1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Kaisa Group Holdings Ltd.
  6. Financials
    1638   KYG521321003

KAISA GROUP HOLDINGS LTD.

(1638)
  Report
Delayed Hong Kong Stock Exchange  -  03/31 04:08:07 am EDT
0.8400 HKD   +10.53%
05/12Kaisa Unit Misses Coupon Payment on Trust Loan
MT
04/26Evergrande, Kaisa, Others Join Central Bank’s Talks on Measures for Ailing Sector
MT
04/25China property firms joined c. bank talks on ways to help sector, sources say
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 32520 23619 7704 7704 770-
Enterprise Value (EV)1 13 325108 069101 5764 7704 7704 770
P/E ratio -4,42x3,63x---
Yield -3,57%3,92%4,90%--
Capitalization / Revenue 344 280x421 383x354 488x---
EV / Revenue 344 280x421 385x354 489x---
EV / EBITDA -1 813 483x1 543 283x---
Price to Book -0,79x0,61x---
Nbr of stocks (in thousands) 6 070 1946 086 8676 132 9787 015 4687 015 468-
Reference price (CNY) 2,203,323,220,680,680,68
Announcement Date 03/26/201903/31/202003/25/2021---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 38 70548 02255 770---
EBITDA -11 15812 810---
Operating profit (EBIT) -10 60812 275---
Operating Margin -22,1%22,0%---
Pre-Tax Profit (EBT) -9 46810 502---
Net income -4 5945 447---
Net margin -9,57%9,77%---
EPS -0,750,89---
Dividend per Share1 -0,120,130,03--
Announcement Date 03/26/201903/31/202003/25/2021---
1 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 70 44278 408100 10994 241102 95688 942
Net Cash position1 ------
Leverage (Debt / EBITDA) -50,8x-111x17,0x12,8x13,0x13,0x
Free Cash Flow1 -5 041-7 852-8 66115 914-9 811-5 423
ROE (Net Profit / Equities) -9,07%-1,92%11,5%9,93%9,05%7,85%
Shareholders' equity1 12 36031 93628 62327 69150 77969 362
ROA (Net Profit / Asset) -0,75%-0,38%1,87%1,98%1,84%1,36%
Assets1 149 265160 603175 644139 005249 039400 553
Book Value Per Share2 2,642,523,153,564,225,27
Cash Flow per Share2 0,452,111,982,554,415,88
Capex1 25,81061 2513083761 205
Capex / Sales 0,24%0,60%3,82%0,80%0,78%2,16%
Announcement Date 04/27/201704/27/201804/29/201904/29/202004/29/202104/29/2021
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 5 892 993 529
Capitalization (USD) 750 745 718
Net sales (CNY) 55 770 181 000
Net sales (USD) 8 257 600 314
Number of employees 16 500
Sales / Employee (CNY) 3 380 011
Sales / Employee (USD) 500 461
Free-Float 60,8%
Free-Float capitalization (HKD) 3 582 507 987
Free-Float capitalization (USD) 456 398 351
Avg. Exchange 20 sessions (CNY) 43 804 821
Avg. Exchange 20 sessions (USD) 6 485 952
Average Daily Capital Traded 0,74%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA