Valuation Keding Enterprises Co., Ltd.

Equities

End-of-day quote Taiwan S.E. Other stock markets 2025-06-19			5-day change	1st Jan Change
122.50 ^TWD	-0.41%		+0.41%	-5.04%

May. 14	Keding Enterprises Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025	CI
Mar. 20	Keding Enterprises Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	3,115	3,568	5,604	9,069	8,332	10,028
Change	-	14.55%	57.06%	61.82%	-8.13%	20.36%
Enterprise Value (EV) ¹	5,568	5,451	8,281	12,594	11,977	14,932
Change	-	-2.1%	51.91%	52.09%	-4.9%	24.68%
P/E ratio	18.4x	12.5x	11.3x	25.7x	37.2x	26.2x
PBR	1.27x	1.51x	3.15x	4.58x	4.51x	4.1x
PEG	-	0.2x	0.2x	-0.9x	-1x	0.5x
Capitalization / Revenue	1.21x	1.71x	2.46x	3.73x	3.51x	4.01x
EV / Revenue	2.16x	2.61x	3.64x	5.18x	5.04x	5.96x
EV / EBITDA	13.9x	11.8x	12.6x	22.6x	25.7x	27.1x
EV / EBIT	17.8x	14.6x	14.5x	26.7x	32.1x	32.4x
EV / FCF	18.1x	10.5x	24.2x	-18x	-67.7x	-69.2x
FCF Yield	5.53%	9.51%	4.13%	-5.55%	-1.48%	-1.45%
Dividend per Share ²	1.993	8	12	-	9	12
Rate of return	4.84%	15.7%	15%	-	7.53%	9.3%
EPS ²	2.24	4.07	7.118	5.042	3.209	4.92
Distribution rate	89%	197%	169%	-	280%	244%
Net sales ¹	2,576	2,088	2,277	2,433	2,375	2,503
EBITDA ¹	400.9	462.5	655.5	557	465.2	550.1
EBIT ¹	313	372.4	569.2	470.9	372.6	461.2
Net income ¹	155.9	294.9	537.1	389.7	248.6	386.4
Net Debt ¹	2,453	1,883	2,676	3,525	3,645	4,904
Reference price ²	41.20	51.00	80.10	129.50	119.50	129.00
Nbr of stocks (in thousands)	75,609	69,969	69,969	70,033	69,722	77,738
Announcement Date	3/27/20	3/25/21	3/30/22	3/30/23	3/15/24	3/21/25

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEDING ENTERPRISES CO., LTD.	-	-	-	-	325M
LOUISIANA-PACIFIC CORPORATION	19.35x	2.12x	10.9x	1.28%	6.02B
STELLA-JONES INC.	12.56x	1.54x	8.64x	1.65%	3.04B
CENTURY PLYBOARDS (INDIA) LIMITED	69.79x	3.85x	34.2x	0.14%	1.91B
CORTICEIRA AMORIM, SGPS, S.A.	12.71x	1.24x	7.12x	3.84%	1.19B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	10.61x	-	-	8.75%	1.12B
DEXCO S.A.	9.15x	1.23x	6.23x	3.35%	835M
OENEO	20.81x	2.27x	10.45x	3.63%	718M
GREENPLY INDUSTRIES LIMITED	34.92x	1.71x	18.25x	0.27%	445M
Average	23.74x	1.99x	13.68x	2.86%	1.73B
Weighted average by Cap.	23.09x	2.10x	13.17x	2.15%