|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,150.00 KRW | -3.07% |
|
-3.63% | +1.68% |
| Feb. 11 | Kakao Games Corp., Q4 2025 Earnings Call, Feb 11, 2026 | |
| Feb. 10 | Kakao Games Narrows Loss in Q4 2025 | MT |
Company Valuation: Kakao Games Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,400,874 | 7,033,527 | 3,635,743 | 2,111,049 | 1,342,849 | 1,347,333 | 1,347,333 | - |
| Change | - | 106.82% | -48.31% | -41.94% | -36.39% | 0.33% | 0% | - |
| Enterprise Value (EV) 1 | 2,982 | 6,410 | 3,790 | 2,619 | 1,705 | 1,685 | 1,736 | 1,723 |
| Change | - | 114.92% | -40.87% | -30.9% | -34.89% | -1.2% | 3.06% | -0.74% |
| P/E ratio | 33.7x | 14.3x | -16.8x | -9.22x | -12.3x | -44.7x | 338x | 20.5x |
| PBR | 2.78x | 2.81x | 1.74x | 1.51x | 1x | 0.99x | 1.03x | 0.93x |
| PEG | - | 0x | 0x | -1.6x | 0.2x | 0.6x | -3x | 0x |
| Capitalization / Revenue | 6.86x | 6.95x | 3.17x | 2.06x | 1.82x | 2.85x | 2.66x | 1.72x |
| EV / Revenue | 6.02x | 6.33x | 3.3x | 2.56x | 2.31x | 3.44x | 3.42x | 2.2x |
| EV / EBITDA | 37.2x | 45.6x | 15.3x | 18.1x | 18.7x | -693x | 27.5x | 15.6x |
| EV / EBIT | 44.8x | 56.1x | 21.3x | 35.2x | 263x | -49.4x | 79.8x | 20.7x |
| EV / FCF | - | 28.7x | 34.3x | 27x | 115x | 59.9x | 1,042x | 83.6x |
| FCF Yield | - | 3.48% | 2.92% | 3.7% | 0.87% | 1.67% | 0.1% | 1.2% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 1,367 | 6,358 | -2,650 | -2,803 | -1,332 | -338.9 | 44.77 | 737.6 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 495.5 | 1,012 | 1,148 | 1,024 | 738.8 | 465 | 507 | 782.4 |
| EBITDA 1 | 80.22 | 140.5 | 247.1 | 144.7 | 91.4 | -2.43 | 63.16 | 110.8 |
| EBIT 1 | 66.55 | 114.3 | 177.7 | 74.46 | 6.485 | -39.59 | 21.75 | 83.43 |
| Net income 1 | 85.97 | 528.7 | -209.8 | -244.6 | -94.69 | -99.91 | -31.6 | 61.08 |
| Net Debt 1 | -418.6 | -623.9 | 154.5 | 508.1 | 362.4 | 337.4 | 388.9 | 376.1 |
| Reference price 3 | 46,000.00 | 91,000.00 | 44,650.00 | 25,850.00 | 16,380.00 | 15,150.00 | 15,150.00 | 15,150.00 |
| Nbr of stocks (in thousands) | 73,932 | 77,292 | 81,428 | 81,665 | 81,981 | 88,933 | 88,933 | - |
| Announcement Date | 2/8/21 | 2/8/22 | 2/8/23 | 2/7/24 | 2/11/25 | 2/11/26 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -44.7x | 3.44x | -693.31x | -.--% | 934M | |
| 35.21x | 14.08x | 29.86x | 1.04% | 11.21B | |
| -25.23x | 1.22x | 7.81x | -.--% | 8.16B | |
| 45.06x | 7.65x | 42.01x | -.--% | 3.99B | |
| 22.59x | 3.17x | 15.94x | 0.65% | 3.48B | |
| 11.36x | 1.44x | 5.83x | 1.59% | 1.93B | |
| 18.03x | - | - | 1.86% | 1.59B | |
| Average | 8.91x | 5.17x | -98.64x | 0.73% | 4.47B | |
| Weighted average by Cap. | 14.58x | 7.25x | -0.50x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A293490 Stock
- Valuation Kakao Games Corp.
Select your edition
All financial news and data tailored to specific country editions
