Cash flow Jiangsu Nata Opto-electronic Material Co., Ltd.
Equities
300346
CNE100001K48
Commodity Chemicals
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
27.17 CNY | +4.62% | +0.78% | -1.59% |
Fiscal Period: December | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 51.24M | 55.01M | 87.02M | 136M | 187M | |||||
Depreciation & Amortization - CF | 25.44M | 35.29M | 66.42M | 118M | 175M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 2.91M | 5.3M | 11.36M | 34.69M | 43.47M | |||||
Depreciation & Amortization, Total | 28.36M | 40.59M | 77.78M | 153M | 219M | |||||
Amortization of Deferred Charges, Total - (CF) | 972K | 1.17M | 1.28M | 1.43M | 2.29M | |||||
(Gain) Loss From Sale Of Asset | 95.15K | -17.98K | 299K | - | -198K | |||||
(Gain) Loss on Sale of Investments - (CF) | -34.92M | -19.9M | -74.65M | -8.92M | -20.4M | |||||
Asset Writedown & Restructuring Costs | 8.5M | -1.25M | 16.81M | 1.9M | 48.94M | |||||
Provision and Write-off of Bad Debts | - | - | 2.18M | - | - | |||||
Other Operating Activities, Total | 4.28M | 14.55M | 32.21M | 61.57M | 99.85M | |||||
Change In Accounts Receivable | -61.25M | -139M | -119M | -112M | -70.34M | |||||
Change In Inventories | -32.86M | 12.73M | -26.37M | -125M | -231M | |||||
Change In Accounts Payable | 167M | 312M | 140M | 166M | 15.7M | |||||
Change In Deferred Taxes | -1.44M | 2.15M | -9.4M | -13.09M | -20.73M | |||||
Cash from Operations | 130M | 279M | 128M | 262M | 229M | |||||
Capital Expenditure | -47.47M | -274M | -527M | -664M | -534M | |||||
Sale of Property, Plant, and Equipment | 45.52K | - | 2.22M | 2.13M | - | |||||
Cash Acquisitions | -5.6M | -125M | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | 113M | 522M | 105M | -621M | -595M | |||||
Other Investing Activities, Total | 166K | 66.45M | 66.08M | 1.32M | 12.64M | |||||
Cash from Investing | 60.14M | 190M | -354M | -1.28B | -1.12B | |||||
Short Term Debt Issued, Total | 10M | 134M | - | - | - | |||||
Long-Term Debt Issued, Total | - | - | 177M | 449M | 1.45B | |||||
Total Debt Issued | 10M | 134M | 177M | 449M | 1.45B | |||||
Short Term Debt Repaid, Total | -10M | -117M | - | - | - | |||||
Long-Term Debt Repaid, Total | - | - | -125M | -210M | -550M | |||||
Total Debt Repaid | -10M | -117M | -125M | -210M | -550M | |||||
Issuance of Common Stock | - | - | - | 593M | 5.94M | |||||
Common Dividends Paid | -19.3M | -27.35M | -18.66M | -24.86M | -35.77M | |||||
Common & Preferred Stock Dividends Paid | -19.3M | -27.35M | -18.66M | -24.86M | -35.77M | |||||
Other Financing Activities, Total | -58.48M | -31.76M | 96.95M | 176M | 2.54M | |||||
Cash from Financing | -77.78M | -42.53M | 130M | 983M | 876M | |||||
Foreign Exchange Rate Adjustments | 336K | 131K | -1.75M | -1.03M | 2.32M | |||||
Net Change in Cash | 113M | 426M | -97.57M | -37.7M | -8.63M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 42.29K | - | - | - | - | |||||
Cash Income Tax Paid (Refund) | 24.71M | 18.94M | 32.19M | 3.49M | 71.19M | |||||
Levered Free Cash Flow | -58.07M | 263M | -320M | -447M | -427M | |||||
Unlevered Free Cash Flow | -58M | 265M | -315M | -438M | -407M | |||||
Change In Net Working Capital | 45.46M | -478M | -104M | 19.15M | 238M | |||||
Net Debt Issued / Repaid | 0 | 16.58M | 52.06M | 238M | 903M |