Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Kazakhstan
  4. Kazakhstan Stock Exchange
  5. JSC National Atomic Company Kazatomprom
  6. Financials
    KZAP   KZ1C00001619

JSC NATIONAL ATOMIC COMPANY KAZATOMPROM

(KZAP)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 348 6541 353 3231 854 4004 883 164--
Entreprise Value (EV)1 1 419 7991 416 1201 839 6254 613 3714 665 4024 584 369
P/E ratio -7,12x10,1x17,5x11,4x-
Yield -5,90%-3,96%5,41%-
Capitalization / Revenue 3,09x2,69x3,16x7,10x6,40x5,93x
EV / Revenue 3,25x2,82x3,13x6,71x6,12x5,56x
EV / EBITDA 10,1x6,52x6,23x13,4x10,7x9,49x
Price to Book ------
Nbr of stocks (in thousands) 259 357259 357259 357259 357--
Reference price (KZT) 5 2005 2187 15018 82818 82818 828
Announcement Date 03/06/201903/05/202003/16/2021---
1 KZT in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 436 632502 269587 457687 963762 443823 851
EBITDA1 140 200217 300295 465343 115436 866482 973
Operating profit (EBIT)1 99 395155 473223 899272 112360 200397 326
Operating Margin 22,8%31,0%38,1%39,6%47,2%48,2%
Pre-Tax Profit (EBT)1 407 959247 255285 144395 618395 156473 570
Net income1 372 176213 700183 541251 067328 668391 765
Net margin 85,2%42,5%31,2%36,5%43,1%47,6%
EPS2 -7337081 0761 653-
Dividend per Share2 -308-7451 019-
Announcement Date 03/06/201903/05/202003/16/2021---
1 KZT in Million
2 KZT
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4
Net sales1 434 31855 619179 882235 501185 932323 025
EBITDA1 211 00027 05769 63796 694106 675157 228
Operating profit (EBIT) -9 557----
Operating Margin -17,2%----
Pre-Tax Profit (EBT) ------
Net income1 ----78 828134 951
Net margin ----42,4%41,8%
EPS ------
Dividend per Share ------
Announcement Date 03/16/202105/22/202108/26/202108/26/2021--
1 KZT in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 71 14562 797----
Net Cash position1 --14 775269 792217 762298 794
Leverage (Debt / EBITDA) 0,51x0,29x-0,05x-0,79x-0,50x-0,62x
Free Cash Flow1 33 841109 514126 182186 525243 402257 201
ROE (Net Profit / Equities) 9,16%15,2%17,8%22,0%26,7%31,7%
Shareholders' equity1 4 063 1901 401 9551 030 3481 140 9321 231 9671 235 559
ROA (Net Profit / Asset) 5,76%9,00%10,9%11,5%15,5%17,4%
Assets1 6 464 7562 373 2841 681 7022 189 6682 119 6872 245 456
Book Value Per Share ------
Cash Flow per Share2 -615-1 3561 940-
Capex1 56 59150 01535 41164 07863 96166 556
Capex / Sales 13,0%9,96%6,03%9,31%8,39%8,08%
Announcement Date 03/06/201903/05/202003/16/2021---
1 KZT in Million
2 KZT
Key data
Capitalization (KZT) 4 883 163 621 857
Capitalization (USD) 11 472 116 202
Net sales (KZT) 587 457 000 000
Net sales (USD) 1 380 523 950
Number of employees 21 000
Sales / Employee (KZT) 27 974 143
Sales / Employee (USD) 65 739
Free-Float 100%
Free-Float capitalization (KZT) 4 883 163 621 857
Free-Float capitalization (USD) 11 472 116 202
Avg. Exchange 20 sessions (KZT) 11 259 138
Avg. Exchange 20 sessions (USD) 26 459
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA