Market Closed -
London S.E.
11:35:15 2025-02-11 am EST
|
5-day change
|
1st Jan Change
|
85.70 GBX
|
+2.34%
|
|
+1.25%
|
-10.64%
|
Data adjusted to current consolidation scopeFiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
8,107
|
7,932
|
9,506
|
9,628
|
5,857
|
4,442
|
-
|
-
|
Change
|
-
|
-2.16%
|
19.85%
|
1.28%
|
-39.17%
|
-24.16%
|
-
|
-
|
Enterprise Value (EV)
1 |
9,670
|
9,066
|
10,563
|
10,498
|
7,309
|
7,109
|
7,013
|
6,745
|
Change
|
-
|
-6.24%
|
16.51%
|
-0.62%
|
-30.37%
|
-2.74%
|
-1.34%
|
-3.83%
|
P/E ratio
|
32.9x
|
35.4x
|
25.7x
|
67.6x
|
10.8x
|
11.2x
|
7.02x
|
6.15x
|
PBR
|
6.65x
|
6.4x
|
4.93x
|
3.66x
|
2.05x
|
1.53x
|
1.28x
|
1.08x
|
PEG
|
-
|
-4x
|
0.5x
|
-1.1x
|
0x
|
-0.4x
|
0.1x
|
0.4x
|
Capitalization / Revenue
|
1.33x
|
1.29x
|
1.11x
|
0.95x
|
0.56x
|
0.39x
|
0.35x
|
0.33x
|
EV / Revenue
|
1.58x
|
1.47x
|
1.23x
|
1.04x
|
0.69x
|
0.62x
|
0.55x
|
0.5x
|
EV / EBITDA
|
9.87x
|
9.16x
|
6.57x
|
6.19x
|
4.46x
|
4.03x
|
3.65x
|
3.25x
|
EV / EBIT
|
18.7x
|
18.8x
|
10.4x
|
9.9x
|
7.46x
|
6.92x
|
6.37x
|
5.59x
|
EV / FCF
|
13.7x
|
9.47x
|
10.2x
|
14.3x
|
12x
|
13x
|
14.7x
|
10.7x
|
FCF Yield
|
7.31%
|
10.6%
|
9.84%
|
7%
|
8.36%
|
7.68%
|
6.79%
|
9.35%
|
Dividend per Share
2 |
0.00056
|
0.00288
|
0.0035
|
0.008
|
0.009
|
0.00949
|
0.0102
|
0.0113
|
Rate of return
|
0.03%
|
0.18%
|
0.19%
|
0.43%
|
0.8%
|
1.11%
|
1.19%
|
1.31%
|
EPS
2 |
0.0506
|
0.0461
|
0.0717
|
0.0276
|
0.1045
|
0.0764
|
0.122
|
0.1394
|
Distribution rate
|
1.11%
|
6.25%
|
4.88%
|
29%
|
8.61%
|
12.4%
|
8.38%
|
8.08%
|
Net sales
1 |
6,111
|
6,167
|
8,563
|
10,125
|
10,542
|
11,397
|
12,696
|
13,504
|
EBITDA
1 |
979.8
|
990.2
|
1,607
|
1,697
|
1,638
|
1,766
|
1,921
|
2,072
|
EBIT
1 |
516.9
|
482.3
|
1,014
|
1,060
|
979.9
|
1,028
|
1,101
|
1,206
|
Net income
1 |
246.1
|
224.3
|
369.7
|
142.5
|
538.8
|
403.1
|
643.6
|
734.9
|
Net Debt
1 |
1,563
|
1,134
|
1,057
|
869.9
|
1,452
|
2,667
|
2,571
|
2,303
|
Reference price
2 |
1.6660
|
1.6300
|
1.8430
|
1.8665
|
1.1300
|
0.8570
|
0.8570
|
0.8570
|
Nbr of stocks (in thousands)
|
4,866,166
|
4,866,166
|
5,158,136
|
5,158,136
|
5,183,136
|
5,183,136
|
-
|
-
|
Announcement Date
|
7/7/20
|
4/13/21
|
6/22/22
|
5/17/23
|
5/31/24
|
-
|
-
|
-
|
|