Financials Jaya Tiasa Holdings

Equities

JTIASA

MYL4383OO005

Forest & Wood Products

End-of-day quote BURSA MALAYSIA 06:00:00 2024-07-17 pm EDT 5-day change 1st Jan Change
1.11 MYR 0.00% Intraday chart for Jaya Tiasa Holdings +3.74% +21.98%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 469.5 469.5 551.8 614.7 667.9 1,074 - -
Enterprise Value (EV) 1 469.5 469.5 551.8 614.7 667.9 1,074 1,074 1,074
P/E ratio -1.7 x -6.38 x 17.6 x 4.53 x 4.35 x 6.07 x 6.31 x 8.16 x
Yield - - - 4.41% 4.64% 3.96% 3.69% 2.7%
Capitalization / Revenue 0.74 x 0.67 x 0.76 x 0.79 x 0.79 x 0.95 x 1.04 x 1.1 x
EV / Revenue 0.74 x 0.67 x 0.76 x 0.79 x 0.79 x 0.95 x 1.04 x 1.1 x
EV / EBITDA 11.8 x 1.58 x 1.65 x 1.59 x 2.02 x 2.4 x 2.7 x 3.22 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 967,991 967,991 967,991 967,991 967,991 967,991 - -
Reference price 2 0.4850 0.4850 0.5700 0.6350 0.6900 1.110 1.110 1.110
Announcement Date 8/27/19 8/26/20 9/22/21 8/29/22 8/24/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 637.7 701.9 723.4 780.1 845.2 1,126 1,038 977.8
EBITDA 1 39.84 296.3 333.5 386.3 330.7 447 398.2 334.2
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 -198 -132.1 77.08 201 168.8 247.2 238.4 183.5
Net income 1 -275.7 -73.53 31.4 135.7 153.6 176.7 170.4 131.2
Net margin -43.22% -10.48% 4.34% 17.4% 18.18% 15.69% 16.42% 13.42%
EPS 2 -0.2848 -0.0760 0.0324 0.1402 0.1587 0.1830 0.1760 0.1360
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0280 0.0320 0.0440 0.0410 0.0300
Announcement Date 8/27/19 8/26/20 9/22/21 8/29/22 8/24/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2024 Q2
Net sales 1 333.5
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) 1 66.88
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 2/29/24
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - -6.46% 5.23% 11.3% 11.6% - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 8/27/19 8/26/20 9/22/21 8/29/22 8/24/23 - - -
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.11 MYR
Average target price
1.35 MYR
Spread / Average Target
+21.62%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. JTIASA Stock
  4. Financials Jaya Tiasa Holdings