|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.940 USD | +1.02% |
|
-0.20% | -37.15% |
| Dec. 15 | Airbus delivered about 30 jets in first-half December, sources say | RE |
| Dec. 15 | PRESS DIGEST- New York Times business news - December 15 | RE |
Company Valuation: JetBlue Airways Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,572 | 4,529 | 2,099 | 1,850 | 2,726 | 1,797 | - | - |
| Change | - | -0.95% | -53.66% | -11.86% | 47.4% | -34.1% | - | - |
| Enterprise Value (EV) 1 | 6,382 | 5,693 | 2,099 | 6,064 | 9,947 | 8,325 | 8,719 | 9,306 |
| Change | - | -10.8% | -63.13% | 188.93% | 64.05% | -16.31% | 4.74% | 6.72% |
| P/E ratio | -2.96x | -25x | -5.79x | -5.97x | -3.42x | -3.01x | -4.57x | -8.49x |
| PBR | 1.16x | 1.18x | 0.59x | 0.55x | 1.05x | 0.84x | 1.1x | 0.99x |
| PEG | - | 0.3x | -0.1x | 0.4x | -0x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.55x | 0.75x | 0.23x | 0.19x | 0.29x | 0.2x | 0.18x | 0.17x |
| EV / Revenue | 2.16x | 0.94x | 0.23x | 0.63x | 1.07x | 0.92x | 0.89x | 0.88x |
| EV / EBITDA | -4.63x | -20.8x | 4.08x | 8.49x | 15.2x | 20.4x | 10.9x | 8.11x |
| EV / EBIT | -3.2x | -6.24x | -11.3x | -184x | -107x | -23.5x | -125x | 30.2x |
| EV / FCF | -4.33x | 8.8x | -5.41x | -8.33x | -7.46x | -7.56x | -12.1x | -40.5x |
| FCF Yield | -23.1% | 11.4% | -18.5% | -12% | -13.4% | -13.2% | -8.28% | -2.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.91 | -0.57 | -1.12 | -0.93 | -2.3 | -1.639 | -1.08 | -0.5819 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,957 | 6,037 | 9,158 | 9,615 | 9,279 | 9,037 | 9,804 | 10,594 |
| EBITDA 1 | -1,377 | -274 | 514 | 714 | 654 | 408.3 | 799.2 | 1,147 |
| EBIT 1 | -1,997 | -913 | -185 | -33 | -93 | -354.8 | -69.62 | 307.6 |
| Net income 1 | -1,362 | -182 | -362 | -310 | -795 | -598.4 | -396.8 | -216.9 |
| Net Debt 1 | 1,810 | 1,164 | - | 4,214 | 7,221 | 6,528 | 6,923 | 7,509 |
| Reference price 2 | 14.540 | 14.240 | 6.480 | 5.550 | 7.860 | 4.940 | 4.940 | 4.940 |
| Nbr of stocks (in thousands) | 314,459 | 318,031 | 323,878 | 333,289 | 346,877 | 363,711 | - | - |
| Announcement Date | 1/28/21 | 1/27/22 | 1/26/23 | 1/30/24 | 1/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.98x | 0.92x | 20.34x | -.--% | 1.78B | |
| 9.71x | 1x | 7.16x | 0.96% | 46.23B | |
| 14.25x | 1.9x | 7.8x | 1.57% | 36.61B | |
| 10.75x | 0.92x | 6.66x | -.--% | 34.87B | |
| 6.98x | 0.85x | 3.79x | 2.35% | 25.35B | |
| 30.77x | 2.48x | 11.29x | 0.21% | 21.16B | |
| 145.15x | 1.86x | 9.65x | -.--% | 18.89B | |
| 136.51x | 1.91x | 8.38x | 0.09% | 16.43B | |
| 11.17x | 1.49x | 5.29x | 4.62% | 15.95B | |
| 20.7x | 1.32x | 6.35x | 3.3% | 15.43B | |
| Average | 38.30x | 1.46x | 8.67x | 1.31% | 23.27B | |
| Weighted average by Cap. | 32.88x | 1.43x | 7.40x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- JBLU Stock
- Valuation JetBlue Airways Corporation
Select your edition
All financial news and data tailored to specific country editions
