Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Juneyao Airlines Co., Ltd
  6. Financials
    603885   CNE100001ZY0

JUNEYAO AIRLINES CO., LTD

(603885)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 22 51729 49222 29730 882--
Entreprise Value (EV)1 28 34340 86634 85342 79743 19943 545
P/E ratio 18,2x27,8x-47,4x56,3x22,7x15,2x
Yield -0,67%0,88%0,17%0,77%1,57%
Capitalization / Revenue 1,57x1,76x2,21x2,09x1,69x1,41x
EV / Revenue 1,97x2,44x3,45x2,90x2,36x1,98x
EV / EBITDA 12,3x19,3x128x22,6x13,3x9,16x
Price to Book 2,39x2,29x2,06x2,70x2,41x2,12x
Nbr of stocks (in thousands) 1 797 0131 966 1441 960 9941 960 761--
Reference price (CNY) 12,515,011,415,815,815,8
Announcement Date 04/11/201904/10/202004/19/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 36616 74910 10214 77918 27121 950
EBITDA1 2 3082 1142721 8973 2394 754
Operating profit (EBIT)1 1 5411 287-7496081 7522 716
Operating Margin 10,7%7,68%-7,41%4,11%9,59%12,4%
Pre-Tax Profit (EBT)1 1 6931 397-6467091 9002 738
Net income1 1 233994-4744971 4102 184
Net margin 8,58%5,94%-4,69%3,37%7,72%9,95%
EPS2 0,690,54-0,240,280,691,04
Dividend per Share2 -0,100,100,030,120,25
Announcement Date 04/11/201904/10/202004/19/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 S1
Net sales1 2 4573 5926 049
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income1 -278381102
Net margin -11,3%10,6%1,69%
EPS2 -0,140,19-
Dividend per Share ---
Announcement Date 04/29/202108/02/202108/02/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5 82611 37412 55611 91512 31712 663
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,52x5,38x46,2x6,28x3,80x2,66x
Free Cash Flow1 -2 824---2 04440211,0
ROE (Net Profit / Equities) 13,6%9,19%-3,99%4,48%10,6%13,8%
Shareholders' equity1 9 05910 82111 87411 10113 27915 798
ROA (Net Profit / Asset) 5,91%3,64%-1,45%1,47%3,33%5,00%
Assets1 20 84827 29832 72033 91242 30943 683
Book Value Per Share2 5,256,565,525,846,547,44
Cash Flow per Share2 1,081,390,311,471,371,82
Capex1 4 7732 9915683 1052 8302 836
Capex / Sales 33,2%17,9%5,62%21,0%15,5%12,9%
Announcement Date 04/11/201904/10/202004/19/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 30 881 987 592
Capitalization (USD) 4 776 131 334
Net sales (CNY) 10 101 552 080
Net sales (USD) 1 562 447 466
Number of employees 8 628
Sales / Employee (CNY) 1 170 787
Sales / Employee (USD) 181 090
Free-Float 25,0%
Free-Float capitalization (CNY) 7 734 414 335
Free-Float capitalization (USD) 1 196 185 270
Avg. Exchange 20 sessions (CNY) 138 842 408
Avg. Exchange 20 sessions (USD) 21 475 311
Average Daily Capital Traded 0,45%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA