Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Jiugui Liquor Co., Ltd.
  6. Financials
    000799   CNE000000S92

JIUGUI LIQUOR CO., LTD.

(000799)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 19211 64950 85175 861--
Entreprise Value (EV)1 5 19211 64950 85175 86175 86175 861
P/E ratio 23,3x38,9x103x77,1x57,9x42,7x
Yield 0,94%0,56%0,45%0,28%0,39%0,53%
Capitalization / Revenue 4,37x7,70x27,8x21,5x17,5x13,4x
EV / Revenue 4,37x7,70x27,8x21,5x17,5x13,4x
EV / EBITDA 15,6x26,4x78,9x56,8x41,5x31,1x
Price to Book 2,38x4,79x17,8x20,8x15,8x11,9x
Nbr of stocks (in thousands) 324 929324 929324 929324 929--
Reference price (CNY) 16,035,9157233233233
Announcement Date 01/25/201904/16/202004/01/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 1871 5121 8263 5364 3425 656
EBITDA1 3324416451 3361 8292 436
Operating profit (EBIT)1 2954006021 2891 7392 356
Operating Margin 24,8%26,5%33,0%36,5%40,0%41,6%
Pre-Tax Profit (EBT)1 2994016551 3111 7492 368
Net income1 2232994929831 3111 775
Net margin 18,8%19,8%26,9%27,8%30,2%31,4%
EPS2 0,690,921,513,034,035,46
Dividend per Share2 0,150,200,700,660,901,24
Announcement Date 01/25/201904/16/202004/01/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2021 Q2 2021 Q3
Net sales1 709806926
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income1 --210
Net margin --22,7%
EPS 0,480,75-
Dividend per Share ---
Announcement Date 07/08/201908/26/202110/22/2021
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow1 91,9--3231 1231 688
ROE (Net Profit / Equities) 10,7%13,0%18,6%27,4%28,7%29,5%
Shareholders' equity1 2 0812 3002 6393 5864 5726 016
ROA (Net Profit / Asset) 8,33%9,82%13,0%18,4%19,5%20,5%
Assets1 2 6723 0493 7835 3456 7228 680
Book Value Per Share2 6,727,488,7911,214,819,6
Cash Flow per Share2 0,651,182,922,452,425,30
Capex1 12035,449,571,1288328
Capex / Sales 10,1%2,34%2,71%2,01%6,63%5,80%
Announcement Date 01/25/201904/16/202004/01/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 75 861 168 960
Capitalization (USD) 11 881 712 369
Net sales (CNY) 1 826 171 700
Net sales (USD) 286 058 840
Number of employees 1 700
Sales / Employee (CNY) 1 074 219
Sales / Employee (USD) 168 270
Free-Float 66,3%
Free-Float capitalization (CNY) 50 299 369 580
Free-Float capitalization (USD) 7 878 110 104
Avg. Exchange 20 sessions (CNY) 1 931 367 267
Avg. Exchange 20 sessions (USD) 302 537 094
Average Daily Capital Traded 2,5%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA