Valuation Jubilee Enterprise

Equities

End-of-day quote Thailand S.E. Other stock markets 2024-09-19			5-day change	1st Jan Change
13.80 ^THB	+0.73%		+0.73%	-22.47%

Aug. 14	Jubilee Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
Aug. 14	Jubilee Enterprise Public Company Limited Announces Interim Cash Dividend for the Operating from January 1, 2024 to June 30, 2024, Payable on September 13, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	3,259	3,851	4,148	4,749	3,102	2,405
Change	-	18.18%	7.69%	14.5%	-34.68%	-22.47%
Enterprise Value (EV)	3,259	3,851	4,148	4,749	3,102	2,405
Change	-	18.18%	7.69%	14.5%	-34.68%	-22.47%
P/E ratio	12.5x	14.4x	18.4x	15.1x	15.2x	13.7x
PBR	3.08x	3.18x	3.11x	3.14x	1.93x	-
PEG	-	7.2x	-1.2x	0.4x	-0.4x	-1x
Capitalization / Revenue	1.8x	2.26x	2.71x	2.66x	1.99x	1.62x
EV / Revenue	0x	0x	0x	0x	0x	1.62x
EV / EBITDA	9.35x	8.76x	11x	9.36x	8.4x	-
EV / EBIT	9.96x	11.2x	14.3x	11.9x	12.1x	-
EV / FCF	9.92x	11.5x	-	-	14.7x	-
FCF Yield	0%	0%	-	-	0%	-
Dividend per Share ²	0.91	0.62	0.52	0.73	0.5	-
Rate of return	4.87%	2.81%	2.18%	2.68%	2.81%	-
EPS ²	1.5	1.53	1.29	1.8	1.17	1.01
Distribution rate	60.7%	40.5%	40.3%	40.6%	42.7%	-
Net sales ¹	1,807	1,704	1,531	1,786	1,559	1,481
EBITDA	348.6	439.8	377.2	507.2	369.3	-
EBIT	327.1	343.7	289.1	400.2	257.3	-
Net income ¹	262.2	266.8	225.2	314.4	203.2	176
Net Debt	-	-	-	-	-	-
Reference price ²	18.70	22.10	23.80	27.25	17.80	13.80
Nbr of stocks (in thousands)	174,273	174,273	174,273	174,273	174,273	174,273
Announcement Date	2/21/20	2/23/21	2/23/22	2/24/23	2/21/24	-

¹THB in Million²THB

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
JUBILEE ENTERPRISE	13.56x	-	-	-	71.84M
KALYAN JEWELLERS INDIA LIMITED	84.5x	2.95x	44.15x	+0.27%	8.6B
SIGNET JEWELERS LIMITED	11.94x	0.49x	4.29x	+1.25%	4.12B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	9.38x	-	-	+28.37%	2.73B
LOVISA HOLDINGS LIMITED	33.92x	4.88x	14.64x	+2.58%	2.43B
WATCHES OF SWITZERLAND GROUP PLC	10x	0.82x	6.93x	-.--%	1.24B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	4.99x	0.32x	2.11x	+9.26%	1.06B
ETHOS LIMITED	77.03x	6.42x	40.53x	-	986M
Average	30.66x	2.65x	18.77x	+6.95%	2.65B
Weighted average by Cap.	46.06x	2.54x	26.23x	+5.00%