JETBLUE AIRWAYS CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.960 USD | +4.19% |
|
+5.71% | +1.27% |
| Jan. 21 | JetBlue Airways Adds Venmo as Payment Option for Flight Bookings | MT |
| Jan. 21 | JetBlue Now Accepting Venmo Payments | DJ |
Company Valuation: JetBlue Airways Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,404 | 4,572 | 4,529 | 2,099 | 1,850 | 2,761 | 2,761 | - |
| Change | - | -15.4% | -0.95% | -53.66% | -11.86% | 49.27% | 0% | - |
| Enterprise Value (EV) 1 | 6,410 | 6,382 | 5,693 | 2,099 | 6,064 | 7,538 | 8,225 | 8,898 |
| Change | - | -0.44% | -10.8% | -63.13% | 188.93% | 24.31% | 9.11% | 8.18% |
| P/E ratio | 9.8x | -2.96x | -25x | -5.79x | -5.97x | -3.13x | -16.6x | -270x |
| PBR | 1.1x | 1.16x | 1.18x | 0.59x | 0.55x | 1.06x | 0.99x | 0.89x |
| PEG | - | 0x | 0.3x | -0.1x | 0.4x | -0x | 0.2x | 2.9x |
| Capitalization / Revenue | 0.67x | 1.55x | 0.75x | 0.23x | 0.19x | 0.3x | 0.28x | 0.27x |
| EV / Revenue | 0.79x | 2.16x | 0.94x | 0.23x | 0.63x | 0.81x | 0.85x | 0.86x |
| EV / EBITDA | 4.46x | -4.63x | -20.8x | 4.08x | 8.49x | 12.7x | 8.96x | 7.79x |
| EV / EBIT | 7.88x | -3.2x | -6.24x | -11.3x | -184x | -48.3x | 58x | 25.6x |
| EV / FCF | 12.4x | -4.33x | 8.8x | -5.41x | -8.33x | -4.96x | -12.6x | -21.9x |
| FCF Yield | 8.07% | -23.1% | 11.4% | -18.5% | -12% | -20.2% | -7.96% | -4.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.91 | -4.91 | -0.57 | -1.12 | -0.93 | -2.54 | -0.4796 | -0.0294 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,094 | 2,957 | 6,037 | 9,158 | 9,615 | 9,260 | 9,730 | 10,404 |
| EBITDA 1 | 1,438 | -1,377 | -274 | 514 | 714 | 594.9 | 918.1 | 1,143 |
| EBIT 1 | 814 | -1,997 | -913 | -185 | -33 | -156.1 | 141.7 | 347.6 |
| Net income 1 | 569 | -1,362 | -182 | -362 | -310 | -877.1 | -245.2 | -112.5 |
| Net Debt 1 | 1,006 | 1,810 | 1,164 | - | 4,214 | 4,777 | 5,464 | 6,137 |
| Reference price 2 | 18.720 | 14.540 | 14.240 | 6.480 | 5.550 | 7.960 | 7.960 | 7.960 |
| Nbr of stocks (in thousands) | 288,694 | 314,459 | 318,031 | 323,878 | 333,289 | 346,877 | 346,877 | - |
| Announcement Date | 1/23/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/30/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -3.01x | 0.8x | 12.49x | -.--% | 2.65B | ||
| 10.94x | 1.01x | 6.88x | +0.71% | 42.2B | ||
| 11.26x | 0.94x | 6.52x | -.--% | 35.31B | ||
| 13.12x | 1.34x | 6.53x | +2.07% | 20.7B | ||
| 7.21x | 0.82x | 4.12x | +2.04% | 19.21B | ||
| 23.47x | 2.16x | 9.71x | +0.44% | 18.44B | ||
| 122.05x | 1.84x | 9.33x | +0.03% | 16.2B | ||
| 771.53x | 1.66x | 8.85x | -.--% | 13.94B | ||
| 7.95x | 1.19x | 5.39x | +4.66% | 13.92B | ||
| 4.15x | 0.91x | 4.08x | +0.94% | 11.86B | ||
| Average | 96.87x | 1.27x | 7.39x | +1.09% | 19.44B | |
| Weighted average by Cap. | 75.01x | 1.24x | 6.92x | +1.01% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- JBLU Stock
- Valuation JetBlue Airways Corporation