1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Kakao Pay Corp.
  6. Financials
    A377300   KR7377300009

KAKAO PAY CORP.

(A377300)
  Report
End-of-day quote Korea Stock Exchange  -  2022-08-10
75000.00 KRW   +6.23%
08/03Kakaopay Rallies Amid Hopes for Better Earnings
DJ
08/03KakaoPay's Net Loss Narrows in June Quarter
MT
08/03S.Korean shares end at seven-week high on easing Sino-U.S. worries
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 23 013 5979 356 542--
Enterprise Value (EV)2 23 0147 7877 5897 353
P/E ratio -505x171x87,6x
Yield ----
Capitalization / Revenue 50,2x15,6x11,0x8,28x
EV / Revenue 50,2x13,0x8,89x6,51x
EV / EBITDA -264x79,7x39,5x
Price to Book -5,35x5,16x4,91x
Nbr of stocks (in thousands) 131 883132 529--
Reference price (KRW) 174 50070 60070 60070 600
Announcement Date 02/08/2022---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 -4595998531 130
EBITDA1 --29,595,2186
Operating profit (EBIT)1 --27,2-2,6166,1148
Operating Margin --5,94%-0,44%7,75%13,1%
Pre-Tax Profit (EBT)1 --24,518,061,1120
Net income1 -20,6-21,418,454,398,3
Net margin --4,66%3,07%6,37%8,70%
EPS2 -10,1-140414806
Dividend per Share2 -----
Announcement Date 03/19/202102/08/2022---
1 KRW in Billions
2 KRW
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 115127123134159185
EBITDA ------
Operating profit (EBIT)1 --28,8-1,08-12,52,127,66
Operating Margin --22,6%-0,87%-9,32%1,33%4,14%
Pre-Tax Profit (EBT) ----7,506,60
Net income 1,11-29,19,35-6,005,30
Net margin 0,97%-22,8%7,58%-3,77%2,86%
EPS2 ----33,045,264,0
Dividend per Share ------
Announcement Date 11/10/202102/08/202205/02/202208/02/2022--
1 KRW in Billions
2 KRW
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -----
Net Cash position1 --1 5701 7672 003
Leverage (Debt / EBITDA) ---53,1x-18,6x-10,8x
Free Cash Flow2 --146 500197 500342 500
ROE (Net Profit / Equities) --1,11%4,10%8,21%
Shareholders' equity1 --1 6521 3261 197
ROA (Net Profit / Asset) --0,49%1,60%3,15%
Assets1 --3 7683 3883 121
Book Value Per Share3 --13 19513 67714 388
Cash Flow per Share3 --3038331 129
Capex1 --36,250,539,8
Capex / Sales --6,04%5,92%3,52%
Announcement Date 03/19/202102/08/2022---
1 KRW in Billions
2 KRW in Million
3 KRW
Estimates
Key data
Capitalization (KRW) 9 356 541 752 000
Capitalization (USD) 7 207 818 869
Net sales (KRW) 458 647 000 000
Net sales (USD) 353 319 056
Free-Float 15,9%
Free-Float capitalization (KRW) 1 490 220 069 800
Free-Float capitalization (USD) 1 147 992 135
Avg. Exchange 20 sessions (KRW) 42 614 089 400
Avg. Exchange 20 sessions (USD) 32 827 795
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA