|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.44 GBX | -.--% |
|
+1.99% | -71.89% |
| Jul. 06 | Red flags over John Wood's statements go back as far as 2017 | AN |
| Jul. 02 | John Wood Group PLC(LSE:WG.) dropped from FTSE All-Share Index | CI |
Company Valuation: John Wood Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,556 | 2,858 | 1,752 | 1,103 | 1,485 | 169 | 169 | - |
| Change | - | -19.64% | -38.7% | -37.02% | 34.62% | -88.62% | 0% | - |
| Enterprise Value (EV) 1 | 5,610 | 4,426 | 3,595 | 1,839 | 2,579 | 1,244 | 1,331 | 1,238 |
| Change | - | -21.09% | -18.78% | -48.83% | 40.23% | -51.77% | 6.95% | -6.99% |
| P/E ratio | 50.3x | -12.4x | -12.6x | -3.11x | -13.6x | - | 3.84x | 2.62x |
| PBR | 0.82x | 0.68x | 0.43x | 0.3x | 0.41x | 0.07x | 0.07x | 0.07x |
| PEG | - | 0x | 0.3x | -0x | 0.2x | - | - | 0.1x |
| Capitalization / Revenue | 0.36x | 0.38x | 0.27x | 0.2x | 0.25x | 0.03x | 0.03x | 0.03x |
| EV / Revenue | 0.57x | 0.59x | 0.56x | 0.34x | 0.44x | 0.21x | 0.23x | 0.21x |
| EV / EBITDA | 6.56x | 7.02x | 6.49x | 4.78x | 6.1x | 2.75x | 3.04x | 2.78x |
| EV / EBIT | 13.6x | 20.6x | 18.7x | 10.6x | 13.9x | 6.76x | 7.12x | 6.31x |
| EV / FCF | 10.9x | 20.6x | -20.6x | -3.7x | -26.5x | 59.2x | -8.42x | 16.7x |
| FCF Yield | 9.19% | 4.85% | -4.85% | -27.1% | -3.77% | 1.69% | -11.9% | 5.98% |
| Dividend per Share 2 | 0.114 | - | - | - | - | - | - | - |
| Rate of return | 2.16% | - | - | - | - | - | - | - |
| EPS 2 | 0.105 | -0.341 | -0.206 | -0.524 | -0.161 | - | 0.064 | 0.094 |
| Distribution rate | 109% | - | - | - | - | - | - | - |
| Net sales 1 | 9,890 | 7,564 | 6,401 | 5,442 | 5,901 | 5,808 | 5,810 | 5,871 |
| EBITDA 1 | 855 | 630.4 | 554 | 385.1 | 422.7 | 453.2 | 437.5 | 446 |
| EBIT 1 | 411 | 214.4 | 192 | 174 | 185 | 184 | 187 | 196 |
| Net income 1 | 72.8 | -229.5 | -139.5 | -356.3 | -110.7 | -1,364 | -49 | 26 |
| Net Debt 1 | 2,053 | 1,568 | 1,843 | 736 | 1,094 | 1,075 | 1,162 | 1,068 |
| Reference price 2 | 5.2778 | 4.2352 | 2.5876 | 1.6284 | 2.1921 | 0.2459 | 0.2459 | 0.2459 |
| Nbr of stocks (in thousands) | 673,851 | 674,854 | 677,045 | 677,559 | 677,553 | 687,485 | 687,485 | - |
| Announcement Date | 3/10/20 | 3/16/21 | 4/20/22 | 3/28/23 | 3/26/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 0.21x | 2.75x | -.--% | 171M | ||
| 12.81x | 1.63x | 6.73x | 3.04% | 50.75B | ||
| 17.99x | 1.57x | 9.16x | 2.25% | 40.32B | ||
| 11.49x | 1.13x | 5.76x | 3.01% | 19.84B | ||
| 17.04x | 1.47x | 8.3x | 0.58% | 14.95B | ||
| 10.15x | - | - | 3.61% | 5.9B | ||
| 11.5x | 0.32x | 2.98x | 6.24% | 5.5B | ||
| 15.25x | 1.51x | 6.97x | 1.4% | 5.24B | ||
| 12.37x | 0.65x | 5.35x | 2.97% | 5.14B | ||
| 9.73x | 1.98x | 6.35x | 3.56% | 4.71B | ||
| Average | 13.15x | 1.16x | 6.04x | 2.67% | 15.25B | |
| Weighted average by Cap. | 14.25x | 1.45x | 7.23x | 2.68% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- WG. Stock
- Valuation John Wood Group PLC
Select your edition
All financial news and data tailored to specific country editions
