Valuation Jaya Tiasa Holdings

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 2024-09-10			5-day change	1st Jan Change
1.070 ^MYR	+2.88%		-0.93%	+17.58%

Sep. 09	Jaya Tiasa Holdings Berhad Announces Production Results for the Month of August 2024	CI
Aug. 30	Jaya Tiasa Holdings Berhad Reports Impairment Charges for the Fourth Quarter Ended June 30, 2024	CI

Fiscal Period: Juni	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	469.5	469.5	551.8	614.7	667.9	1,036	-	-
Change	-	0%	17.53%	11.4%	8.66%	55.07%	-	-
Enterprise Value (EV)	469.5	469.5	551.8	614.7	667.9	1,036	1,036	1,036
Change	-	0%	17.53%	11.4%	8.66%	55.07%	0%	0%
P/E ratio	-1.7x	-6.38x	17.6x	4.53x	4.35x	7.41x	6.08x	7.87x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.1x	-0x	0x	0.3x	-0.9x	-1.59x	-0.3x
Capitalization / Revenue	0.74x	0.67x	0.76x	0.79x	0.79x	1.03x	1x	1.06x
EV / Revenue	0x	0x	0x	0x	0x	0.92x	1x	1.06x
EV / EBITDA	0x	0x	0x	0x	0x	2.32x	2.6x	3.1x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.028	0.032	0.06	0.041	0.03
Rate of return	-	-	-	4.41%	4.64%	5.56%	3.83%	2.8%
EPS ²	-0.2848	-0.076	0.0324	0.1402	0.1587	0.1457	0.176	0.136
Distribution rate	-	-	-	20%	20.2%	41.2%	23.3%	22.1%
Net sales ¹	637.7	701.9	723.4	780.1	845.2	1,016	1,038	977.8
EBITDA ¹	39.84	296.3	333.5	386.3	330.7	365	398.2	334.2
EBIT	-	-	-	-	-	-	-	-
Net income ¹	-275.7	-73.53	31.4	135.7	153.6	141	170.4	131.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.485	0.485	0.570	0.635	0.690	1.070	1.070	1.070
Nbr of stocks (in thousands)	967,991	967,991	967,991	967,991	967,991	967,991	-	-
Announcement Date	8/27/19	8/26/20	9/22/21	8/29/22	8/24/23	8/30/24	-	-

¹MYR in Million²MYR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
JAYA TIASA HOLDINGS	5.85x	-	-	+4.11%	239M
UFP INDUSTRIES, INC.	15.29x	0.88x	8.28x	-	6.93B
CANFOR CORPORATION	-4.05x	0.36x	-31.26x	-	1.26B
GREENLAM INDUSTRIES LIMITED	45.54x	2.81x	22.22x	+0.33%	851M
GUANGXI FENGLIN WOOD INDUSTRY GROUP CO.,LTD	21x	-	-	-	264M
ACADIAN TIMBER CORP.	15.2x	3.19x	9.49x	+6.69%	223M
Average	16.47x	1.81x	2.18x	+3.71%	1.63B
Weighted average by Cap.	15.35x	1.04x	4.21x	+2.10%