|
Market Closed -
Other stock markets
|
After hours 03:25:14 pm | |||
| 44.60 EUR | +14.01% |
|
44.35 | -0.56% |
| 08:34am | Jenoptik: Jenoptik Q1 2026: Semiconductor momentum drives margin expansion |  |
| 06:35am | JENOPTIK AG : Receives a Buy rating from Deutsche Bank | ZD |
Company Valuation: Jenoptik AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,126 | 1,463 | 1,628 | 1,284 | 1,120 | 2,239 | - | - |
| Change | - | -31.18% | 11.27% | -21.1% | -12.79% | 99.9% | - | - |
| Enterprise Value (EV) 1 | 2,667 | 1,942 | 2,051 | 1,680 | 1,438 | 2,492 | 2,402 | 2,324 |
| Change | - | -27.19% | 5.61% | -18.09% | -14.43% | 73.32% | -3.6% | -3.22% |
| P/E ratio | 26x | 26.6x | 22.4x | 13.9x | 15.5x | 22.3x | 18.7x | 16.7x |
| PBR | 2.77x | 1.76x | 1.82x | 1.33x | 1.11x | 2.06x | 1.9x | 1.74x |
| PEG | - | -0.8x | 0.7x | 0.5x | -0.7x | 0.6x | 1x | 1.4x |
| Capitalization / Revenue | 2.83x | 1.49x | 1.53x | 1.15x | 1.07x | 1.98x | 1.83x | 1.74x |
| EV / Revenue | 3.55x | 1.98x | 1.92x | 1.51x | 1.37x | 2.2x | 1.97x | 1.8x |
| EV / EBITDA | 15.1x | 10.5x | 9.79x | 7.58x | 7.47x | 10.8x | 9.2x | 8.28x |
| EV / EBIT | 19.2x | 19.1x | 16.2x | 11.5x | 12.6x | 16.1x | 13.3x | 11.7x |
| EV / FCF | 39.3x | 24.8x | 23.2x | 32x | 12.1x | 24.5x | 22x | 19.3x |
| FCF Yield | 2.54% | 4.03% | 4.31% | 3.13% | 8.25% | 4.08% | 4.55% | 5.18% |
| Dividend per Share 2 | 0.25 | 0.3 | 0.35 | 0.38 | 0.4 | 0.448 | 0.4792 | 0.5412 |
| Rate of return | 0.67% | 1.17% | 1.23% | 1.69% | 2.04% | 1.15% | 1.23% | 1.38% |
| EPS 2 | 1.43 | 0.96 | 1.27 | 1.62 | 1.26 | 1.754 | 2.096 | 2.342 |
| Distribution rate | 17.5% | 31.3% | 27.6% | 23.5% | 31.7% | 25.5% | 22.9% | 23.1% |
| Net sales 1 | 750.7 | 980.7 | 1,066 | 1,116 | 1,046 | 1,131 | 1,222 | 1,289 |
| EBITDA 1 | 177.2 | 184.1 | 209.6 | 221.5 | 192.5 | 230.6 | 261.2 | 280.7 |
| EBIT 1 | 138.6 | 101.9 | 126.3 | 146.6 | 114.5 | 154.9 | 180.6 | 199.3 |
| Net income 1 | 82 | 55.1 | 72.47 | 92.65 | 72 | 101.6 | 121.4 | 134.1 |
| Net Debt 1 | 541.4 | 479 | 423.1 | 395.5 | 317.4 | 252.4 | 162.6 | 85.22 |
| Reference price 2 | 37.14 | 25.56 | 28.44 | 22.44 | 19.57 | 39.12 | 39.12 | 39.12 |
| Nbr of stocks (in thousands) | 57,238 | 57,238 | 57,238 | 57,238 | 57,238 | 57,238 | - | - |
| Announcement Date | 3/29/22 | 3/29/23 | 3/27/24 | 3/24/25 | 3/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.46x | 2.22x | 10.96x | 1.08% | 2.63B | |
| 27.04x | 13.95x | 20.64x | 0.02% | 5,364B | |
| 47.29x | 19.27x | 28.17x | 0.62% | 1,985B | |
| 6.27x | 3.45x | 4.22x | 0.26% | 862B | |
| 13.2x | 7.62x | 9.37x | 0.07% | 864B | |
| 83.07x | 14.57x | 56.43x | -.--% | 731B | |
| -405.67x | 10.51x | 31.45x | -.--% | 606B | |
| 38.46x | 13.16x | 25.27x | 1.95% | 269B | |
| 16.66x | 5.35x | 15.11x | 1.72% | 222B | |
| 225.79x | 44.38x | 93.7x | -.--% | 221B | |
| Average | 7.56x | 13.45x | 29.53x | 0.57% | 1,113B | |
| Weighted average by Cap. | 12.09x | 13.86x | 24.23x | 0.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- JEN Stock
- Valuation Jenoptik AG
Select your edition
All financial news and data tailored to specific country editions
