Income Statement K.P. Energy Limited

Equities

KPEL

INE127T01021

Construction & Engineering

Market Closed - Bombay S.E. Other stock markets 05:00:45 2026-02-06 am EST			5-day change	1st Jan Change
315.30 ^INR	-0.94%		+8.05%	-11.15%

Jan. 30	K.P. Energy Limited Receives Letter of Award for Turnkey Development of 99 MW Wind Power Project at Bhuj, Gujarat	CI
Jan. 21	K.P. Energy Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

0f7bcca5c.SCg4uNcu_-b2YN-2NSMWN3GpYVpkDj81Wnw6T0FiHUY.IU4O6r8dvYOgM-jifVtveQf6Ez82b15RYgYIADNPShIqckjQ4GSTkYIEvA

Published financial data: K.P. ENERGY LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	717M	2.5B	4.38B	4.73B	9.39B
Total Revenues	717M	2.5B	4.38B	4.73B	9.39B
Cost of Goods Sold, Total	320M	1.95B	3.27B	3.26B	6.62B
Gross Profit	398M	553M	1.1B	1.47B	2.77B
Selling General & Admin Expenses, Total	92.33M	81M	142M	189M	386M
Provision for Bad Debts	-	-	-	-	-
Depreciation & Amortization - (IS)	46.16M	56.32M	51.9M	84.63M	127M
Other Operating Expenses	125M	131M	246M	410M	612M
Other Operating Expenses, Total	263M	268M	440M	684M	1.12B
Operating Income	134M	285M	664M	788M	1.65B
Interest Expense, Total	-48.69M	-30.47M	-42.54M	-124M	-274M
Interest And Investment Income	8.01M	6.95M	4.44M	12.26M	51K
Net Interest Expenses	-40.68M	-23.53M	-38.1M	-112M	-274M
Income (Loss) On Equity Invest.	-	-	-11.36M	-10.36M	-7.16M
Other Non Operating Income (Expenses)	-2.74M	-1.84M	-14.32M	-1.66M	5.55M
EBT, Excl. Unusual Items	90.87M	259M	600M	664M	1.37B
Gain (Loss) On Sale Of Investments	-	16.8M	13.61M	1.33M	26.92M
Gain (Loss) On Sale Of Assets	-1.94M	-	1.26M	-	-
Insurance Settlements	-	-	-	98.31M	140M
Other Unusual Items	-	-	23.33M	-	-
EBT, Incl. Unusual Items	88.93M	276M	638M	763M	1.54B
Income Tax Expense	28.34M	91.97M	199M	180M	387M
Earnings From Continuing Operations	60.59M	184M	439M	583M	1.15B
Net Income to Company	60.59M	184M	439M	583M	1.15B
Net Income - (IS)	60.59M	184M	439M	583M	1.15B
Net Income to Common Incl Extra Items	60.59M	184M	439M	583M	1.15B
Net Income to Common Excl. Extra Items	60.59M	184M	439M	583M	1.15B
Per Share Items
Net EPS - Basic	0.91	2.76	6.58	8.75	17.29
Basic EPS - Continuing Operations	0.91	2.76	6.58	8.75	17.29
Basic Weighted Average Shares Outstanding	66.71M	66.69M	66.69M	66.69M	66.69M
Net EPS - Diluted	0.9	2.73	6.55	8.73	17.22
Diluted EPS - Continuing Operations	0.9	2.73	6.55	8.73	17.22
Diluted Weighted Average Shares Outstanding	67.33M	67.37M	67.03M	66.8M	66.98M
Normalized Basic EPS	0.85	2.43	5.62	6.22	12.87
Normalized Diluted EPS	0.84	2.41	5.6	6.21	12.81
Dividend Per Share	-	0.17	0.23	0.25	0.6
Payout Ratio	-	-	2.42	1.7	3.47
Supplemental Items
EBITDA	178M	338M	713M	866M	1.75B
EBITA	134M	285M	664M	788M	1.65B
EBIT	134M	285M	664M	788M	1.65B
EBITDAR	200M	349M	744M	869M	1.75B
Total Revenues (As Reported)	732M	2.54B	4.42B	4.86B	9.58B
Effective Tax Rate - (Ratio)	31.87	33.31	31.22	23.59	25.11
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	17.72M	76.87M	147M	170M	282M
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	16.66M	15.1M	52.25M	10.28M	105M
Normalized Net Income	56.79M	162M	375M	415M	858M
Interest on Long-Term Debt	-	-	4.54M	8.98M	20.33M
Non-Cash Pension Expense	-	0	0	481K	702K
Supplemental Operating Expense Items
Advertising Expense	1.31M	2.39M	3.59M	32.12M	28.42M
Selling and Marketing Expenses	1.31M	-	3.59M	32.12M	28.42M
Research And Development Expense From Footnotes	2.67M	616K	550K	343K	1.92M
Net Rental Expense, Total	21.64M	11.17M	31.18M	3.16M	5.96M
Imputed Operating Lease Interest Expense	22.12M	6.59M	17.95M	2.42M	4.78M
Imputed Operating Lease Depreciation	-484K	4.57M	13.23M	736K	1.18M
Maintenance & Repair Expenses, Total	895K	-	-	-	-
Stock-Based Comp., Other (Total)	-	-	-	-	92.98M
Total Stock-Based Compensation	-	-	-	-	92.98M

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	11.87M	34.13M	5.07M	11.01M	21.69M
Short Term Investments	155M	204M	149M	244M	429M
Total Cash And Short Term Investments	167M	238M	154M	255M	451M
Accounts Receivable, Total	53.96M	173M	580M	2.53B	3.23B
Other Receivables	-	60K	60K	90M	848M
Notes Receivable	26.76M	1.09M	1.1M	2.05M	2.75M
Total Receivables	80.72M	174M	581M	2.62B	4.08B
Inventory	801M	1.27B	864M	1.2B	2.28B
Prepaid Expenses	2.95M	9.2M	6.24M	15.19M	29.74M
Other Current Assets, Total	165M	104M	44.64M	187M	498M
Total Current Assets	1.22B	1.79B	1.65B	4.27B	7.34B
Gross Property Plant And Equipment	1.6B	1.69B	1.7B	2.09B	4.66B
Accumulated Depreciation	-173M	-229M	-259M	-343M	-467M
Net Property Plant And Equipment	1.43B	1.46B	1.45B	1.75B	4.19B
Long-term Investments	10M	20.19M	211M	201M	99.77M
Other Intangibles, Total	-	-	3.83M	3.25M	5.72M
Loans Receivable Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	53.3M	147M	145M	32.66M	43.17M
Total Assets	2.71B	3.42B	3.46B	6.26B	11.69B
Liabilities
Accounts Payable, Total	354M	1.02B	941M	1.76B	3.27B
Accrued Expenses, Total	7.31M	12.26M	26.89M	515M	245M
Short-term Borrowings	57.6M	39.35M	231M	541M	1.05B
Current Portion of Long-Term Debt	63.68M	68.04M	74.28M	151M	423M
Current Portion of Leases	-	-	-	16.69M	28.87M
Current Income Taxes Payable	15.33M	24.06M	45.24M	80.56M	169M
Unearned Revenue Current, Total	-	-	2.94M	2.94M	-
Other Current Liabilities	1.7M	289M	22.4M	25.28M	90.36M
Total Current Liabilities	500M	1.46B	1.34B	3.09B	5.28B
Long-Term Debt	212M	214M	412M	945M	1.95B
Long-Term Leases	59.85M	59.13M	84.02M	136M	213M
Unearned Revenue Non Current	-	8.82M	2.94M	-	-
Pension & Other Post Retirement Benefits	-	4.09M	4.8M	6.48M	3.05M
Deferred Tax Liability Non Current	156M	140M	192M	203M	307M
Other Non Current Liabilities	890M	453M	142M	28.02M	810M
Total Liabilities	1.82B	2.34B	2.18B	4.41B	8.57B
Common Stock, Total	111M	111M	111M	333M	333M
Additional Paid In Capital	-	-	-	-	-
Retained Earnings	489M	705M	1.12B	1.47B	2.67B
Comprehensive Income and Other	56.28M	56.28M	56.28M	56.28M	127M
Total Common Equity	656M	872M	1.29B	1.86B	3.13B
Minority Interest	235M	211M	-11.43M	-11.43M	-11.48M
Total Equity	891M	1.08B	1.27B	1.84B	3.12B
Total Liabilities And Equity	2.71B	3.42B	3.46B	6.26B	11.69B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	66.69M	66.69M	66.69M	66.69M	66.69M
ECS Total Common Shares Outstanding	66.69M	66.69M	66.69M	66.69M	66.69M
Book Value / Share	9.84	13.08	19.28	27.83	46.96
Tangible Book Value	656M	872M	1.28B	1.85B	3.13B
Tangible Book Value Per Share	9.84	13.08	19.22	27.78	46.87
Total Debt	393M	381M	801M	1.79B	3.67B
Net Debt	226M	142M	647M	1.53B	3.22B
Debt Equivalent of Unfunded Proj. Benefit Obligation	-	5.19M	6.48M	9.83M	15.22M
Debt Equivalent Oper. Leases	173M	89.34M	249M	25.25M	47.67M
Minority Interest, Total (Incl. Fin. Div)	235M	211M	-11.43M	-11.43M	-11.48M
Equity Method Investments, Total	-	-	211M	201M	99.74M
Account Code - Inventory Valuation	5	5	5	5	5
Inventories - Work In Process, Total	-	-	-	-	-
Land - (BS)	49.96M	75.62M	132M	134M	137M
Buildings, Total	22.3M	24.05M	24.75M	34.57M	34.57M
Machinery, Total	1.36B	1.42B	1.45B	1.74B	4.22B
Full Time Employees	123	173	183	277	383

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	60.59M	184M	439M	583M	1.15B
Depreciation & Amortization - CF	46.16M	56.32M	51.9M	84.63M	127M
Depreciation & Amortization, Total	46.16M	56.32M	51.9M	84.63M	127M
Amortization of Deferred Charges, Total - (CF)	-	-	-	-	-
Minority Interest in Earnings - (CF)	-	-	-	-6K	-52K
(Gain) Loss From Sale Of Asset	206K	-	-1.26M	-	-
(Gain) Loss on Sale of Investments - (CF)	-	-1.53M	-28.87M	-1.36M	-24.32M
Asset Writedown & Restructuring Costs	1.73M	-	-	-	-
Stock-Based Compensation (CF)	-	-	-	-	92.98M
Provision and Write-off of Bad Debts	-	-	-	-	-
Other Operating Activities, Total	15.93M	45.82M	39.26M	179M	435M
Change In Accounts Receivable	67.53M	-119M	-406M	-1.95B	-705M
Change In Inventories	1.19M	-464M	401M	-335M	-1.08B
Change In Accounts Payable	-83.72M	657M	-81.71M	1.17B	1.51B
Change in Other Net Operating Assets	-217M	-87.53M	-131M	602M	114M
Cash from Operations	-107M	271M	283M	331M	1.62B
Capital Expenditure	-119M	-89.51M	-27.39M	-659M	-2.58B
Sale of Property, Plant, and Equipment	1.48M	1.12M	11.36M	-	-
Investment in Marketable and Equity Securities, Total	-10M	-35.13M	-170M	12.86M	145M
Other Investing Activities, Total	-52.35M	6.16M	-20.71M	-56.78M	24.35M
Cash from Investing	-180M	-117M	-207M	-703M	-2.41B
Short Term Debt Issued, Total	10.22M	-	-	-	-
Long-Term Debt Issued, Total	371M	297M	583M	676M	1.42B
Total Debt Issued	381M	297M	583M	676M	1.42B
Short Term Debt Repaid, Total	-	-63.68M	-68.04M	-74.28M	-151M
Long-Term Debt Repaid, Total	-	-284M	-399M	-14.25M	-41.32M
Total Debt Repaid	-	-347M	-467M	-88.54M	-192M
Issuance of Common Stock	-	-	-	-	-
Common Dividends Paid	-	-	-10.64M	-9.91M	-40.01M
Common & Preferred Stock Dividends Paid	-	-	-10.64M	-9.91M	-40.01M
Other Financing Activities, Total	-3.34M	-58.4M	-259M	-104M	-183M
Cash from Financing	378M	-109M	-154M	474M	1.01B
Miscellaneous Cash Flow Adjustments	-	-	-	-	-
Net Change in Cash	90.68M	45.3M	-78.53M	102M	215M
Supplemental Items
Cash Interest Paid	3.34M	34.87M	36.74M	103M	254M
Cash Income Tax Paid (Refund)	13.78M	25.77M	199M	98.1M	189M
Levered Free Cash Flow	-165M	445M	160M	-1.34B	-2.98B
Unlevered Free Cash Flow	-135M	464M	187M	-1.26B	-2.81B
Change In Net Working Capital	146M	-319M	253M	1.18B	1.48B
Net Debt Issued / Repaid	381M	-50.27M	116M	588M	1.23B

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	3.16	5.86	12.07	10.13	11.48
Return on Total Capital	6.73	12.71	23.45	17.24	19.76
Return On Equity %	6.99	18.65	37.25	37.41	46.46
Return on Common Equity	9.68	24.09	40.7	37.13	46.25
Margin Analysis
Gross Profit Margin %	55.44	22.09	25.21	31.12	29.54
SG&A Margin	12.87	3.24	3.25	4.01	4.11
EBITDA Margin %	24.84	13.5	16.28	18.3	18.62
EBITA Margin %	18.72	11.37	15.16	16.65	17.56
EBIT Margin %	18.72	11.37	15.16	16.65	17.56
Income From Continuing Operations Margin %	8.45	7.36	10.03	12.33	12.28
Net Income Margin %	8.45	7.36	10.03	12.33	12.28
Net Avail. For Common Margin %	8.45	7.36	10.03	12.33	12.28
Normalized Net Income Margin	7.92	6.47	8.57	8.77	9.14
Levered Free Cash Flow Margin	-23.02	17.76	3.66	-28.24	-31.76
Unlevered Free Cash Flow Margin	-18.78	18.52	4.27	-26.6	-29.93
Asset Turnover
Asset Turnover	0.27	0.83	1.27	0.97	1.05
Fixed Assets Turnover	0.53	1.73	3.01	2.96	3.16
Receivables Turnover (Average Receivables)	8.33	22.07	11.64	3.05	3.26
Inventory Turnover (Average Inventory)	0.4	1.89	3.08	3.16	3.8
Short Term Liquidity
Current Ratio	2.43	1.23	1.23	1.38	1.39
Quick Ratio	0.44	0.28	0.55	0.93	0.86
Operating Cash Flow to Current Liabilities	-0.21	0.19	0.21	0.11	0.31
Days Sales Outstanding (Average Receivables)	43.81	16.54	31.37	120.17	111.92
Days Outstanding Inventory (Average Inventory)	915.25	193.33	118.68	115.89	96.04
Average Days Payable Outstanding	453.84	104.02	124.7	137.68	119.3
Cash Conversion Cycle (Average Days)	505.22	105.84	25.35	98.38	88.66
Long Term Solvency
Total Debt/Equity	44.07	35.15	62.9	97.07	117.63
Total Debt / Total Capital	30.59	26.01	38.61	49.26	54.05
LT Debt/Equity	30.46	25.24	38.95	58.63	69.39
Long-Term Debt / Total Capital	21.14	18.68	23.91	29.75	31.89
Total Liabilities / Total Assets	67.1	68.31	63.14	70.53	73.3
EBIT / Interest Expense	2.76	9.34	15.61	6.34	6.03
EBITDA / Interest Expense	3.71	11.19	16.83	7.02	6.49
(EBITDA - Capex) / Interest Expense	1.26	8.25	16.18	1.72	-2.93
Total Debt / EBITDA	2.18	1.12	1.12	2.05	2.07
Net Debt / EBITDA	1.25	0.42	0.9	1.76	1.81
Total Debt / (EBITDA - Capex)	6.42	1.51	1.16	8.39	-4.57
Net Debt / (EBITDA - Capex)	3.69	0.57	0.94	7.19	-4.01
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-4.34	249.04	74.86	8.02	98.49
Gross Profit, 1 Yr. Growth %	33.79	38.77	99.55	33.35	88.38
EBITDA, 1 Yr. Growth %	65.35	89.69	108.6	21.45	101.97
EBITA, 1 Yr. Growth %	97.27	112.01	130.24	18.62	109.28
EBIT, 1 Yr. Growth %	97.27	112.01	130.24	18.62	109.28
Earnings From Cont. Operations, 1 Yr. Growth %	450.75	203.93	140.36	32.83	97.74
Net Income, 1 Yr. Growth %	450.75	203.93	140.36	32.83	97.74
Normalized Net Income, 1 Yr. Growth %	226.51	167.59	132.47	10.58	106.54
Diluted EPS Before Extra, 1 Yr. Growth %	451.13	203.74	140.36	32.88	97.25
Accounts Receivable, 1 Yr. Growth %	-54.36	220.39	235.27	335.75	27.91
Inventory, 1 Yr. Growth %	-0.15	57.98	-31.73	38.78	90.33
Net Property, Plant and Equip., 1 Yr. Growth %	9.77	2.25	-1	20.77	140.22
Total Assets, 1 Yr. Growth %	4.18	28.99	1.09	81.06	86.73
Tangible Book Value, 1 Yr. Growth %	10.17	32.93	46.91	44.55	68.74
Common Equity, 1 Yr. Growth %	10.17	32.93	47.34	44.37	68.75
Cash From Operations, 1 Yr. Growth %	-62.36	-555	10.25	17.14	388.01
Capital Expenditures, 1 Yr. Growth %	-70.84	-24.94	-69.51	2.31K	254.08
Levered Free Cash Flow, 1 Yr. Growth %	-77.38	-2.74K	-63.89	-933.82	112.23
Unlevered Free Cash Flow, 1 Yr. Growth %	-80.92	3.55K	-59.89	-773.56	111.76
Dividend Per Share, 1 Yr. Growth %	-	-	39.95	7.16	140
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-32.71	82.72	147.05	37.44	46.43
Gross Profit, 2 Yr. CAGR %	-18.63	36.41	66.41	63.13	58.5
EBITDA, 2 Yr. CAGR %	-26.61	77.1	100	59.17	56.62
EBITA, 2 Yr. CAGR %	-32.24	104.51	122.36	65.26	57.56
EBIT, 2 Yr. CAGR %	-32.24	104.51	122.36	65.26	57.56
Earnings From Cont. Operations, 2 Yr. CAGR %	-44.17	309.13	169.19	78.68	62.07
Net Income, 2 Yr. CAGR %	-44.17	309.13	169.19	78.68	62.07
Normalized Net Income, 2 Yr. CAGR %	-39.65	205.26	148.86	60.33	51.26
Diluted EPS Before Extra, 2 Yr. CAGR %	-44.15	309.15	169.79	78.98	61.9
Accounts Receivable, 2 Yr. CAGR %	-56.41	20.92	227.74	282.22	136.09
Inventory, 2 Yr. CAGR %	52.91	25.59	3.85	-2.66	62.53
Net Property, Plant and Equip., 2 Yr. CAGR %	23.8	5.94	0.61	9.35	70.33
Total Assets, 2 Yr. CAGR %	22.93	14.69	14.19	35.29	83.87
Tangible Book Value, 2 Yr. CAGR %	4.75	21.02	39.75	45.72	56.17
Common Equity, 2 Yr. CAGR %	4.75	21.02	39.95	45.85	56.08
Cash From Operations, 2 Yr. CAGR %	129.6	-2.26	117.8	13.64	139.09
Capital Expenditures, 2 Yr. CAGR %	66.44	-53.21	-52.07	170.81	870
Levered Free Cash Flow, 2 Yr. CAGR %	75.5	-21.97	208.18	73.53	331.41
Unlevered Free Cash Flow, 2 Yr. CAGR %	129.36	-18.96	283.19	64.37	287.9
Dividend Per Share, 2 Yr. CAGR %	-	-	-	22.46	60.37
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	6.16	16.49	80.06	87.51	55.35
Gross Profit, 3 Yr. CAGR %	10.39	-2.71	54.85	54.57	71.14
EBITDA, 3 Yr. CAGR %	21.42	0.71	87.71	69.36	72.32
EBITA, 3 Yr. CAGR %	23.81	-0.9	113.66	80.34	78.8
EBIT, 3 Yr. CAGR %	23.81	-0.9	113.66	80.34	78.8
Earnings From Cont. Operations, 3 Yr. CAGR %	47.76	-1.78	241.74	112.72	84.82
Net Income, 3 Yr. CAGR %	47.76	-1.78	241.74	112.72	84.82
Normalized Net Income, 3 Yr. CAGR %	33.62	1.3	178.35	89.9	74.56
Diluted EPS Before Extra, 3 Yr. CAGR %	47.28	-1.78	242.32	113.27	84.87
Accounts Receivable, 3 Yr. CAGR %	-29.1	-15.25	69.88	260.39	165.37
Inventory, 3 Yr. CAGR %	89.74	54.58	2.5	14.39	21.72
Net Property, Plant and Equip., 3 Yr. CAGR %	15.46	16.15	3.58	6.93	42.15
Total Assets, 3 Yr. CAGR %	25.16	24.03	9.96	33.16	50.63
Tangible Book Value, 3 Yr. CAGR %	23.61	13.41	29.1	41.33	53.02
Common Equity, 3 Yr. CAGR %	23.61	13.41	29.23	41.41	53.11
Cash From Operations, 3 Yr. CAGR %	-4.37	137.41	-0.14	77.12	84.71
Capital Expenditures, 3 Yr. CAGR %	-24.4	27.63	-59.39	76.79	206.12
Levered Free Cash Flow, 3 Yr. CAGR %	26.79	102.4	-39.69	329.43	88.72
Unlevered Free Cash Flow, 3 Yr. CAGR %	29.35	162.57	-35.81	362.46	82.07
Dividend Per Share, 3 Yr. CAGR %	-	0	-	-	53.25
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	11.59	17.46	48.83	24.45	65.77
Gross Profit, 5 Yr. CAGR %	16.3	2.8	30.15	19.63	56.3
EBITDA, 5 Yr. CAGR %	13.15	2.95	48.25	21.21	74.59
EBITA, 5 Yr. CAGR %	8.68	0.34	56.49	21.91	89.16
EBIT, 5 Yr. CAGR %	8.68	0.34	56.49	21.91	89.16
Earnings From Cont. Operations, 5 Yr. CAGR %	3.1	1.74	87.83	24.58	153.57
Net Income, 5 Yr. CAGR %	3.1	1.74	87.83	24.58	153.57
Normalized Net Income, 5 Yr. CAGR %	2.9	-0.1	73.58	21.62	118.09
Diluted EPS Before Extra, 5 Yr. CAGR %	-2.98	1.53	87.63	24.79	153.87
Accounts Receivable, 5 Yr. CAGR %	-6.92	-7.57	30.8	54.81	93.78
Inventory, 5 Yr. CAGR %	71.47	94.48	49.1	28.47	23.26
Net Property, Plant and Equip., 5 Yr. CAGR %	41.24	16.47	9.27	13.38	26.38
Total Assets, 5 Yr. CAGR %	44.48	26.85	20.13	28.41	35.07
Tangible Book Value, 5 Yr. CAGR %	31.66	21.56	29.83	25.37	39.31
Common Equity, 5 Yr. CAGR %	31.66	21.56	29.91	25.42	39.36
Cash From Operations, 5 Yr. CAGR %	21.98	-5.5	18.27	74.85	41.6
Capital Expenditures, 5 Yr. CAGR %	-6.36	-27.26	-37	72.57	44.52
Levered Free Cash Flow, 5 Yr. CAGR %	4.16	8.4	14.6	90.22	32.49
Unlevered Free Cash Flow, 5 Yr. CAGR %	0.57	10.05	24.57	117.89	31.82
Dividend Per Share, 5 Yr. CAGR %	-	16.74	-	8.44	-