Company Valuation: K-Auction.Co.Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024
Capitalization 1 123,341 163,008 89,056
Change - 32.16% -45.37%
Enterprise Value (EV) 1 145,820 213,381 148,972
Change - 46.33% -30.18%
P/E ratio 32.5x -32.5x -15x
PBR 0.98x 1.38x 0.8x
PEG -0.5x 0x -0.8x
Capitalization / Revenue 4.45x 13.4x 4.58x
EV / Revenue 5.26x 17.6x 7.66x
EV / EBITDA 20.2x -80x -50.8x
EV / EBIT 25.1x -48.3x -31.1x
EV / FCF -2.93x -12.3x -36.3x
FCF Yield -34.1% -8.11% -2.76%
Dividend per Share 2 35 - -
Rate of return 0.76% - -
EPS 2 141.5 -194 -230
Distribution rate 24.7% - -
Net sales 1 27,716 12,155 19,457
EBITDA 1 7,213 -2,667 -2,932
EBIT 1 5,812 -4,420 -4,783
Net income 1 4,027 -5,059 -5,939
Net Debt 1 22,479 50,373 59,917
Reference price 2 4,605.00 6,310.00 3,440.00
Nbr of stocks (in thousands) 26,784 25,833 25,888
Announcement Date 3/16/23 3/12/24 3/13/25
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 89.11M
15.64x1.56x7.73x1.14% 273B
364.46x14.52x85.05x-.--% 165B
14.19x1.87x8.48x-.--% 155B
48.89x4.31x27.12x-.--% 122B
21.95x1.41x11.3x-.--% 99.03B
29.68x8.72x21.36x - 44.46B
19.5x3.8x12.31x1.47% 36.01B
7.91x0.3x3.1x2.88% 8.14B
115.34x5.39x26.97x-.--% 5.68B
Average 70.84x 4.65x 22.60x 0.69% 90.82B
Weighted average by Cap. 85.28x 4.77x 25.82x 0.45%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A102370 Stock
  4. Valuation K-Auction.Co.Ltd.