Stock JLL JONES LANG LASALLE INCORPORATED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jones Lang LaSalle Incorporated

Equities

JLL

US48020Q1076

Real Estate Services

Real-time Estimate Cboe BZX
Other stock markets
 09:39:43 2024-05-15 am EDT 		5-day change 1st Jan Change
199 USD +1.13% Intraday chart for Jones Lang LaSalle Incorporated +3.40% +4.17%
May. 10 Sector Update: Financial Stocks Rise Friday Afternoon MT
May. 10 Jones Lang LaSalle Arranges $735 Million Term Loan to Refinance Swan and Dolphin Resort MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,972 7,591 13,593 7,564 8,985 9,358 - -
Enterprise Value (EV) 1 9,817 7,772 13,956 8,796 10,113 10,022 9,634 9,266
P/E ratio 16 x 19.3 x 14.6 x 12 x 40.4 x 18.6 x 14.2 x 11.9 x
Yield 0.49% - - - - - - -
Capitalization / Revenue 0.89 x 0.85 x 1.23 x 0.36 x 0.43 x 0.42 x 0.4 x 0.38 x
EV / Revenue 0.98 x 0.87 x 1.26 x 0.42 x 0.49 x 0.45 x 0.41 x 0.37 x
EV / EBITDA 8.8 x 9.04 x 9.33 x 7.05 x 13.7 x 9.59 x 7.72 x 6.67 x
EV / FCF 16.5 x 15.9 x 17.5 x -1,491 x 26 x 25.1 x 16 x 12.9 x
FCF Yield 6.06% 6.29% 5.71% -0.07% 3.85% 3.98% 6.27% 7.75%
Price to Book 1.65 x 1.37 x 2.18 x 1.28 x 1.42 x 1.32 x 1.21 x 1.11 x
Nbr of stocks (in thousands) 51,535 51,163 50,468 47,463 47,573 47,561 - -
Reference price 2 174.1 148.4 269.3 159.4 188.9 196.8 196.8 196.8
Announcement Date 2/11/20 2/9/21 2/28/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,031 8,900 11,046 20,862 20,761 22,431 23,587 24,926
EBITDA 1 1,116 859.6 1,496 1,247 736.7 1,045 1,248 1,390
EBIT 1 715.4 559.1 1,044 868.1 576.5 788.4 958.7 1,081
Operating Margin 7.13% 6.28% 9.45% 4.16% 2.78% 3.51% 4.06% 4.34%
Earnings before Tax (EBT) 1 697.6 529.6 1,224 994.2 251.9 653 852 954.4
Net income 1 534.4 402.5 961.6 654.5 225.4 511.8 664.7 772.4
Net margin 5.33% 4.52% 8.71% 3.14% 1.09% 2.28% 2.82% 3.1%
EPS 2 10.87 7.700 18.47 13.27 4.670 10.55 13.89 16.56
Free Cash Flow 1 595.1 488.7 796.5 -5.9 388.9 399 604 718
FCF margin 5.93% 5.49% 7.21% -0.03% 1.87% 1.78% 2.56% 2.88%
FCF Conversion (EBITDA) 53.32% 56.85% 53.22% - 52.79% 38.19% 48.4% 51.65%
FCF Conversion (Net income) 111.36% 121.42% 82.83% - 172.54% 77.96% 90.87% 92.95%
Dividend per Share 2 0.8600 - - - - - - -
Announcement Date 2/11/20 2/9/21 2/28/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,604 4,801 5,278 5,178 5,605 4,716 5,052 5,111 5,881 5,124 5,469 5,572 6,555 5,537 5,965
EBITDA 1 622 273.6 359 276.2 338.5 109 116.1 205.2 306.4 187.1 225.5 244.9 428.4 211.2 281.5
EBIT 1 445.6 175.7 235.1 202.6 254.7 17.8 149.2 119.1 290.4 114.2 146.7 169 352.4 - -
Operating Margin 12.37% 3.66% 4.45% 3.91% 4.54% 0.38% 2.95% 2.33% 4.94% 2.23% 2.68% 3.03% 5.38% - -
Earnings before Tax (EBT) 1 536.7 184.2 408.3 180.4 221.3 -11 4 73.8 185.1 81.5 111.2 136 323 - -
Net income 1 421.4 145.6 193.9 140.2 174.8 -9.2 2.5 59.7 172.4 66.1 89.5 106 256.3 - -
Net margin 11.69% 3.03% 3.67% 2.71% 3.12% -0.2% 0.05% 1.17% 2.93% 1.29% 1.64% 1.9% 3.91% - -
EPS 2 8.160 2.860 3.900 2.880 3.620 -0.1900 0.0500 1.230 3.570 1.370 1.858 2.203 5.326 2.220 2.890
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/28/22 5/9/22 8/3/22 11/2/22 2/28/23 5/4/23 8/3/23 11/2/23 2/27/24 5/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 846 181 363 1,232 1,128 664 277 -
Net Cash position 1 - - - - - - - 91.2
Leverage (Debt/EBITDA) 0.7575 x 0.2106 x 0.2424 x 0.9873 x 1.531 x 0.6356 x 0.2218 x -
Free Cash Flow 1 595 489 797 -5.9 389 399 604 718
ROE (net income / shareholders' equity) 12.1% 7.57% 17.3% 12.7% 5.81% 7.1% 9.44% 10.3%
ROA (Net income/ Total Assets) 4.51% 2.88% 6.8% 4.99% 2.26% 2.9% 3.93% 4.42%
Assets 1 11,849 13,995 14,146 13,129 9,980 17,649 16,926 17,496
Book Value Per Share 2 105.0 108.0 124.0 124.0 133.0 149.0 163.0 177.0
Cash Flow per Share 9.840 21.30 18.70 - - - - -
Capex 1 188 149 176 206 187 195 212 232
Capex / Sales 1.87% 1.68% 1.59% 0.99% 0.9% 0.87% 0.9% 0.93%
Announcement Date 2/11/20 2/9/21 2/28/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jones Lang LaSalle Incorporated

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
196.8 USD
Average target price
220.3 USD
Spread / Average Target
+11.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+4.17% 9.36B
CBRE GROUP, INC. Stock CBRE Group, Inc.
-4.69% 26.76B
KE HOLDINGS INC. Stock KE Holdings Inc.
+10.06% 21.71B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-22.69% 10.51B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-17.41% 9.76B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-5.43% 6.69B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-7.77% 5.69B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+37.55% 4.63B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
+0.74% 2.49B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-10.41% 2.21B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. JLL Stock
  4. Financials Jones Lang LaSalle Incorporated
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW