Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
282.4
USD
|
+1.00%
|
|
+0.13%
|
+0.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,196
|
1,595
|
2,655
|
2,072
|
3,282
|
3,309
|
-
|
Enterprise Value (EV)
1 |
1,431
|
1,762
|
2,830
|
2,193
|
3,284
|
3,266
|
3,258
|
P/E ratio
|
23.4
x
|
29
x
|
31.7
x
|
17.2
x
|
28.3
x
|
28.8
x
|
26.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.7
x
|
2.51
x
|
3.38
x
|
2.29
x
|
3.43
x
|
3.12
x
|
3
x
|
EV / Revenue
|
2.03
x
|
2.78
x
|
3.6
x
|
2.42
x
|
3.43
x
|
3.08
x
|
2.95
x
|
EV / EBITDA
|
11.3
x
|
15.2
x
|
17.8
x
|
11.6
x
|
16.3
x
|
14.3
x
|
13.5
x
|
EV / FCF
|
16.4
x
|
20.7
x
|
18.9
x
|
29.5
x
|
24.6
x
|
27.8
x
|
23.7
x
|
FCF Yield
|
6.11%
|
4.84%
|
5.29%
|
3.39%
|
4.07%
|
3.6%
|
4.22%
|
Price to Book
|
2.77
x
|
3.23
x
|
4.72
x
|
3.17
x
|
-
|
5.23
x
|
4.21
x
|
Nbr of stocks (in thousands)
|
11,272
|
11,510
|
11,604
|
11,664
|
11,707
|
11,719
|
-
|
Reference price
2 |
106.1
|
138.5
|
228.8
|
177.6
|
280.3
|
282.4
|
282.4
|
Announcement Date
|
2/12/20
|
2/17/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
704.6
|
635
|
786.6
|
904.7
|
957.7
|
1,061
|
1,104
|
EBITDA
1 |
127.1
|
115.9
|
159.4
|
189.1
|
201.3
|
228.1
|
241.5
|
EBIT
1 |
96.07
|
85.13
|
126.4
|
154.9
|
168
|
180.6
|
193.4
|
Operating Margin
|
13.63%
|
13.41%
|
16.07%
|
17.12%
|
17.55%
|
17.02%
|
17.51%
|
Earnings before Tax (EBT)
1 |
68.92
|
73.69
|
112.1
|
165.6
|
159
|
155.3
|
175.6
|
Net income
1 |
52.07
|
55.2
|
84.04
|
120.9
|
116.1
|
115.1
|
127
|
Net margin
|
7.39%
|
8.69%
|
10.68%
|
13.37%
|
12.12%
|
10.85%
|
11.5%
|
EPS
2 |
4.540
|
4.770
|
7.210
|
10.35
|
9.900
|
9.790
|
10.78
|
Free Cash Flow
1 |
87.46
|
85.29
|
149.6
|
74.43
|
133.7
|
117.7
|
137.3
|
FCF margin
|
12.41%
|
13.43%
|
19.03%
|
8.23%
|
13.96%
|
11.09%
|
12.44%
|
FCF Conversion (EBITDA)
|
68.79%
|
73.57%
|
93.87%
|
39.35%
|
66.41%
|
51.59%
|
56.86%
|
FCF Conversion (Net income)
|
167.96%
|
154.52%
|
178.06%
|
61.55%
|
115.19%
|
102.24%
|
108.16%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/17/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
199.8
|
218.5
|
226.5
|
221.6
|
224.5
|
232.1
|
229.8
|
245.1
|
244.2
|
238.7
|
245.5
|
265.5
|
275.4
|
275.2
|
255.9
|
EBITDA
1 |
40.86
|
44.82
|
45.84
|
45.95
|
47.82
|
49.51
|
48.56
|
51.57
|
52.7
|
48.5
|
48.84
|
57.3
|
61.37
|
60.63
|
53.09
|
EBIT
1 |
32.27
|
35.75
|
37.1
|
37.47
|
39.37
|
40.96
|
40.11
|
43.33
|
44.46
|
40.12
|
37.34
|
45.32
|
49.36
|
48.6
|
41.06
|
Operating Margin
|
16.15%
|
16.36%
|
16.38%
|
16.9%
|
17.54%
|
17.65%
|
17.46%
|
17.68%
|
18.21%
|
16.81%
|
15.21%
|
17.07%
|
17.93%
|
17.66%
|
16.04%
|
Earnings before Tax (EBT)
1 |
27.44
|
30.28
|
54.82
|
36.36
|
37.42
|
37.04
|
38.02
|
41.13
|
41.86
|
38.01
|
30.68
|
40.01
|
43.87
|
43.22
|
37.36
|
Net income
1 |
20.46
|
24.16
|
41.19
|
26.17
|
27.49
|
26.08
|
28.08
|
29.73
|
30.86
|
27.4
|
22.36
|
29.25
|
32.38
|
31.63
|
27.18
|
Net margin
|
10.24%
|
11.06%
|
18.19%
|
11.81%
|
12.24%
|
11.24%
|
12.22%
|
12.13%
|
12.64%
|
11.48%
|
9.11%
|
11.02%
|
11.76%
|
11.49%
|
10.62%
|
EPS
2 |
1.750
|
2.070
|
3.530
|
2.240
|
2.350
|
2.230
|
2.400
|
2.540
|
2.630
|
2.330
|
1.890
|
2.475
|
2.740
|
2.685
|
2.310
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/16/22
|
5/3/22
|
8/2/22
|
11/1/22
|
2/15/23
|
5/2/23
|
8/1/23
|
10/31/23
|
2/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
234
|
168
|
175
|
121
|
2.63
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
42.8
|
51.5
|
Leverage (Debt/EBITDA)
|
1.842
x
|
1.447
x
|
1.1
x
|
0.6421
x
|
0.0131
x
|
-
|
-
|
Free Cash Flow
1 |
87.5
|
85.3
|
150
|
74.4
|
134
|
118
|
137
|
ROE (net income / shareholders' equity)
|
13%
|
12.6%
|
17.2%
|
19.9%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
6.25%
|
6.2%
|
8.86%
|
10.6%
|
-
|
-
|
-
|
Assets
1 |
832.6
|
891
|
948.4
|
1,141
|
-
|
-
|
-
|
Book Value Per Share
2 |
38.30
|
42.90
|
48.50
|
56.00
|
-
|
54.00
|
67.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.96
|
7.6
|
12.8
|
28.2
|
31.9
|
30.5
|
27
|
Capex / Sales
|
1.41%
|
1.2%
|
1.62%
|
3.12%
|
3.33%
|
2.87%
|
2.45%
|
Announcement Date
|
2/12/20
|
2/17/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
Last Close Price
282.4
USD Average target price
325
USD Spread / Average Target +15.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.73% | 3.31B | | -1.42% | 14.89B | | +25.00% | 4.92B | | -14.84% | 4.68B | | -11.99% | 4.52B | | +10.91% | 4.18B | | -17.31% | 4.12B | | +13.00% | 3.73B | | +29.08% | 3.43B | | -3.89% | 3.18B |
Industrial Machinery
|