Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. K.P.R. Mill Limited
  6. Financials
    532889   INE930H01031

K.P.R. MILL LIMITED

(532889)
  Report
End-of-day quote Bombay Stock Exchange  -  2023-03-28
562.80 INR   +2.84%
02/14K.P.R. MILL LIMITED : Ex-dividend day for interim dividend
FA
02/07Transcript : K.P.R. Mill Limited, Q3 2023 Earnings Call, Feb 07, 2023
CI
02/06K.P.R. Mill Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 23 26873 382214 188192 749--
Enterprise Value (EV)1 29 13278 711221 669199 629195 017187 422
P/E ratio 6,39x14,2x25,4x23,7x22,3x19,1x
Yield 1,33%0,42%0,02%0,54%0,56%0,80%
Capitalization / Revenue 0,69x2,08x4,44x3,29x3,21x2,90x
EV / Revenue 0,87x2,23x4,60x3,40x3,25x2,82x
EV / EBITDA 4,68x9,49x18,2x15,4x14,4x12,2x
Enterprise Value (EV) / FCF 5,93x21,1x-55,7x45,1x50,2x24,9x
FCF Yield 16,9%4,75%-1,80%2,22%1,99%4,02%
Price to Book 1,29x3,12x6,72x5,16x4,31x3,71x
Nbr of stocks (in thousands) 344 050344 050344 050341 814--
Reference price (INR) 67,6213623564564564
Announcement Date 06/27/202004/28/202104/27/2022---
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 33 52635 30248 22558 66060 01066 464
EBITDA1 6 2208 29612 18712 96413 59015 384
Operating profit (EBIT)1 4 8496 82910 77611 21511 61313 371
Operating Margin 14,5%19,3%22,3%19,1%19,4%20,1%
Pre-Tax Profit (EBT)1 4 7176 88911 41511 02811 57213 892
Net income1 3 7675 1538 4188 1638 68410 139
Net margin 11,2%14,6%17,5%13,9%14,5%15,3%
EPS2 10,615,024,523,825,329,6
Free Cash Flow1 4 9163 739-3 9814 4233 8867 538
FCF margin 14,7%10,6%-8,26%7,54%6,47%11,3%
FCF Conversion 79,0%45,1%-32,7%34,1%28,6%49,0%
Dividend per Share2 0,900,900,153,053,154,50
Announcement Date 06/27/202004/28/202104/27/2022---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales1 12 11312 60514 49915 84816 42814 464
EBITDA1 3 518-3 3613 6813 6143 298
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) --3 055---
Net income1 2 422-2 1982 267--
Net margin 20,0%-15,2%14,3%--
EPS 7,04-6,39---
Dividend per Share ------
Announcement Date 10/27/202102/07/202204/27/202207/28/2022--
1 INR in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt1 5 8645 3297 4816 8802 268-
Net Cash position1 -----5 327
Leverage (Debt / EBITDA) 0,94x0,64x0,61x0,53x0,17x-0,35x
Free Cash Flow1 4 9163 739-3 9814 4233 8867 538
ROE (Net Profit / Equities) 20,6%24,4%31,8%24,4%21,6%21,2%
Shareholders' equity1 18 28021 08026 51133 48740 15847 902
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 52,468,392,6109131152
Cash Flow per Share ------
Capex1 2 9662 8508 9244 8984 6532 411
Capex / Sales 8,85%8,07%18,5%8,35%7,75%3,63%
Announcement Date 06/27/202004/28/202104/27/2022---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Key data
Capitalization (INR) 192 748 914 600
Capitalization (USD) 2 347 073 048
Net sales (INR) 48 224 800 000
Net sales (USD) 587 225 762
Number of employees 20 536
Sales / Employee (INR) 2 348 305
Sales / Employee (USD) 28 595
Free-Float 25,2%
Free-Float capitalization (INR) 48 583 215 583
Free-Float capitalization (USD) 591 590 132
Avg. Exchange 20 sessions (INR) 6 004 513
Avg. Exchange 20 sessions (USD) 73 116
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Stock markets for all
100% Free Registration
fermer