|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 312.05 INR | -2.45% |
|
-3.60% | -21.12% |
Company Valuation: Kaya Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,523 | 3,870 | 4,576 | 3,322 | 4,049 | 3,073 |
| Change | - | 154.07% | 18.24% | -27.41% | 21.88% | -24.1% |
| Enterprise Value (EV) 1 | 2,925 | 5,237 | 6,097 | 5,060 | 6,611 | 5,529 |
| Change | - | 79.05% | 16.42% | -17.01% | 30.66% | -16.37% |
| P/E ratio | -2.8x | -10.2x | -6.65x | -2.85x | -3.13x | 3.67x |
| PBR | 1.87x | 7.1x | -294x | -3.2x | -1.79x | -2.2x |
| PEG | - | 0.3x | -0.1x | -0x | -0.3x | -0x |
| Capitalization / Revenue | 0.39x | 1.41x | 1.41x | 0.88x | 1x | 1.42x |
| EV / Revenue | 0.74x | 1.9x | 1.88x | 1.34x | 1.64x | 2.55x |
| EV / EBITDA | 52.7x | -35.6x | -34.7x | -11.4x | -32.8x | -61x |
| EV / EBIT | -13.6x | -14.3x | -15.9x | -8x | -16.6x | -27.1x |
| EV / FCF | 8.57x | 16.4x | 27x | 16.1x | -151x | -5.38x |
| FCF Yield | 11.7% | 6.1% | 3.71% | 6.22% | -0.66% | -18.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -41.66 | -29.1 | -52.69 | -89.15 | -98.91 | 63.95 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,932 | 2,750 | 3,240 | 3,767 | 4,043 | 2,172 |
| EBITDA 1 | 55.55 | -147 | -175.7 | -445 | -201.8 | -90.6 |
| EBIT 1 | -214.7 | -365.7 | -383.2 | -632.4 | -398.3 | -203.8 |
| Net income 1 | -544.2 | -380.1 | -688.4 | -1,165 | -1,292 | 836.8 |
| Net Debt 1 | 1,401 | 1,367 | 1,520 | 1,737 | 2,562 | 2,456 |
| Reference price 2 | 116.60 | 296.25 | 350.30 | 254.30 | 309.95 | 234.65 |
| Nbr of stocks (in thousands) | 13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 13,098 |
| Announcement Date | 9/4/20 | 9/6/21 | 7/9/22 | 7/6/23 | 7/15/24 | 7/12/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 52.87M | |
| 14.87x | 1.71x | 7.12x | 3.24% | 728M | |
| 18.56x | 2.85x | 7.59x | 2.6% | 135M | |
| 14x | - | - | 4.69% | 116M | |
| 13.27x | - | - | 2.97% | 113M | |
| Average | 15.17x | 2.28x | 7.36x | 3.38% | 228.82M | |
| Weighted average by Cap. | 15.06x | 1.89x | 7.19x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- KAYA Stock
- Valuation Kaya Limited
Select your edition
All financial news and data tailored to specific country editions
