition
and results of operations together with the condensed consolidated financial
statements and related notes included in Item 1 of Part I of this Quarterly
Report on Form 10-Q (this "Quarterly Report") and with the audited financial
statements and the related notes for the fiscal years ended December 31, 2020
and 2019 included in our final prospectus filed with the Securities and Exchange
Commission on October 26, 2021 pursuant to Rule 424(b) under the Securities Act
of 1933, as amended (the "Securities Act"), relating to the Registration
Statement on Form S-1 (the "Prospectus"). Certain of the information contained
in this discussion and analysis or set forth elsewhere in this Quarterly Report,
including information with respect to plans and strategy for our business,
includes forward-looking statements that involve risks and uncertainties. As a
result of many factors, including those factors set forth in the section
entitled "Risk Factors, in Part II, Item 1A of this Quarterly Report," our
actual results could differ materially from the results described in or implied
by the forward-looking statements contained in the following discussion and
analysis. You should carefully read the section entitled "Risk Factors" to gain
an understanding of the important factors that could cause actual results to
differ materially from our forward-looking statements. Please also see the
section of this Quarterly Report entitled "Cautionary Note Regarding
Forward-Looking Statements." The events and circumstances reflected in our
forward-looking statements may not be achieved or may not occur, and actual
results could differ materially from those described in or implied by the
forward-looking statements contained in the following discussion and analysis.
As a result of these risks, you should not place undue reliance on these
forward-looking statements. Our company assumes no obligation to revise or
update any forward-looking statements for any reason, except as required by

law.



Overview



We are a clinical-stage biotechnology company dedicated to enabling cures
through hematopoietic stem cell therapy. We are focused on the development and
commercialization of safer and more effective conditioning agents and stem cell
engineering to allow for expanded use of stem cell transplantation and ex
vivo gene therapy, a technique in which genetic manipulation of cells is
performed outside of the body prior to transplantation.



Our drug development pipeline includes multiple product candidates designed to
improve hematopoietic stem cell therapy. Our lead product candidate, JSP191, is
in clinical development as a novel conditioning antibody that clears
hematopoietic stem cells from bone marrow in patients prior to undergoing
allogeneic stem cell therapy or stem cell gene therapy. We are also developing
engineered hematopoietic stem cells ("eHSC") product candidates reprogrammed
using mRNA delivery and gene editing that have a competitive advantage over
endogenous hematopoietic stem cells ("HSCs") because they permit higher levels
of engraftment without the need for toxic conditioning of the patient and with
potentially lower risk of other serious complications seen with current stem
cell transplants. We also plan to continue to expand our pipeline to include
other novel stem cell therapies based on immune modulation, graft engineering or
cell and gene therapies. Our goal is to expand the use of curative stem cell
transplant and gene therapies for all patients, including children and
the elderly.



Stem cell transplantation is among the most widely practiced forms of cellular
therapy and has the potential to cure a wide variety of diseases, including
cancers, genetic disorders and autoimmune diseases. A stem cell transplant
procedure involves three main steps: (i) stem cells from the patient's or
donor's bone marrow are collected; (ii) the patient's bone marrow is cleared of
any remaining stem cells in order to make space to receive new transplanted stem
cells, which is known as conditioning; and (iii) the new stem cells are
transplanted into the patient via infusion where they fasten to, or engraft in,
the bone marrow and grow into the blood and immune cells that form the basis of
reset and rebuilt blood and immune systems. Transplants are either allogeneic or
autologous, depending on the source of the new stem cells for the transplant. In
an allogeneic transplant, patients receive cells from a stem cell donor. In an
autologous transplant, the patient's own stem cells are used. Autologous
transplants also include stem cell gene therapies, where cells are collected
from the patient, edited to either enable a functioning gene or correct a
defective gene, and then transplanted into the patient via infusion. Our
programs span both allogeneic and autologous transplants, with initial programs
in JSP191 based on an allogeneic approach.



Currently, patients must receive highly toxic and potentially
life-threatening conditioning agents to prepare their bone marrow for
transplantation with either donor stem cells or their own gene-edited stem
cells. Younger, fitter patients capable of surviving these toxic side effects
are typically given myeloablative, or high-intensity, conditioning whereas older
or less fit patients are typically given reduced intensity, but still toxic,
conditioning which leads to less effective transplants. These toxicities include
a range of acute and chronic effects to the gastrointestinal tract, kidneys,
liver, lung, endocrine, and neurologic tissues. Depending upon the conditioning
regimen, fitness of the patient, and compatibility between the donor and
recipient, the risk of transplant-related mortality ranges from 10% to more than
50% in older patients. Less toxic ways to condition patients have been developed
to enable transplant for older patients or those with major comorbidities, but
these regimens risk less potent disease elimination and higher rates of disease
relapse. Even though stem cell therapy can be one of the most powerful forms of
disease cure, these limitations of non-targeted conditioning regimens have seen
little innovation over the past decade.



                                       26





                               [[Image Removed]]



Our lead product candidate, JSP191, is a monoclonal antibody designed to block a
specific survival signal on stem cells and is in development as a highly
targeted conditioning agent prior to stem cell therapy. We are developing JSP191
for severe combined immunodeficiency ("SCID") for which we are currently
conducting an open label Phase 1/2 clinical trial in two cohorts of SCID
patients: patients with a history of a prior allogeneic transplant for SCID but
with poor graft outcomes and newly diagnosed SCID patients. The primary endpoint
in Phase 1 is to evaluate the safety and tolerability of JSP191. The two primary
efficacy endpoints in Phase 2 are the proportion of subjects achieving adequate
donor HSC engraftment and the proportion of subjects achieving naïve T cell
production greater than or equal to 85 cells/uL, a level expected to provide
immune reconstitution, during weeks 36 to 104 post-transplant. Based on
preliminary results from our ongoing Phase 1/2 clinical trial, we believe JSP191
has demonstrated the ability as a single agent to enable engraftment of donor
HSCs as determined by donor chimerism, or the percentage of bone marrow cells in
the patient that are of donor origin after transplant. Five out of the first six
patients produced naïve T cells at a level expected to provide improved immune
function by two years post-transplant. No JSP191 treatment-related serious
adverse events have been reported to date and pharmacokinetics have been
consistent with earlier studies in healthy volunteers. We expect to complete
enrollment in this Phase 1/2 clinical trial by the end of 2022.



The FDA has granted rare pediatric disease designation to JSP191 as a conditioning treatment for patients with SCID. In addition, the FDA granted orphan drug designation to JSP191 for conditioning treatment prior to hematopoietic stem cell transplantation.





We also are evaluating JSP191 in an open label Phase 1 clinical trial in
patients with myelodysplastic syndrome ("MDS") or acute myeloid leukemia ("AML")
that were transplant eligible but still had trace evidence of leukemic cells
that can remain in a patient after chemotherapy, or MRD, as detected by
cytogenetics, flow cytometry or next-generation sequencing. The primary
endpoints are to evaluate the safety, tolerability and pharmacokinetic
parameters of JSP191. In the initial dose finding portion of the clinical trial,
0.6 mg/kg JSP191-based conditioning was well tolerated in all six MDS/AML
patients as of September 30, 2021. Furthermore, it led to successful transplant
as demonstrated by full donor chimerism (greater than 95%) in five of six
patients and elimination of MRD in five of six patients, which are secondary
endpoints of the clinical trial. The next portion of the clinical trial, a
Phase 1b dose expansion cohort, is currently enrolling at multiple centers. We
expect to complete enrollment in late 2021 to early 2022 with topline data
available in the first half of 2022.



We expect to begin enrollment in an additional Phase 1a pilot clinical trial in
the first quarter of 2022 studying JSP191-based conditioning in patients with
severe autoimmune disease. We are also collaborating with the National
Institutes of Health to conduct clinical trials of JSP191 in patients with
sickle cell disease ("SCD") and chronic granulomatous disease and with Stanford
University in patients with Fanconi anemia. We believe that JSP191 may also be
useful for conditioning in allogenic transplant for other diseases beyond which
the company is currently studying. We also believe that targeted
JSP191-based conditioning may improve the efficacy and safety of gene therapies.
We are working with Graphite Bio, Inc. ("Graphite Bio") for gene therapy in
patients with X-linked severe combined immunodeficiency ("X-SCID") first as a
non-clinical collaboration with an option to expand to clinical trials and with
Aruvant Sciences for gene therapy in patients with SCD.



                                       27





Our eHSC platform is designed to overcome key limitations of stem cell
transplant and stem cell gene therapy. By using mRNA delivery and/or gene
editing, we believe we can reprogram donor or gene corrected stem cells to have
a transient proliferative and survival advantage over the patient's existing
cells. We believe initial preclinical experiments by us demonstrate that
expression of a modified stem cell factor receptor can lead to cell line
proliferation independent of stem cell factor ("SCF") concentration, which would
enable our eHSCs to outcompete unmodified HSCs through better survival and
engraftment. Also, since JSP191 only blocks signaling through the stem cell
factor receptor, these eHSCs are not affected by JSP191 when used in
combination. Other initial experiments have shown that mRNA can be used to
express these receptor variants on the cell surface. We have also identified
other potential receptor modifications that prevent the binding of JSP191 but
retain the ability to bind SCF, therefore allowing the eHSCs to proliferate
normally even in the presence of JSP191.



We intend to become a fully integrated discovery, development and commercial
company in the field of hematopoietic stem cell therapy. We are developing our
product candidates to be used individually or, in some cases, in combination
with one another. As a result, we believe our pipeline could be tailored to the
patient-specific disease so that a patient may receive more than one of our
therapies as part of his or her individual allogeneic or gene-edited stem cell
therapy. Our goal is to advance our product candidates through regulatory
approval and bring them to the commercial market based on the data from our
clinical trials and communications with regulatory agencies and payor
communities. We expect to continue to advance our pipeline and innovate through
our research platform.


We have an exclusive license agreement with Amgen Inc. ("Amgen") for the development and commercialization of the JSP191 monoclonal antibody in all indications and territories worldwide. We also have an exclusive license agreement with Stanford for the right to use JSP191 in the clearance of stem cells prior to the transplantation of HSCs. We also entirely own the intellectual property for our eHSC platform, which has been internally developed.





AMHC was incorporated in the State of Delaware in August 2019. Old Jasper was
incorporated in the State of Delaware in March 2018 and did not have any
significant operations or research and development activities until
November 2019, when it entered into a license agreement with Amgen for a license
to certain patents and know-how related to Amgen's proprietary monoclonal
antibody known as AMG 191, which we later renamed as JSP191.



Since Old Jasper's inception in March 2018, we have devoted substantially all of
our resources to performing research and development, enabling manufacturing
activities in support of our product development efforts, hiring personnel,
acquiring and developing our technology and product candidates, performing
business planning, establishing our intellectual property portfolio, raising
capital and providing general and administrative support for these activities.
We do not have any products approved for sale and have not generated any revenue
from product sales. We expect to continue to incur significant and increasing
expenses and substantial losses for the foreseeable future as we continue our
development of and seek regulatory approvals for our product candidates and
commercialize any approved products, seek to expand our product pipeline and
invest in our organization. We expect to incur increased expenses associated
with operating as a public company, including significant legal, audit,
accounting, regulatory, tax-related, director and officer insurance, investor
relations and other expenses.



We have incurred significant losses and negative cash flows from operations
since our inception. During the nine months ended September 30, 2020 and 2021,
we incurred net losses of $21.7 million and $21.6 million, respectively. We
generated negative operating cash flows of $19.1 million and $12.9 million for
the nine months ended September 30, 2021 and 2020, respectively. As of
September 30, 2021, we had an accumulated deficit of $58.4 million. We expect to
continue to incur substantial losses for the foreseeable future, and our
transition to profitability will depend upon successful development, approval
and commercialization of our product candidates and upon achievement of
sufficient revenues to support our cost structure. We do not expect to generate
any revenue from commercial product sales unless and until we successfully
complete development and obtain regulatory approval for one or more of our
product candidates. We may never achieve profitability, and unless we do and
until then, we will need to continue to raise additional capital.



Cash and cash equivalents, inclusive of the net proceeds from the Business
Combination and PIPE Financing were $100.9 million as of September 30, 2021,
which management believes are sufficient to support our operations for at least
one year from the issuance date of our interim condensed consolidated financial
statements included in Part I, Item 1 of this Quarterly Report. Therefore, based
on management's updated evaluation of our ability to continue as a going
concern, management has concluded the factors that previously raised substantial
doubt about our ability to continue as a going concern no longer exist as of the
issuance date of our unaudited condensed consolidated financial statements
included in Part I, Item 1 of this Quarterly Report.  Additional funds are
necessary to maintain current operations and to continue our research and
development activities, and we will need to raise additional financing to
continue our products' development for the foreseeable future, and until we
become profitable. Our management plans to monitor expenses and raise additional
capital through a combination of public and private equity, debt financings,
strategic alliances, and licensing arrangements. Our ability to access capital
when needed is not assured and, if capital is not available to us when, and in
the amounts needed, we may be required to significantly curtail, delay or
discontinue one or more of our research or development programs or the
commercialization of any product candidate, or be unable to expand our
operations or otherwise capitalize on our business opportunities, as desired,
which could materially harm our business, financial condition and results of
operations.


We expect our expenses will increase substantially in connection with our ongoing and planned activities, as we:

? advance product candidates through preclinical studies and clinical trials;

? procure the manufacture of supplies for our preclinical studies and clinical


   trials;




 ? acquire, discover, validate, and develop additional product candidates;





                                       28




? attract, hire and retain additional personnel;

? operate as a public company;

? implement operational, financial and management systems;

? pursue regulatory approval for any product candidates that successfully

complete clinical trials;

? establish a sales, marketing, and distribution infrastructure to commercialize

any product candidate for which we may obtain marketing approval and related

commercial manufacturing build-out; and

? obtain, maintain, expand, and protect our portfolio of intellectual property


   rights.




We do not currently own or operate any manufacturing facility. We rely on
contract manufacturing organizations ("CMOs") to produce our drug candidates in
accordance with the FDA's current good manufacturing practices ("cGMP")
regulations for use in our clinical studies. Under our license agreement with
Amgen, we received a substantial amount of drug product to support initiation of
our planned clinical trials of JSP191. Since November 2019, we have entered into
development and manufacturing agreements with Lonza Sales AG ("Lonza") relating
to the manufacturing of JSP191 drug substance and drug product and product
quality testing. The facility of Lonza in Slough, United Kingdom is responsible
for production and testing of drug substance. The facility of Lonza in Stein,
Switzerland is responsible for production and testing of drug product.
Labelling, packaging and storage of finished drug product is provided by PCI
Pharma Services, in San Diego, California.



Given our stage of development, we do not yet have a marketing or sales
organization or commercial infrastructure. Accordingly, if we obtain regulatory
approval for any of our product candidates, we also expect to incur significant
commercialization expenses related to product sales, marketing, manufacturing,
and distribution.



Because of the numerous risks and uncertainties associated with product
development, we are unable to predict the timing or amount of increased expenses
or when or if we will be able to achieve or maintain profitability. Even if we
are able to generate revenue from the sale of our product candidates, we may not
become profitable. If we fail to become profitable or are unable to sustain
profitability on a continuing basis, then we may be unable to continue our
operations at planned levels and may be forced to reduce our operations.



Business Impact of the COVID-19 Pandemic





In March 2020, the World Health Organization declared the global
COVID-19 outbreak a pandemic. The global COVID-19 pandemic continues to evolve
rapidly, including with respect to the spread of variants, and we will continue
to monitor it closely. While our operations to date have not been significantly
impacted by the COVID-19 pandemic, we cannot at this time predict the specific
extent, duration, or full impact that the COVID-19 pandemic will have on our
business, financial condition and operations, including ongoing and planned
clinical trials and clinical development timelines, particularly as we advance
our product candidates to clinical development, the continued spread of
COVID-19 and the measures taken by the governmental authorities could disrupt
the supply chain and the manufacture or shipment of drug substances and finished
drug products for our product candidates for use in our clinical trials, impede
our clinical trial initiation and recruitment and the ability of patients to
continue in clinical trials, impede testing, monitoring, data collection and
analysis and other related activities. The COVID-19 pandemic could also
potentially affect the business of the FDA or other regulatory authorities,
which could result in delays in meetings related to our ongoing and planned
clinical trials. We experienced slower than anticipated patient enrollment in
our SCID clinical trial in 2020 due to reluctance of these immunocompromised
patients to travel and undergo hospitalization during the pandemic. We may
continue to experience interruptions to our clinical trials due to the
COVID-19 pandemic. The impact of the COVID-19 pandemic on our financial
performance will depend on future developments, including the duration and
spread of the pandemic, its impact on our clinical trial enrollment, trial
sites, contract research organizations ("CROs"), CMOs, and other third parties
with whom we do business, its impact on regulatory authorities and our key
scientific and management personnel, progress of vaccination and related
governmental advisories and restrictions. These developments and the impact of
the COVID-19 pandemic on the financial markets and the overall economy are
highly uncertain and cannot be predicted. If the financial markets or the
overall economy are impacted for an extended period, our business may be
materially adversely affected.



Business Combination Agreement





On September 24, 2021 (the "Closing Date"), we consummated the previously
announced business combination (the "Business Combination") pursuant to the
terms of the Business Combination Agreement, dated as of May 5, 2021 (the
"BCA"), by and among AMHC, Ample Merger Sub, Inc., a then-wholly-owned
subsidiary of AMHC ("Merger Sub"), and the pre-Business Combination Jasper
Therapeutics, Inc.(now named Jasper Tx Corp.) ("Old Jasper"). Pursuant to the
terms of the BCA, on the Closing Date, (i) Merger Sub merged with and into Old
Jasper (the "Merger"), with Old Jasper as the surviving company in the Merger,
and, after giving effect to the Merger, Old Jasper became a wholly-owned
subsidiary of AMHC and changed its name to "Jasper Tx Corp.", and (ii) AMHC
changed its name to "Jasper Therapeutics, Inc.".



                                       29





In addition, as previously disclosed, concurrently with the execution of the
BCA, on May 5, 2021, AMHC entered into Subscription Agreements with certain
investors (the "PIPE Investors"), pursuant to which the PIPE Investors agreed to
subscribe for and purchase, and AMHC agreed to issue and sell to the PIPE
Investors, an aggregate of 10,000,000 shares of AMHC's Class A Common Stock at a
price of $10.00 per share, for aggregate gross proceeds of $100.0 million (the
"PIPE Financing"). The PIPE Financing was consummated concurrently with the
closing of the Business Combination.



In accordance with the BCA, at the closing of the Business Combination each
share of Old Jasper common stock and Old Jasper redeemable convertible preferred
stock outstanding immediately prior to the closing was automatically cancelled,
extinguished and converted into a number of shares of our common stock or, in
certain circumstances, our non-voting common stock, based on Old Jasper's equity
value of $275.0 million divided by $10.00. The exchange ratio agreed between the
parties was one-for-0.282378 share of our common stock for all Old Jasper
stockholders, except for Amgen. Amgen's 100 shares of Old Jasper Series A-2
redeemable convertible preferred stock were converted into 2,200,000 shares of
our voting common stock, which represented 8% of the Old Jasper equity value, as
per the terms of the Amgen's agreement. Each vested and unvested option to
purchase shares of Old Jasper's common stock outstanding at the closing was
converted into a comparable option to purchase shares of our common stock, with
the same terms after giving effect of the exchange ratio of one-for-0.2823780.
Each unvested award of restricted shares of Old Jasper common stock outstanding
immediately prior to the closing was converted into a comparable right to
receive restricted shares of our common stock, after giving effect of the same
exchange ratio.



In connection with the Business Combination, immediately prior to the closing,
(i) Amplitude Healthcare Holdings LLC (the "Sponsor") forfeited 200,000 shares
of AMHC's Class B Common Stock, (ii) each share of AMHC's Class B Common Stock
outstanding was converted into one share of AMHC's Class A Common Stock, and
(iii) following such conversion, an aggregate of 13,037,901 shares of AMHC's
Class A Common Stock (inclusive of 10,000,000 shares AMHC's Class A Common Stock
that were issued to the PIPE Investors) was converted into an equivalent number
of shares of our common stock. In accordance with the Sponsor Support Agreement
among us, the Sponsor and Old Jasper, dated May 5, 2021 and amended on September
24, 2021, 1,050,000 shares of our common stock held by the Sponsor were placed
in escrow (the "Earnout Shares") and will be released as follows: (a) 250,000
Earnout Shares will be released if, during the period from and after September
24, 2021 until the September 24, 2024 (the "Earnout Period"), over any twenty
trading days within any thirty day consecutive trading day period, the
volume-weighted average price of our common stock (the "Applicable VWAP") is
greater than or equal to $11.50, (b) 500,000 Earnout Shares will be released if,
during the Earnout Period, the Applicable VWAP is greater than or equal to
$15.00, and (c) 300,000 Earnout Shares will be released if, during the Earnout
Period, the Applicable VWAP is greater than or equal to $18.00.



Immediately after giving effect to the Business Combination, there were
36,520,288 shares of our voting common stock outstanding (which includes 611,818
shares of our common stock subject to restricted stock awards), 1,296,022 shares
of our non-voting common stock outstanding and 2,721,557 shares of our common
stock subject to outstanding options to purchase shares of our common stock.



We also have outstanding publicly traded warrants to purchase 4,999,993 shares
of our common stock (the "Common Stock Warrants"), all of which were issued in
connection with our initial public offering, and entitle a holder to purchase
one share of the our common stock at an exercise price of $11.50 per share. The
Common Stock Warrants are publicly traded and exercisable during the exercise
period, which started on October 24, 2021 and ends on September 24, 2026, unless
the Common Stock Warrants are redeemed or we extend the exercise period.



We are authorized to issue 490,000,000 shares of voting common stock,
2,000,000 shares of non-voting common stock, and 10,000,000 shares of preferred
stock, each with $0.0001 par value per share. There were 36,520,288 shares of
voting common stock, 1,296,022 shares of non-voting common stock and no shares
of preferred stock issued and outstanding as of September 30, 2021.



Refer to Note 3 in our interim condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report for further details on the accounting for this transaction.





Amgen License Agreement



On November 21, 2019, we entered into a license agreement with Amgen (the "Amgen
License Agreement") pursuant to which we obtained an exclusive, sublicensable
license for certain patents, data, and non-data know-how related to Amgen's
proprietary monoclonal antibody known as AMG191, as renamed to JSP191.
Concurrently with the execution of the license agreement, Amgen assigned to us
its rights and obligations under the Investigator Sponsored Research Agreement
("ISRA") previously entered into in June 2013 between Amgen and The Board of
Trustees of the Leland Stanford Junior University ("Stanford") related to the
clinical study of JSP191.



Under the ISRA, we received an option to negotiate a definitive license with
Stanford for rights to certain Stanford intellectual property related to the
study of JSP191 in exchange for an option exercise fee of $1.0 million, payable
over a two-year period (the "Option"). There are no other fees due under the
ISRA. We exercised the Option in June 2020, and the definitive license with
Stanford was executed in March 2021. Upon exercise of the Option, the $1.0
million option exercise fee was recognized as research and development cost. In
June 2020, we and Stanford agreed that the Investigational New Drug Application
("IND") and control of the study related to this ISRA would be transferred to
us. We paid $0.2 million related to the option exercise fee in each of June and
November 2020 and May 2021, we paid $0.2 million. Unpaid option fees liability
of $0.4 million is included in current liabilities as of September 30, 2021.



                                       30





As consideration for the rights granted to us under the license agreement with
Amgen, we issued Amgen 100 shares of Old Jasper's Series A-2 redeemable
convertible preferred stock in November 2019, the fair value of which was
estimated $0.9 million, which was recognized as research and development expense
in the same period.



The Amgen License Agreement terminates on the 10-year anniversary of the date on
which the exploitation of the licensed products is no longer covered by a valid
claim under a licensed patent in such country. On a country-by-country basis,
upon the expiration of the term in each country with respect to the licensed
products, the licenses granted to us by Amgen become fully paid and
non-exclusive. We and Amgen have the right to terminate the agreement for a
material breach as specified in the agreement.



Stanford License Agreement



In March 2021, we entered into a license agreement with Stanford (the "Stanford
License Agreement") following the exercise of the Option in June 2020. We
received a worldwide, exclusive license with a right to sublicense for JSP191 in
the field of depleting endogenous blood stem cells in patients for whom
hematopoietic cell transplantation is indicated. Stanford transferred certain
know-how and patents related to JSP191. Under the terms of the Stanford License
Agreement, we agreed to use commercially reasonable efforts to develop,
manufacture, and sell licensed product and to develop markets for a licensed
product. In addition, we agreed to use commercially reasonable efforts to meet
the milestones as specified in the agreement over the next six years and must
notify Stanford in writing as each milestone is met.



We will pay annual license maintenance fees, beginning on the first anniversary
of the effective date of the Stanford License Agreement and ending upon the
first commercial sale of a product, method, or service in the licensed field of
use, as follows: $25,000 for each first and second year, $35,000 for each third
and fourth year, and $50,000 at each anniversary thereafter ending upon the
first commercial sale. We are also obligated to pay late stage clinical
development milestones and first commercial sales milestone payments of up to
$9.0 million in total. We will also pay low single-digit royalties on net sales
of licensed products, if approved.



The Stanford License Agreement expires on a country-by-country basis on the
last-to-expire valid claim of a licensed patent in such country. We may
terminate the agreement by giving Stanford a written notice at least 12 months
in advance of the effective date of termination. We may also terminate the
Stanford License Agreement solely with respect to any particular patent
application or patent by giving Stanford written notice at least 60 days in
advance of the effective date of termination. Stanford may terminate the
Stanford License Agreement after 90 days from a written notice by Stanford,
specifying a problem, including a delinquency on any report required pursuant to
agreement or any payment, missing a milestone or for a material breach, unless
we remediate the problem in that 90-day period.



Other collaboration and clinical trial agreements





Collaboration with Zai Lab



In December 2020, we entered into a clinical collaboration agreement with Zai
Lab Limited ("Zai Lab") to study JSP191 in combination with Zai Lab's
anti-CD47 antibody as a pre-transplant conditioning agent. Scientifically, we
seek to demonstrate whether or not this combination synergistically depletes
endogenous HSCs in non-human primates with minimum toxicity. Total expenses of
up to $0.3 million will be shared between the parties equally.



Collaboration with Stanford University


In August 2020, we entered into a clinical trial agreement with Stanford in
which Stanford will execute a Phase 1/2 clinical trial utilizing JSP191 to treat
Fanconi Anemia patients in Bone Marrow Failure requiring allogeneic transplant
with non-sibling donors at Stanford Lucile Packard Children's Hospital. As
consideration for the services performed by Stanford under this agreement, we
will pay Stanford a total of $0.9 million over approximately three years upon
the achievement of the first development and clinical milestone, including FDA
filings and patients' enrollment. As of December 31, 2020, we accrued $0.3
million related to the achievement of the first milestone under this agreement,
which was paid in February 2021. The second and the third milestones are based
on the progress of the clinical trials and will be recognized when achieved.



Collaboration with the National Heart, Lung, and Blood Institute





In February 2021, we entered into a clinical trial agreement with the National
Heart, Lung, and Blood Institute ("NHLBI") in which NHLBI will serve as the IND
sponsor of a Phase 1/2 clinical trial to evaluate JSP191 as a targeted,
non-toxic conditioning regimen prior to allogeneic transplant for SCD. Each
party incurs its own costs under this agreement.



Collaboration with the National Institute of Allergy and Infectious Diseases

In May 2021, we entered into a clinical trial agreement with the National Institute of Allergy and Infectious Diseases ("NIAID") in which NIAID will serve as the IND sponsor of a Phase 1/2 clinical trial to evaluate JSP191 as a targeted, non-toxic conditioning regimen prior to allogeneic transplant for chronic granulomatous disease. Each party incurs its own costs under this agreement.





                                       31




Collaboration with Graphite Bio

In January 2021, we entered into a clinical collaboration with Graphite Bio for X-SCID by administering JSP191 antibody into mice prior to GPH201 gene replacement therapy. We will provide materials to use in such studies. Graphite Bio may also exercise its exclusive option to become our sole development partner for JSP191 in the field of gene therapy for SCID patients with X-SCID.

Collaboration with Aruvant Sciences GmbH

In June 2021, we entered into an agreement with Aruvant Sciences GmbH ("Aruvant Sciences") for SCD gene therapy. We will provide materials to use in such studies. The collaboration with Aruvant Sciences is non-exclusive.

Collaboration with the National Cancer Institute





In August 2021, we entered into a clinical trial agreement with the National
Cancer Institute ("NCI") for the clinical development of JSP191 for the
treatment of GATA2 deficiency. NCI will perform the preclinical studies and
submit an IND for this indication to the FDA. We will provide materials to

use
in such studies.


Collaboration with AVROBIO, Inc.

In October 2021, we entered into a clinical trial and supply agreement with AVROBIO, Inc. ("Avrobio"). Pursuant to this agreement, Avrobio will collaborate with us on clinical trials using JSP191 with one or more of Avrobio's gene therapy programs. We will provide the materials to use in such studies. The collaboration with Avrobio is non-exclusive.

Components of Results of Operations





Operating Expenses



Research and Development



The largest component of our total operating expenses since our inception has
been research and development activities, including the preclinical and clinical
development of our product candidates. Research and development expenses consist
primarily of compensation and benefits for research and development employees,
including stock-based compensation; expenses incurred under agreements with CROs
and investigative sites that conduct preclinical and clinical studies; the costs
of acquiring and manufacturing clinical study materials and other supplies;
payments under licensing and research and development agreements; other outside
services and consulting costs; and facilities, information technology and
overhead expenses. Research and development costs are expensed as incurred.

External research and development costs include:

? costs incurred under agreements with third-party CROs, CMOs and other third

parties that conduct preclinical and clinical activities on our behalf and

manufacture our product candidates;

? costs associated with acquiring technology and intellectual property licenses

that have no alternative future uses;

? consulting fees associated with our research and development activities; and

? other costs associated with our research and development programs, including


   laboratory materials and supplies.



Internal research and development costs include:

? employee-related costs, including salaries, benefits and

stock-based compensation expense for our research and development personnel;


   and



? other expenses and allocated overheads incurred in connection with our research


   and development programs.




We expect our research and development expenses to increase substantially for
the foreseeable future as we advance our product candidates into and through
preclinical studies and clinical trials, pursue regulatory approval of our
product candidates and expand our pipeline of product candidates. The process of
conducting the necessary preclinical and clinical research to obtain regulatory
approval is costly and time-consuming. The actual probability of success for our
product candidates may be affected by a variety of factors, including the safety
and efficacy of our product candidates, early clinical data, investment in our
clinical programs, competition, manufacturing capability and commercial
viability. We may never succeed in achieving regulatory approval for any of our
product candidates. As a result of the uncertainties discussed above, we are
unable to determine the duration and completion costs of our research and
development projects or if, when and to what extent we will generate revenue
from the commercialization and sale of our product candidates, if approved.




                                       32




Our future research and development costs may vary significantly based on factors, such as:

? the scope, rate of progress, expense and results of our discovery and

preclinical development activities;

? the costs and timing of our chemistry, manufacturing and controls activities,

including fulfilling cGMP-related standards and compliance, and identifying and


   qualifying suppliers;




? per patient clinical trial costs;

? the number of trials required for approval;

? the number of sites included in our clinical trials;

? the countries in which the trials are conducted;

? delays in adding a sufficient number of trial sites and recruiting suitable

patients to participate in our clinical trials;

? the number of patients that participate in the trials;

? the number of doses that patients receive;

? patient drop-out or discontinuation rates;


 ? potential additional safety monitoring requested by regulatory agencies;

? the duration of patient participation in the trials and follow up;

? the cost and timing of manufacturing our product candidates;

? the phase of development of our product candidates;

? the efficacy and safety profile of our product candidates;

? the timing, receipt, and terms of any approvals from applicable regulatory

authorities, including the FDA and non-U.S. regulators;

? maintaining a continued acceptable safety profile of our product candidates

following approval, if any, of our product candidates;


 ? significant and changing government regulation and regulatory guidance;

? changes in the standard of care on which a clinical development plan was based,

which may require new or additional trials;

? the extent to which we establish additional strategic collaborations or other


   arrangements; and




? the impact of any business interruptions to our operations or to those of the


   third parties with whom we work, particularly in light of the current
   COVID-19 pandemic environment.




General and Administrative



General and administrative expenses consist primarily of personnel costs and
expenses, including salaries, employee benefits, stock-based compensation for
our executive and other administrative personnel; legal services, including
relating to intellectual property and corporate matters; accounting, auditing,
consulting and tax services; insurance; and facility and other allocated costs
not otherwise included in research and development expenses. We expect our
general and administrative expenses to increase substantially for the
foreseeable future as we anticipate an increase in our personnel headcount to
support expansion of research and development activities, as well as to support
our operations generally. We also expect an increase in expenses associated with
being a public company, including costs related to accounting, audit, legal,
regulatory, and tax-related services associated with maintaining compliance with
applicable Nasdaq and SEC requirements; additional director and officer
insurance costs; and investor and public relations costs.



Other Income (Expense), Net





Other income (expense), net includes interest expense, foreign currency
transactions gains and losses, changes in the fair value of our derivative
tranche liabilities, which were settled in February 2021, changes in the fair
value of common stock warrant liability and earnout liability, which were
recorded at the closing of the Business Combination. These financial instruments
were classified as liabilities in our interim condensed consolidated balance
sheets and re-measured at each reporting period end until they are exercised,
settled or expire.



                                       33





Results of Operations


Three Months Ended September 30, 2021 and 2020

The following table summarizes our results of operations for the three months ended September 30, 2021 and 2020 (in thousands, except percentages):





                                             Three Months Ended
                                                September 30,           Change         Change
                                             2021          2020            $             %
Operating expenses
Research and development                   $   7,188     $   4,520     $   2,668             37 %
General and administrative                     2,891         1,488         1,403             49 %
Total operating expenses                      10,079         6,008         4,071             40 %
Loss from operations                         (10,079 )      (6,008 )      (4,071 )           40 %

Interest and other (expense) income, net          (9 )        (111 )         102              *
Change in fair value of earnout
liability                                      6,226             -         6,226            100 %
Change in fair value of derivative
liability                                          -        (4,706 )       4,706           -100 %
Change in fair value of common stock
warrants liability                               450             -           450            100 %
Total other income (expense), net              6,667        (4,817 )      11,484            172 %
Net loss and comprehensive loss            $  (3,412 )   $ (10,825 )   $  

7,413           -217 %




 * Not meaningful



Research and Development Expenses

The following table summarizes our research and development expenses for the three months ended September 30, 2021 and 2020 (in thousands):





                                                                  Three Months Ended
                                                                     September 30,
                                                                  2021           2020

External costs: CRO, CMO and other third-party preclinical studies and clinical trials

$    4,997      $   2,697
Consulting costs                                                      665  

696


Other research and development costs, including laboratory
materials and supplies                                                232            201

Internal costs:
Personnel-related costs                                             1,234            926

Facilities and overhead costs                                          60              -
Total research and development expense:                        $    7,188
   $   4,520




Research and development expenses increased by $2.7 million, from $4.5 million
for the three months ended September 30, 2020, to $7.2 million for the three
months ended September 30, 2021.



External CRO, CMO and other third-party preclinical studies and clinical trials
expenses increased by $2.3 million for the three months ended September 30, 2021
as compared to the same period of 2020. CRO expenses related to our SCID and
MDS/AML clinical trials increased by $1.3 million and CMO and manufacturing
costs increased by $1.0 million for the three months ended September 30, 2021
compared to the three months ended September 30, 2020. The increase related to
continuing patient enrollment and new site openings for our trials.



Our external costs by program for the three months ended September 30, 2021 and 2020 were as follows (in thousands):





                           Three Months Ended
                              September 30,
                            2021          2020
JSP191 platform          $    3,297      $ 2,626
MDS/AML clinical trial        1,215          355
SCID clinical trial           1,101          371
Other                           281          242
Total external costs     $    5,894      $ 3,594
Employee payroll and related expenses increased by $0.3 million, from $0.9
million for the three months ended September 30, 2020 to $1.2 million for the
three months ended September 31, 2021, as a result of hiring employees in our
research and development organization.



                                       34




General and Administrative Expenses





General and administrative expenses increased by $1.4 million, from $1.5 million
for the three months ended September 30, 2020, to $2.9 million for the
three months ended September 30, 2021. Employee payroll and related expenses
increased by $0.2 million, from $0.5 million for the three months ended
September 30, 2020 to $0.7 million for the three months ended September 30,
2021, due to the increased headcount of our executives and administrative
employees. Expenses related to professional consulting services increased by
$1.1 million, from $0.8 million for the three months ended September 30, 2020 to
$1.9 million for the three months ended September 30, 2021, due to increased
spending on consulting, recruiting, legal, audit, accounting and other services
during the 2021 period as compared to the 2020 period.



Other Income (Expense), Net


Total other income (expense), net increased by $11.5 million, from $4.8 million other expense to $6.7 million other income for the three months ended September 30, 2021 and 2020, respectively.





We recognized other expense related to the change in fair value of our
derivative liability of $4.7 million during the three months ended September 30,
2020 and did not have such expense in the 2021 period, as the derivative was
settled in February 2021 and was no longer outstanding.



Upon the closing of the Business Combination on September 24, 2021, we have
outstanding warrants to purchase an aggregate of 4,999,993 shares of our common
stock that were concluded to be a derivative financial instrument and are
measured at fair value at each reporting period end until these are exercised,
expire or are redeemed. These warrants are publicly traded, and the fair value
is estimated using the closing price of a warrant at each period end. We
recognized $0.5 million of other income related to the change in fair value of
common stock warrants for the three months ended September 30, 2021.



Upon the closing of the Business Combination on September 24, 2021, we
recognized earnout liability related to the Sponsor Earnout Shares placed in
escrow. These shares will be released from escrow upon achieving agreed common
stock price targets within the specified period. This liability is recorded at
fair value using Monte Carlo simulation valuation model and are re-measured at
each period end until shares are released or forfeited. The significant inputs
used in the Monte Carlo model include the expected volatility of our common
stock and the expected term when shares will be released. We recognized $6.2
million of other income related to the change in fair value of the earnout
liability for the three months ended September 30, 2021.



Nine months ended September 30, 2021 and 2020

The following table summarizes our results of operations for the nine months ended September 30, 2021 and 2020 (in thousands, except percentages):





                                              Nine Months Ended
                                                September 30,           Change         Change
                                             2021          2020            $             %
Operating expenses
Research and development                   $  16,764     $  11,236     $   5,528             33 %
General and administrative                     7,987         3,489         4,498             56 %
Total operating expenses                      24,751        14,725        10,026             41 %
Loss from operations                         (24,751 )     (14,725 )     (10,026 )           41 %

Interest and other (expense) income, net          (4 )         (93 )          89              *
Change in fair value of earnout
liability                                      6,226             -         6,226            100 %
Change in fair value of derivative
liability                                     (3,501 )      (6,864 )       3,363            -96 %
Change in fair value of common stock
warrant liability                                450             -           450            100 %
Total other income (expense), net              3,171        (6,957 )      10,128            319 %
Net loss and comprehensive loss            $ (21,580 )   $ (21,682 )   $   

 102              0 %




 * Not meaningful



Research and Development Expenses





The following table summarizes our external and internal research and
development expenses for the nine months ended September 30, 2021 and 2020 (in
thousands):



                                                                  Nine Months Ended
                                                                    September 30,
                                                                  2021          2020

External costs: CRO, CMO and other third-party preclinical studies and clinical trials

$    9,937     $   6,189
Consulting costs                                                    2,445  

2,093


Technology and intellectual property license and option                 -  

1,000


Other research and development costs, including laboratory
materials and supplies                                                384           202

Internal costs:
Personnel-related costs                                             3,865         1,752

Facilities and overhead costs                                         133  

-


Total research and development expense:                        $   16,764
  $  11,236




                                       35




Research and development expenses increased by $5.5 million, from $11.2 million for the nine months ended September 30, 2020, to $16.8 million for the nine months ended September 30, 2021.





External CRO, CMO and other third-party preclinical studies and clinical trials
expenses increased by $3.7 million for the nine months ended September 30, 2021
as compared to the same period of 2020. The increase is primarily related to an
increase in our CRO expenses related to ongoing SCID and MDS/AML clinical trials
and increased CMO product development and manufacturing expenses. Expenses
related to professional consulting services increased by $0.3 million, from
$2.1 million to $2.4 million for the nine months ended September 30, 2020 and
2021, respectively. The increase related to external consulting incurred to
supplement our research and development personnel. Technology and intellectual
property license and option expenses of $1.0 million for the nine months ended
September 30, 2020 related to the option exercised under the ISRA with Stanford
in June 2020. We did not incur any licenses expenses in the 2021 period. Other
external research and development costs increased by $0.2 million for the nine
months ended September 30, 2021 compared to the same period of 2020 due to an
increase in spending for laboratory materials and supplies, shipping, packaging
and labeling and other miscellaneous costs.



Our external research and development expenses by program were as follows for the nine months ended September 30, 2021 and 2020 (in thousands):





                           Nine Months Ended
                             September 30,
                            2021         2020
JSP191 platform          $    7,525     $ 7,025
MDS/AML clinical trial        2,619         847
SCID clinical trial           2,004       1,322
Other                           618         290
Total external costs     $   12,766     $ 9,484




Employee payroll and related expenses increased by $2.1 million for the nine
months ended September 30, 2021 compared to the same period of 2020, from $1.8
million to $3.9 million accordingly, as a result of hiring seven additional
employees in our research and development organization. Stock-based compensation
expenses increased by $0.3 million, from $0.2 million for the nine months ended
September 2020 compared to $0.5 million for the nine months ended September

30,
2021.


General and Administrative Expenses





General and administrative expenses increased by $4.5 million, from $3.5 million
for the nine months ended September 30, 2020, to $8.0 million for the nine
months ended September 30, 2021. Employee payroll and related expenses increased
by $0.3 million, from $1.4 million for the nine months ended September 30, 2020,
to $1.7 million for the nine months ended September 30, 2021, as a result of
continued hiring of our executives and administrative employees. Expenses
related to recruiting and professional consulting services increased by
$3.2 million, from $1.7 million for the nine months ended September 30, 2020 to
$4.9 million for the nine months ended September 30, 2021, and related to
significant consulting, legal, audit and accounting services incurred in
connection with our increased operating activities and the closing of the
Business Combination. Rent expense increased by $0.4 million for the nine months
ended September 30, 2021, as compared to rent expense for the nine months ended
September 30, 2020. Other expenses, including insurance, office supplies,
subscriptions and other miscellaneous expenses, increased by $0.6 million for
the nine months ended September 30, 2021 as compared to expenses for the
nine months ended September 30, 2020, as we continued expanding our operations
to support our research and development programs development.



Other Income (Expenses), Net

Total other income (expense), net increased by $10.1 million for the nine months ended September 30, 2021 as compared to the same period of 2020.





We recognized other expense related to the changes in fair value of our
derivative liability of $6.9 million for the nine months ended September 2020 as
compared to $3.5 million for the nine months ended September 2021. This
derivative liability was an obligation to issue additional Series A-1 redeemable
convertible preferred shares in two tranches, which was recorded at fair value
and re-measured at each reporting period until it was settled. We settled the
first tranche liability in October 2020 and the second tranche liability in
February 2021. After that, we ceased to have any such outstanding derivative
liability. This derivative liability was measured using the option pricing
method by estimating the fair value using the Black-Scholes model. The
significant inputs used in the Black-Scholes model include the fair value of the
redeemable convertible preferred stock, the risk-free interest rate, the
expected volatility and the expected term when each tranche would be settled.



Upon the closing of the Business Combination on September 24, 2021, we have
outstanding warrants to purchase an aggregate of 4,999,993 shares of our common
stock that were concluded to be a derivative financial instrument and are
measured at fair value at each reporting period end until these are exercised,
expire or are redeemed. These warrants are publicly traded and the fair value is
estimated using the closing price of a warrant at the period end. We recognized
$0.5 million of other income related to the change in fair value of the common
stock warrants for the nine months ended September 30, 2021.



Upon the closing of the Business Combination on September 24, 2021, we
recognized earnout liability related to the Sponsor Earnout Shares placed in
escrow. These shares will be released from escrow upon achieving agreed common
stock price targets within the specified period. This liability is recorded at
fair value using Monte Carlo simulation valuation model and are re-measured at
each period end until shares are released or forfeited. The significant inputs
used in the Monte Carlo model include the expected volatility of our common
stock and the expected term when shares will be released. We recognized $6.2
million of other income related to the change in fair value of the earnout
liability for the nine months ended September 30, 2021.



                                       36




Liquidity and Capital Resources


Prior to the closing of the Business Combination, we funded our operations
primarily from the issuance of redeemable convertible preferred stock shares and
the issuance of convertible promissory notes. We received net cash proceeds of
$95.3 million at the closing of the Business Combination, which includes the
remaining cash in our trust account after redemptions and the payment of the
closing costs and $100.0 million received from the PIPE Investors. As of
September 30, 2021, we had $100.9 million of cash and cash equivalents, which
includes the net proceeds from the Business Combination and PIPE Financing. Our
existing cash and cash equivalents are sufficient to fund our operations for the
next 12 months from the date of issuance of our interim condensed consolidated
financial statements included elsewhere in this Quarterly Report. Therefore,
based on management's updated evaluation of the our ability to continue as a
going concern, management has concluded the factors that previously raised
substantial doubt about our ability to continue as a going concern no longer
exist as of the issuance date of our unaudited condensed consolidated financial
statements included in Part I, Item 1 of this Quarterly Report.



Future Funding Requirements





Our primary uses of cash are to fund our operations, which consist primarily of
research and development expenditures related to our programs and, to a lesser
extent, general and administrative expenditures. We anticipate that we will
continue to incur significant expenses for the foreseeable future as we continue
to advance our product candidates, expand our corporate infrastructure, operate
as a public company, further our research and development initiatives for our
product candidates, scale our laboratory and manufacturing operations, and incur
marketing costs associated with potential commercialization. We are subject to
all the risks typically related to the development of new drug candidates, and
we may encounter unforeseen expenses, difficulties, complications, delays and
other unknown factors that may adversely affect our business. We anticipate that
we will need substantial additional funding in connection with our continuing
operations.



We have incurred significant losses and negative cash flows from operations
since our inception. As of September 30, 2021, we had an accumulated deficit of
$58.4 million. Given our recurring losses from operations and negative cash
flows, we expect to need to finance our future cash needs through public or
private equity or debt financings, collaborations, or a combination of these
approaches. The sale of equity or convertible debt securities may result in
dilution to our stockholders, and, in the case of preferred equity securities or
convertible debt, those securities could provide for rights, preferences or
privileges senior to those of our common stock. Debt financings may subject us
to covenant limitations or restrictions on our ability to take specific actions,
such as incurring additional debt or making capital expenditures. Our ability to
raise additional funds may be adversely impacted by negative global economic
conditions and any disruptions to and volatility in the credit and financial
markets in the United States and worldwide that may result from the ongoing
COVID-19 pandemic or other factors. There can be no assurance that we will be
successful in acquiring additional funding at levels sufficient to fund our
operations or on terms favorable or acceptable to us. If we are unable to obtain
adequate financing when needed or on terms favorable or acceptable to us, we may
be forced to delay, reduce the scope of or eliminate one or more of our research
and development programs.


Our future financing requirements will depend on many factors, including:

? the timing, scope, progress, results and costs of research and development,

preclinical and non-clinical studies and clinical trials for our current and


   future product candidates;




? the number, scope and duration of clinical trials required for regulatory

approval of our current and future product candidates;

? the outcome, timing and costs of seeking and obtaining regulatory approvals

from the FDA and comparable foreign regulatory authorities for our product

candidates, including any requirement to conduct additional studies or generate

additional data beyond that which we currently expect would be required to

support a marketing application;

? the costs of manufacturing clinical and commercial supplies of our current and

future product candidates;

? the costs and timing of future commercialization activities, including product

manufacturing, marketing, sales and distribution, for any of our product

candidates for which we receive marketing approval;

? any product liability or other lawsuits related to our product candidates;

? the revenue, if any, received from commercial sales of any product candidates

for which we may receive marketing approval;

? our ability to establish a commercially viable pricing structure and obtain

approval for coverage and adequate reimbursement from third-party and


   government payers;



? the costs to establish, maintain, expand, enforce and defend the scope of our

intellectual property portfolio, including the amount and timing of any

payments we may be required to make, or that we may receive, in connection with

licensing, preparing, filing, prosecuting, defending and enforcing our patents

or other intellectual property rights;

? expenses incurred to attract, hire and retain skilled personnel;

? the costs of operating as a public company; and

? the impact of the COVID-19 pandemic, which may exacerbate the magnitude of the


   factors discussed above.




Cash Flows



The following table summarizes our sources and uses of cash for the periods
presented (in thousands):



                                                                  Nine months ended
                                                                    September 30,
                                                                 2021          2020

Net cash used in operating activities                          $ (19,094 )   $ (12,874 )
Net cash used in investing activities                             (1,717 ) 

-


Net cash provided by financing activities                        101,878   

484


Net increase (decrease) in cash and cash equivalents and
restricted cash                                                $  81,067     $ (12,390 )




                                       37




Cash Flows from Operating Activities

Net cash used in operating activities was $19.1 million and $12.9 million for the nine months ended September 2021 and 2020, respectively.





Cash used in operating activities in the nine months ended September 30, 2021
was primarily due to our net loss for the period of $21.6 million adjusted by
non-cash net gain charges of $2.0 million and a net change of $4.4 million in
our net operating assets and liabilities. The non-cash charges consisted of
$3.2 million net gain related to the changes in fair value of a derivative
liability, common stock warrant liability and the earnout liability, reduced by
non-cash expenses, which included $0.8 million related to stock-based
compensation expense, $0.2 million related to depreciation and amortization
expense and $0.2 million related to non-cash lease expense. The changes in our
net operating assets and liabilities were primarily due to an increase of
$3.2 million in accrued expenses and other current liabilities, and an increase
in accounts payable of $1.2 million due to the timing of payments to our
vendors.



Cash used in operating activities in the nine months ended September 30, 2020
was primarily due to our net loss for the period of $21.7 million adjusted by
non-cash charges of $7.6 million and a net change of $1.2 million in our net
operating assets and liabilities. The non-cash charges consisted of $6.9 million
related to changes in the fair value of the derivative tranche liabilities and
$0.8 million related to stock-based compensation expense. The changes in our net
operating assets and liabilities were primarily due to an increase of
$1.6 million in accounts payable, offset by an increase of $0.8 million in
prepaid expenses, as we expanded our operations, started clinical trials and
increased our research and development activities during the nine months ended
September 30, 2020.


Cash Flows from Investing Activities

Cash used in investing activities for the nine months ended September 30, 2021 was $1.7 million, which consisted of purchases of the lab equipment and leasehold improvements.

We did not have cash used in investing activities for the nine months ended September 30, 2020.

Cash Flows from Financing Activities





Cash provided by financing activities for the nine months ended September 30,
2021 was $101.9 million, which consisted of $95.3 million net proceeds received
at the closing of the Business Combination, which included the PIPE Financing,
$10.8 million net proceeds received in February 2021 upon the issuance of
Series A-1 redeemable convertible preferred stock shares and $0.2 million of
cash received from exercised of stock options. Cash received was reduced by $4.3
million related to expenses paid by us related to the Business Combination.

Cash provided by financing activities for the nine months ended September 30, 2020 was $0.5 million, which consisted primarily of net proceeds from the issuance of Series A-1 redeemable convertible preferred stock shares.

Contractual Obligations and Commitments





There have been no significant changes during the nine months ended September
30, 2021 to the contractual obligations disclosed in Management's Discussion and
Analysis of Financial Condition and Results of Operations, included in the
Prospectus.



The following table summarizes our contractual obligations and commitments at September 30, 2021 (in thousands):





                                                                     Payments due by Period
                                            Less than                                           More than
                                             1 year         1 - 3 Years       4 - 5 Years        5 Years        Total
Operating Lease Obligations*               $       708     $       1,480
 $       1,434     $         -     $ 3,622
License Option Liability                           400                                   -               -         400
Total                                      $     1,108     $       1,480     $       1,434     $         -     $ 4,022

* Consists of our office and lab space lease in Redwood City, California that


   expires in May 2026.




We enter into contracts in the normal course of business with CROs for clinical
trials, with CMOs for clinical supplies manufacturing and with other vendors for
preclinical studies, supplies and other services and products for operating
purposes. These contracts generally provide for termination on notice or may
have a potential termination fee if a purchase order is cancelled within a
specified time, and therefore are cancelable contracts and not included in

the
table above.



                                       38




Critical Accounting Policies and Significant Judgments and Estimates





Our critical accounting policies are disclosed in our audited financial
statements for the years ended December 31, 2020 and 2019, and the related notes
included in the Prospectus. Since the date of such financial statements, there
have been no material changes to our significant accounting policies other than
those described in Note 2 of the notes to the unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report.



Recently Issued Accounting Pronouncements

See Note 2 to the condensed consolidated financial statements for more information regarding recently issued accounting pronouncements.

Off-Balance Sheet Arrangements

During the periods presented we did not have, nor do we currently have, any off-balance sheet arrangements as defined in the rules and regulations of the SEC.





JOBS Act



The Jumpstart Our Business Startups Act of 2012 (the "JOBS Act") exempts
emerging growth companies from being required to comply with new or revised
financial accounting standards until private companies (that is, those that have
not had a Securities Act registration statement declared effective or do not
have a class of securities registered under the Securities Exchange Act of 1934,
as amended (the "Exchange Act"), are required to comply with the new or revised
financial accounting standards. The JOBS Act provides that a company can elect
to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is
irrevocable. We have opted to take advantage of the exemption for complying with
new or revised accounting standards within the same time periods as private
companies, which means that when a standard is issued or revised and it has
different application dates for public or private companies, we, as an emerging
growth company, can adopt the new or revised standard at the time private
companies adopt the new or revised standard. This may make comparison of our
financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the
extended transition period difficult or impossible because of the potential
differences in accounting standards used.



We will remain an emerging growth company until the earlier of: (i) the last day
of the fiscal year (a) following November 22, 2024, (b) in which we have total
annual gross revenue of at least $1.07 billion, or (c) in which we are deemed to
be a large accelerated filer, which means the market value of our common equity
that is held by non-affiliates exceeds $700 million as of the last business day
of its most recently completed second fiscal quarter; and (ii) the date on which
we have issued more than $1.00 billion in non-convertible debt securities during
the prior three-year period. References herein to "emerging growth company" have
the meaning associated with it in the JOBS Act.

© Edgar Online, source Glimpses