|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.82 EUR | +0.72% |
|
+5.26% | +8.66% |
| Jan. 16 | JCDECAUX : JP Morgan sticks Neutral | ZD |
| Jan. 15 | JCDECAUX : Bernstein reiterates its Neutral rating | ZD |
Company Valuation: JCDECAUX SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,963 | 4,683 | 3,769 | 3,878 | 3,245 | 3,585 | 3,585 | - |
| Change | - | 18.16% | -19.52% | 2.9% | -16.34% | 10.48% | 0% | - |
| Enterprise Value (EV) 1 | 5,087 | 5,625 | 4,747 | 4,884 | 4,001 | 6,671 | 6,535 | 6,386 |
| Change | - | 10.58% | -15.62% | 2.9% | -18.08% | 66.73% | -2.03% | -2.29% |
| P/E ratio | -6.56x | -324x | 28.5x | 18.6x | 12.5x | 14.4x | 13.1x | 11.8x |
| PBR | 2.49x | 2.89x | 2.14x | 1.99x | 1.47x | 1.52x | 1.41x | 1.3x |
| PEG | - | 3.3x | -0x | 0.3x | 0.5x | -3.92x | 1.35x | 1.1x |
| Capitalization / Revenue | 1.71x | 1.71x | 1.14x | 1.09x | 0.82x | 0.9x | 0.87x | 0.83x |
| EV / Revenue | 2.2x | 2.05x | 1.43x | 1.37x | 1.02x | 1.68x | 1.58x | 1.48x |
| EV / EBITDA | 4.28x | 4.83x | 3.69x | 4.23x | 3.17x | 5.01x | 4.77x | 5.08x |
| EV / EBIT | -20.1x | 345x | 22.4x | 18.3x | 9.99x | 15.8x | 14.5x | 13.1x |
| EV / FCF | 7.6x | 6.75x | 6.34x | -4,884x | 17.3x | 26.6x | 23x | 21.4x |
| FCF Yield | 13.2% | 14.8% | 15.8% | -0.02% | 5.8% | 3.76% | 4.35% | 4.67% |
| Dividend per Share 2 | - | - | - | - | 0.55 | 0.5998 | 0.6562 | 0.7177 |
| Rate of return | - | - | - | - | 3.63% | 3.57% | 3.9% | 4.27% |
| EPS 2 | -2.842 | -0.068 | 0.621 | 0.978 | 1.211 | 1.167 | 1.279 | 1.423 |
| Distribution rate | - | - | - | - | 45.4% | 51.4% | 51.3% | 50.4% |
| Net sales 1 | 2,312 | 2,745 | 3,316 | 3,570 | 3,935 | 3,981 | 4,127 | 4,301 |
| EBITDA 1 | 1,188 | 1,164 | 1,286 | 1,156 | 1,263 | 1,332 | 1,371 | 1,257 |
| EBIT 1 | -253.7 | 16.3 | 212 | 266.2 | 400.3 | 422.4 | 451.5 | 485.8 |
| Net income 1 | -604.6 | -14.5 | 132.1 | 209.2 | 258.9 | 251.4 | 276.1 | 307.4 |
| Net Debt 1 | 1,124 | 942.2 | 977.8 | 1,006 | 756.3 | 3,086 | 2,951 | 2,801 |
| Reference price 2 | 18.63 | 22.00 | 17.72 | 18.20 | 15.16 | 16.82 | 16.82 | 16.82 |
| Nbr of stocks (in thousands) | 212,738 | 212,868 | 212,692 | 213,093 | 214,024 | 213,116 | 213,116 | - |
| Announcement Date | 3/11/21 | 3/10/22 | 3/9/23 | 3/7/24 | 3/6/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.42x | 1.68x | 5.01x | 3.57% | 4.16B | |
| 18.51x | 1.21x | 10.14x | 3.8% | 25.1B | |
| 13.19x | 1.45x | 6.68x | 4.27% | 25.1B | |
| 18.9x | 8.07x | 13.67x | 4.82% | 15.4B | |
| -17.15x | 2x | 9.25x | - | 5.23B | |
| 8.18x | 0.6x | 3.66x | 7.99% | 4.53B | |
| 19.82x | 0.6x | 6.86x | 1.42% | 4.53B | |
| Average | 10.84x | 2.23x | 7.89x | 4.31% | 12.01B | |
| Weighted average by Cap. | 14.09x | 2.55x | 8.92x | 4.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DEC Stock
- Valuation JCDECAUX SE
Select your edition
All financial news and data tailored to specific country editions
