JONES LANG LASALLE INCORPORATED

(JLL)
  Report
Delayed Nyse  -  04:00 2022-07-01 pm EDT
181.17 USD   +3.61%
06/30Real estate transparency gap widens in favor of leading global markets
PR
06/29JONES LANG LASALLE INCORPORATED : Assisted living community near San Francisco trades for $39.2M
PU
06/29JONES LANG LASALLE INCORPORATED : JLL closes $235.25M sale of and arranged $117.63M financing for SoCal office campus
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 8 9727 61213 5938 988--
Enterprise Value (EV)1 9 8177 79313 9568 2328 1167 706
P/E ratio 16,0x19,3x14,6x9,50x8,78x7,37x
Yield 0,49%-----
Capitalization / Revenue 0,89x0,86x1,23x0,88x0,84x0,35x
EV / Revenue 0,98x0,88x1,26x0,80x0,75x0,30x
EV / EBITDA 8,80x9,07x9,33x5,47x5,15x4,53x
Price to Book 1,65x1,37x2,18x1,24x1,16x1,06x
Nbr of stocks (in thousands) 51 53551 30350 46849 609--
Reference price (USD) 174148269181181181
Announcement Date 02/11/202002/09/202102/28/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 10 0318 90011 04610 26910 75126 007
EBITDA1 1 1168601 4971 5051 5761 702
Operating profit (EBIT)1 7155591 0441 2201 2911 443
Operating Margin 7,13%6,28%9,45%11,9%12,0%5,55%
Pre-Tax Profit (EBT)1 6985301 2241 2401 3211 644
Net income1 5344039629701 0321 206
Net margin 5,33%4,52%8,71%9,45%9,60%4,64%
EPS2 10,97,7018,519,120,624,6
Dividend per Share2 0,86-----
Announcement Date 02/11/202002/09/202102/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4
Net sales1 2 5082 8053 6042 0992 1362 715
EBITDA1 332352622349374543
Operating profit (EBIT)1 224293446267305473
Operating Margin 8,95%10,4%12,4%12,7%14,3%17,4%
Pre-Tax Profit (EBT)1 254302537299314484
Net income1 200237421230253382
Net margin 7,98%8,46%11,7%11,0%11,8%14,1%
EPS2 3,824,578,164,444,927,52
Dividend per Share ------
Announcement Date 08/04/202111/03/202102/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 846181363---
Net Cash position1 ---7558711 282
Leverage (Debt / EBITDA) 0,76x0,21x0,24x-0,50x-0,55x-0,75x
Free Cash Flow1 5954897971 0201 0781 146
ROE (Net Profit / Equities) 12,1%7,57%17,3%15,0%14,4%15,7%
Shareholders' equity1 4 4055 3195 5536 4617 1847 706
ROA (Net Profit / Asset) 4,51%2,88%6,80%5,30%5,78%6,88%
Assets1 11 84913 99514 14618 31017 87017 525
Book Value Per Share2 105108124146156171
Cash Flow per Share2 9,8421,318,715,517,719,6
Capex1 188149176194205214
Capex / Sales 1,87%1,68%1,59%1,88%1,91%0,82%
Announcement Date 02/11/202002/09/202102/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 8 987 649 485
Net sales (USD) 11 045 600 000
Number of employees 98 200
Sales / Employee (USD) 112 481
Free-Float 94,6%
Free-Float capitalization (USD) 8 500 205 363
Avg. Exchange 20 sessions (USD) 89 878 491
Average Daily Capital Traded 1,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA