Valuation Jiangsu Nata Opto-electronic Material Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-18			5-day change	1st Jan Change
27.17 ^CNY	+4.62%		+0.78%	-1.59%

Aug. 30	Jiangsu Nata Opto-Electronic Material Co., Ltd. Announces the Profit Distribution Proposal for the First Half of 2024	CI
Aug. 29	Jiangsu Nata Opto-electronic Material Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	2,423	6,560	16,135	19,405	15,795	14,758	14,758	-
Change	-	170.76%	145.94%	20.27%	-18.61%	-6.56%	0%	-
Enterprise Value (EV)	2,423	6,560	16,135	19,405	15,795	14,758	14,758	14,758
Change	-	170.76%	145.94%	20.27%	-18.61%	-6.56%	0%	0%
P/E ratio	46.6x	119x	183x	137x	85.4x	70.8x	50.3x	39.2x
PBR	-	-	12.4x	10.1x	7.54x	6.83x	5.96x	5.29x
PEG	-	14.05x	3x	2.5x	2.8x	4.8x	5.53x	1.4x
Capitalization / Revenue	10.6x	-	27.1x	19.7x	9.99x	8.81x	6.8x	5.58x
EV / Revenue	0x	-	0x	0x	0x	8.72x	6.8x	5.58x
EV / EBITDA	-	-	-	-	-	19.8x	22.4x	18.6x
EV / EBIT	-	-	0x	0x	0x	40.6x	34x	26.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.0308	0.0385	0.07	0.035	0.11	0.14
Rate of return	-	-	0.1%	0.11%	0.24%	0.13%	0.4%	0.52%
EPS ²	0.0974	0.1057	0.1692	0.2615	0.34	0.39	0.54	0.6933
Distribution rate	-	-	18.2%	14.7%	20.6%	8.97%	20.4%	20.2%
Net sales ¹	228.2	-	595	984.4	1,581	1,703	2,169	2,643
EBITDA ¹	-	-	-	-	-	528.3	658	793.5
EBIT ¹	-	-	105.8	189.2	273.8	314.5	433.7	548
Net income ¹	-	55.01	87.02	136.2	186.7	211.5	293.3	375.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.54	12.61	31.01	35.72	29.05	27.17	27.17	27.17
Nbr of stocks (in thousands)	533,264	520,346	520,346	543,214	543,703	543,166	543,166	-
Announcement Date	2/25/19	4/29/20	4/21/21	3/30/22	3/17/23	4/9/24	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	52.46x	-	-	+0.35%	2.08B
LINDE PLC	33.76x	7.23x	18.85x	+1.18%	225B
AIR PRODUCTS & CHEMICALS, INC.	24.2x	6.26x	15.24x	+2.43%	64.72B
NIPPON SANSO HOLDINGS CORPORATION	19.69x	2.25x	9.7x	+0.97%	15.73B
LINDE INDIA LIMITED	124.9x	-	-	+0.17%	8.44B
SOL S.P.A.	18.62x	2.19x	8.69x	+1.36%	3.38B
AIR WATER INC.	9.24x	0.76x	6.46x	+3.30%	3.23B
HANGZHOU OXYGEN PLANT GROUP CO.,LTD.	11.87x	1.33x	7.36x	+4.27%	2.35B
PERIC SPECIAL GASES CO., LTD.	33.13x	-	-	-	1.89B
Average	36.43x	3.34x	11.05x	+1.75%	36.34B
Weighted average by Cap.	33.11x	6.62x	17.33x	+1.43%