Valuation JG Summit Holdings, Inc.

Equities

End-of-day quote Philippines S.E. Other stock markets 2025-01-13			5-day change	1st Jan Change
19.32 ^PHP	-1.33%		-8.00%	-5.99%

Dec. 04	JG Summit Holdings, Inc. Appoints Ma. Cristina Bellafor P. Alvarez as Chief Digital Officer	CI
Nov. 20	Logistech Solutions Pte. Ltd. announced that it has received INR 760 million in funding from Global Ventures, Reefknot Investments, JG Summit Holdings, Inc., Febe Ventures Limited, Antler Innovation Pte. Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	578,758	538,502	398,612	378,305	286,926	145,305	145,305	-
Change	-	-6.96%	-25.98%	-5.09%	-24.16%	-49.36%	0%	-
Enterprise Value (EV) ¹	787,397	936,754	574,976	628,815	550,642	403,671	492,515	465,129
Change	-	18.97%	-38.62%	9.36%	-12.43%	-26.69%	22.01%	-5.56%
P/E ratio	18.5x	-1,193x	77.9x	629x	14.3x	6.64x	6.84x	4.32x
PBR	1.9x	1.75x	1.19x	1.18x	0.85x	0.41x	0.38x	0.35x
PEG	-	12x	-0x	-7.1x	0x	0.7x	-2.3x	0.1x
Capitalization / Revenue	1.92x	2.43x	1.73x	1.25x	0.83x	0.41x	0.37x	0.34x
EV / Revenue	2.61x	4.23x	2.49x	2.08x	1.6x	1.13x	1.25x	1.09x
EV / EBITDA	9.38x	21.4x	14x	13.7x	6.99x	5.62x	5.7x	4.74x
EV / EBIT	14x	77.4x	50.4x	34.4x	11.3x	8.56x	9.22x	7.19x
EV / FCF	-81.3x	-90x	-17.3x	-24.8x	-103x	13.4x	10.2x	9.7x
FCF Yield	-1.23%	-1.11%	-5.79%	-4.04%	-0.97%	7.49%	9.8%	10.3%
Dividend per Share ²	0.3143	0.38	0.38	0.4	0.4	0.3999	0.4084	0.4
Rate of return	0.41%	0.53%	0.72%	0.8%	1.05%	2.07%	2.11%	2.07%
EPS ²	4.162	-0.06	0.68	0.08	2.66	2.911	2.824	4.468
Distribution rate	7.55%	-633%	55.9%	500%	15%	13.7%	14.5%	8.95%
Net sales ¹	301,823	221,640	230,552	301,908	343,754	355,861	392,925	427,736
EBITDA ¹	83,941	43,708	40,979	45,996	78,759	71,850	86,356	98,211
EBIT ¹	56,203	12,101	11,416	18,264	48,711	47,183	53,405	64,704
Net income ¹	31,285	-468.2	5,108	650.6	20,236	30,889	29,284	42,309
Net Debt ¹	208,640	398,251	176,364	250,509	263,717	258,366	347,210	319,823
Reference price ²	76.95	71.60	53.00	50.30	38.15	19.32	19.32	19.32
Nbr of stocks (in thousands)	7,520,984	7,520,984	7,520,984	7,520,984	7,520,984	7,520,984	7,520,984	-
Announcement Date	4/15/20	4/12/21	4/7/22	4/4/23	3/26/24	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
JG SUMMIT HOLDINGS, INC.	6.73x	1.14x	5.65x	+2.04%	2.51B
BERKSHIRE HATHAWAY INC.	19.53x	-	-	-.--%	954B
HONEYWELL INTERNATIONAL INC.	23.57x	4.11x	16x	+2.01%	142B
ILLINOIS TOOL WORKS INC.	21.44x	4.97x	17.03x	+2.33%	72.32B
3M COMPANY	17.51x	3.25x	11.93x	+2.75%	71.45B
MITSUBISHI HEAVY INDUSTRIES, LTD.	27.21x	1.57x	14.35x	+1.06%	46.17B
MITSUBISHI ELECTRIC CORPORATION	16.91x	0.89x	7.79x	+2.03%	33.8B
DSM-FIRMENICH	57.06x	2.19x	13.49x	+2.62%	25.68B
Average	23.74x	2.59x	12.32x	+1.86%	168.48B
Weighted average by Cap.	20.84x	3.39x	14.32x	+0.62%