|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 343.11 USD | +3.89% |
|
+6.87% | +20.38% |
| Feb. 03 | Böhler PROFIL GmbH, Kadant Inc. - M&A Call | |
| Jan. 29 | Voestalpine AG sells subsidiary Böhler Profil to Kadant | RE |
Company Valuation: Kadant Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,596 | 2,683 | 2,025 | 3,328 | 4,120 | 4,041 | 4,041 | - |
| Change | - | 68.09% | -24.51% | 64.32% | 23.82% | -1.92% | 0% | - |
| Enterprise Value (EV) 1 | 1,764 | 2,858 | 2,146 | 3,330 | 4,311 | 4,311 | 4,309 | 4,213 |
| Change | - | 62.04% | -24.89% | 55.14% | 29.45% | 0% | -0.04% | -2.24% |
| P/E ratio | 29.1x | 32.1x | 16.8x | 28.7x | 37x | 39.3x | 33.6x | 29.6x |
| PBR | 3.23x | 4.76x | 3.1x | - | 4.86x | 5.36x | 4.57x | - |
| PEG | - | 0.6x | 0.4x | -6.6x | -8.72x | -4.95x | 2x | 2.2x |
| Capitalization / Revenue | 2.51x | 3.41x | 2.24x | 3.47x | 3.91x | 3.88x | 3.49x | 3.25x |
| EV / Revenue | 2.78x | 3.63x | 2.37x | 3.48x | 4.09x | 4.14x | 3.72x | 3.39x |
| EV / EBITDA | 15.2x | 17.9x | 11.3x | 16.5x | 18.8x | 20.6x | 18x | 15.8x |
| EV / EBIT | 20.7x | 22.6x | 13.9x | 19.8x | 23.5x | 27.3x | 23.2x | 20.3x |
| EV / FCF | 20.7x | 19.1x | 28.8x | 24.9x | 32.1x | 29.8x | 38x | 24.7x |
| FCF Yield | 4.84% | 5.24% | 3.47% | 4.01% | 3.11% | 3.36% | 2.63% | 4.05% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.77 | 7.21 | 10.35 | 9.9 | 9.48 | 8.727 | 10.22 | 11.59 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 635 | 786.6 | 904.7 | 957.7 | 1,053 | 1,040 | 1,159 | 1,243 |
| EBITDA 1 | 115.9 | 159.4 | 189.1 | 201.3 | 229.7 | 208.8 | 239.5 | 266 |
| EBIT 1 | 85.13 | 126.4 | 154.9 | 168 | 183.4 | 158.1 | 186 | 208 |
| Net income 1 | 55.2 | 84.04 | 120.9 | 116.1 | 111.6 | 102.8 | 120.9 | 136.8 |
| Net Debt 1 | 167.8 | 175.4 | 121.4 | 2.633 | 190.6 | 269.8 | 268.2 | 171.5 |
| Reference price 2 | 138.66 | 231.17 | 173.62 | 284.23 | 350.80 | 343.11 | 343.11 | 343.11 |
| Nbr of stocks (in thousands) | 11,510 | 11,604 | 11,664 | 11,707 | 11,745 | 11,778 | 11,778 | - |
| Announcement Date | 2/17/21 | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.32x | 4.14x | 20.64x | - | 4.04B | |
| 32.73x | 2.72x | 18.88x | 0.52% | 26.65B | |
| 29.01x | 6.11x | 18.85x | 1.17% | 16.16B | |
| 55.98x | 6.36x | 42.96x | 0.63% | 13.57B | |
| 96.41x | 8.48x | 62.23x | 0.27% | 12.12B | |
| 17.17x | 1.15x | 9.24x | 5% | 5.95B | |
| 57.17x | 5.48x | 22.34x | - | 5.64B | |
| 13.99x | 0.69x | 6.6x | 2.13% | 5.18B | |
| 9.96x | 1.66x | 6.87x | 3.57% | 4.93B | |
| 33.42x | 2.11x | 17.43x | 1.01% | 4.16B | |
| Average | 38.52x | 3.89x | 22.60x | 1.79% | 9.84B | |
| Weighted average by Cap. | 41.80x | 4.42x | 25.91x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- KAI Stock
- Valuation Kadant Inc.
Select your edition
All financial news and data tailored to specific country editions
