Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Kakao Pay Corp.
  6. Financials
    A377300   KR7377300009

KAKAO PAY CORP.

(A377300)
  Report
End-of-day quote Korea Stock Exchange  -  2022-08-10
75000.00 KRW   +6.23%
08/03Kakaopay Rallies Amid Hopes for Better Earnings
DJ
08/03KakaoPay's Net Loss Narrows in June Quarter
MT
08/03S.Korean shares end at seven-week high on easing Sino-U.S. worries
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 23 013 5979 356 542--
Enterprise Value (EV)2 23 0147 7877 5897 353
P/E ratio -505x171x87,6x
Yield ----
Capitalization / Revenue 50,2x15,6x11,0x8,28x
EV / Revenue 50,2x13,0x8,89x6,51x
EV / EBITDA -264x79,7x39,5x
Price to Book -5,35x5,16x4,91x
Nbr of stocks (in thousands) 131 883132 529--
Reference price (KRW) 174 50070 60070 60070 600
Announcement Date 02/08/2022---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 -4595998531 130
EBITDA1 --29,595,2186
Operating profit (EBIT)1 --27,2-2,6166,1148
Operating Margin --5,94%-0,44%7,75%13,1%
Pre-Tax Profit (EBT)1 --24,518,061,1120
Net income1 -20,6-21,418,454,398,3
Net margin --4,66%3,07%6,37%8,70%
EPS2 -10,1-140414806
Dividend per Share2 -----
Announcement Date 03/19/202102/08/2022---
1 KRW in Billions
2 KRW
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 115127123134159185
EBITDA ------
Operating profit (EBIT)1 --28,8-1,08-12,52,127,66
Operating Margin --22,6%-0,87%-9,32%1,33%4,14%
Pre-Tax Profit (EBT) ----7,506,60
Net income 1,11-29,19,35-6,005,30
Net margin 0,97%-22,8%7,58%-3,77%2,86%
EPS2 ----33,045,264,0
Dividend per Share ------
Announcement Date 11/10/202102/08/202205/02/202208/02/2022--
1 KRW in Billions
2 KRW
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -----
Net Cash position1 --1 5701 7672 003
Leverage (Debt / EBITDA) ---53,1x-18,6x-10,8x
Free Cash Flow2 --146 500197 500342 500
ROE (Net Profit / Equities) --1,11%4,10%8,21%
Shareholders' equity1 --1 6521 3261 197
ROA (Net Profit / Asset) --0,49%1,60%3,15%
Assets1 --3 7683 3883 121
Book Value Per Share3 --13 19513 67714 388
Cash Flow per Share3 --3038331 129
Capex1 --36,250,539,8
Capex / Sales --6,04%5,92%3,52%
Announcement Date 03/19/202102/08/2022---
1 KRW in Billions
2 KRW in Million
3 KRW
Estimates
Analysis
Ant, Alibaba plan for less intertwined future after China crackdown
Key data
Capitalization (KRW) 9 356 541 752 000
Capitalization (USD) 7 207 818 869
Net sales (KRW) 458 647 000 000
Net sales (USD) 353 319 056
Free-Float 15,9%
Free-Float capitalization (KRW) 1 490 220 069 800
Free-Float capitalization (USD) 1 147 992 135
Avg. Exchange 20 sessions (KRW) 42 614 089 400
Avg. Exchange 20 sessions (USD) 32 827 795
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA