Valuation JPMorgan Chase & Co.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-11 pm EST			5-day change	1st Jan Change
317.38 ^USD	+2.34%		+0.40%	+32.40%

09:03pm	Trump orders reviews of proxy advisers in latest pressure on financial industry	RE
Dec. 11	Apollo Weighs Sale or IPO of Membership Club Operator Invited	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	387,335	467,966	393,343	491,761	674,865	863,992	-	-
Change	-	20.82%	-15.95%	25.02%	37.23%	28.02%	-	-
Enterprise Value (EV)	387,335	467,966	393,343	491,761	674,865	863,992	863,992	863,992
Change	-	20.82%	-15.95%	25.02%	37.23%	28.02%	0%	0%
P/E ratio	14.3x	10.3x	11.1x	10.5x	12.1x	15.6x	15x	13.9x
PBR	1.55x	1.8x	1.49x	1.63x	2.07x	2.51x	2.36x	2.24x
PEG	-	0.1x	-0.5x	0.3x	0.6x	5.19x	3.54x	1.74x
Capitalization / Revenue	3.24x	3.85x	3.06x	3.11x	3.8x	4.73x	4.57x	4.42x
EV / Revenue	0x	0x	0x	0x	0x	4.73x	4.57x	4.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.94x	9.81x	9.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.6	3.8	4	4.1	4.8	5.789	6.346	6.915
Rate of return	2.83%	2.4%	2.98%	2.41%	2%	1.82%	2%	2.18%
EPS ²	8.88	15.36	12.09	16.23	19.75	20.34	21.2	22.9
Distribution rate	40.5%	24.7%	33.1%	25.3%	24.3%	28.5%	29.9%	30.2%
Net sales ¹	119,543	121,649	128,695	158,104	177,556	182,662	189,209	195,665
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	52,887	50,306	52,555	70,932	85,759	86,880	88,059	90,496
Net income ¹	27,410	46,503	35,892	47,760	56,868	56,442	56,545	59,005
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	127.07	158.35	134.10	170.10	239.71	317.38	317.38	317.38
Nbr of stocks (in thousands)	3,048,203	2,955,266	2,933,205	2,891,008	2,815,340	2,722,262	-	-
Announcement Date	1/15/21	1/14/22	1/13/23	1/12/24	1/15/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	15.24x	-	-	1.87%	844B
BANK OF AMERICA CORPORATION	14.13x	-	-	2.01%	395B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.54x	-	-	5.61%	371B
WELLS FARGO & COMPANY	14.33x	-	-	1.88%	285B
CHINA CONSTRUCTION BANK CORPORATION	5.34x	-	-	5.58%	261B
HSBC HOLDINGS PLC	12.5x	-	-	4.82%	252B
BANK OF CHINA LIMITED	5.51x	-	-	5.58%	241B
ROYAL BANK OF CANADA	14.98x	-	-	2.93%	230B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.26x	-	-	2.99%	179B
COMMONWEALTH BANK OF AUSTRALIA	24.6x	-	-	3.23%	171B
Average	12.54x			3.65%	323B
Weighted average by Cap.	12.54x			3.33%