|
Market Closed -
Other stock markets
|
After hours 01:50:40 pm | |||
| 2.230 EUR | +5.69% |
|
2.223 | -0.31% |
| Mar. 09 | Italy - Factors to watch on March 9 | RE |
| Mar. 02 | Italy - Factors to watch on March 2 | RE |
Company Valuation: Juventus Football Club S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 960.4 | 913.4 | 866.9 | 839.2 | 1,171 | 879.9 | - | - |
| Change | - | -4.89% | -5.09% | -3.2% | 39.51% | -24.84% | - | - |
| Enterprise Value (EV) 1 | 1,339 | 1,066 | 1,207 | 1,082 | 1,451 | 1,173 | 1,181 | 1,280 |
| Change | - | -20.34% | 13.16% | -10.34% | 34.1% | -19.15% | 0.67% | 8.39% |
| P/E ratio | -4.57x | -2.8x | -7x | - | -14.9x | -21.1x | -50.2x | -26.4x |
| PBR | 33.7x | 4.21x | 20.5x | 13.9x | 88.4x | 39.2x | 179x | -21.1x |
| PEG | - | 0.2x | 0.1x | - | - | 0.4x | 0.9x | -0.3x |
| Capitalization / Revenue | 2x | 2.06x | 1.71x | 2.13x | 2.19x | 1.84x | 1.81x | 1.78x |
| EV / Revenue | 2.78x | 2.41x | 2.38x | 2.74x | 2.72x | 2.45x | 2.43x | 2.59x |
| EV / EBITDA | 66.8x | -22.9x | 16.2x | -367x | 12.1x | 10x | 9.08x | 9.77x |
| EV / EBIT | -6.79x | -4.51x | -12.2x | -6.97x | -82.6x | -75.5x | 181x | 160x |
| EV / FCF | -13.1x | -4.01x | -5.98x | - | 60.2x | -20.9x | -98.4x | -22.9x |
| FCF Yield | -7.65% | -24.9% | -16.7% | - | 1.66% | -4.77% | -1.02% | -4.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.58 | -1.29 | -0.49 | - | -0.207 | -0.1002 | -0.042 | -0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 480.7 | 443.4 | 507.7 | 394.6 | 533.6 | 478.9 | 486.4 | 495 |
| EBITDA 1 | 20.05 | -46.47 | 74.35 | -2.946 | 119.6 | 117.2 | 130.1 | 131 |
| EBIT 1 | -197.2 | -236.7 | -99.29 | -155.3 | -17.56 | -15.53 | 6.541 | 8 |
| Net income 1 | -209.9 | -254.3 | -123.7 | -199.2 | -58.15 | -31.29 | -18.68 | -32 |
| Net Debt 1 | 378.3 | 153 | 339.9 | 242.8 | 280.2 | 293.1 | 300.9 | 400 |
| Reference price 2 | 7.220 | 3.614 | 3.430 | 2.214 | 3.088 | 2.110 | 2.110 | 2.110 |
| Nbr of stocks (in thousands) | 133,025 | 252,748 | 252,748 | 379,122 | 379,122 | 417,034 | - | - |
| Announcement Date | 9/17/21 | 9/23/22 | 10/6/23 | 9/27/24 | 9/26/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.06x | 2.45x | 10.01x | -.--% | 1.01B | |
| -373.3x | 4.1x | 32.77x | -.--% | 2.77B | |
| -35.94x | 0.82x | 3.8x | 2.29% | 389M | |
| 55.39x | - | - | - | 366M | |
| Average | -93.73x | 2.46x | 15.53x | 0.76% | 1.13B | |
| Weighted average by Cap. | -231.09x | 3.40x | 24.54x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- JUVE Stock
- Valuation Juventus Football Club S.p.A.
Select your edition
All financial news and data tailored to specific country editions
